10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001096906-12-001553 |
| Period End Date | 20120331 |
| Filing Date | 20120521 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | ycng-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$213.68K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.98K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Discount on convertible notes payable - short term |
DiscountOnConvertibleNotesPayableShortTerm
|
$26.64K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.52K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$7.49K | USD | Point-in-time |
| Discount on convertible notes payable - related party |
DiscountOnConvertibleNotesPayableRelatedParty
|
$20.73K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.54K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$135.93K | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$158.40K | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$84.33K | USD | Point-in-time |
| Advances to Feature Marketing |
NotesAndLoansReceivableNetNoncurrent
|
$96.88K | USD | Point-in-time |
| Advances to Feature Marketing |
NotesAndLoansReceivableNetNoncurrent
|
$95.88K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
38.43M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
40.09M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
38.35M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
40.01M | shares | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$4.07K | USD | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$3.17K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
75,000.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
75,000.00 | shares | Point-in-time |
| Capitalized software costs |
CapitalizedComputerSoftwareGross
|
$174.65K | USD | Point-in-time |
| Capitalized software costs |
CapitalizedComputerSoftwareGross
|
$128.65K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.50K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.37K | USD | Point-in-time |
| Total assets |
Assets
|
$439.46K | USD | Point-in-time |
| Total assets |
Assets
|
$320.42K | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$63.21K | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$112.34K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$8.95K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$4.75K | USD | Point-in-time |
| Notes and advances payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$70.50K | USD | Point-in-time |
| Notes and advances payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$37.50K | USD | Point-in-time |
| Notes payable - short-term |
ShortTermBankLoansAndNotesPayable
|
$51.00K | USD | Point-in-time |
| Convertible notes payable - short-term, net of discount of $26,638 and nil |
ConvertibleNotesPayableCurrent
|
$75.00K | USD | Point-in-time |
| Convertible notes payable - short-term, net of discount of $26,638 and nil |
ConvertibleNotesPayableCurrent
|
$33.36K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$271.95K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$184.66K | USD | Point-in-time |
| Convertible notes payable - long-term |
ConvertibleLongTermNotesPayable
|
$78.00K | USD | Point-in-time |
| Convertible notes payable - related party, net of discount of nil and $20,729 as of March 31, 2012 and June 30, 2011, respectively |
NotesPayableRelatedPartiesNoncurrent
|
$4.27K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$188.93K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$349.95K | USD | Point-in-time |
| Shareholders' equity: Common stock, $.001 par value; 60,000,000 shares authorized; 40,089,269 and 38,426,227 shares issued as of March 31, 2012 and June 30, 2011, respectively; 40,014,269 and 38,351,227 shares outstanding as of March 31, 2012 and June 30, 2011, respectively |
CommonStockValue
|
$40.09K | USD | Point-in-time |
| Shareholders' equity: Common stock, $.001 par value; 60,000,000 shares authorized; 40,089,269 and 38,426,227 shares issued as of March 31, 2012 and June 30, 2011, respectively; 40,014,269 and 38,351,227 shares outstanding as of March 31, 2012 and June 30, 2011, respectively |
CommonStockValue
|
$38.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.94M | USD | Point-in-time |
| Treasury stock, at cost (75,000 common shares as of September 30, 2011 and June 30, 2011, respectively) |
TreasuryStockValue
|
$26.25K | USD | Point-in-time |
| Treasury stock, at cost (75,000 common shares as of September 30, 2011 and June 30, 2011, respectively) |
TreasuryStockValue
|
$26.25K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$1.82M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$2.38M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$89.51K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$35.37K | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$320.42K | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$439.46K | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
$33.57K | USD | 1 Quarter |
| Net revenues |
Revenues
|
$1.32K | USD | 3 Qtrs |
| Net revenues |
Revenues
|
$1.32K | USD | 1 Quarter |
| Net revenues |
Revenues
|
$61.77K | USD | 3 Qtrs |
| Net revenues |
Revenues
|
$70.93K | USD | 14 Qtrs |
| Cost of products sold |
CostOfGoodsSold
|
$1.01K | USD | 3 Qtrs |
| Cost of products sold |
CostOfGoodsSold
|
$11.22K | USD | 3 Qtrs |
| Cost of products sold |
CostOfGoodsSold
|
$1.01K | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$3.38K | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$16.61K | USD | 14 Qtrs |
| Gross profit |
GrossProfit
|
$306.00 | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$54.32K | USD | 14 Qtrs |
| Gross profit |
GrossProfit
|
$306.00 | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$30.19K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$50.55K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$149.23K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$319.43K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$75.03K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.08M | USD | 14 Qtrs |
| Professional fees |
ProfessionalFees
|
$311.71K | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$208.57K | USD | 14 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$46.30K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$22.35K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$71.11K | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$109.83K | USD | 3 Qtrs |
| Licensing fees |
OtherCostAndExpenseOperating
|
$89.13K | USD | 14 Qtrs |
| Licensing fees |
OtherCostAndExpenseOperating
|
$79.13K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$45.33K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.41K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$182.51K | USD | 14 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$32.79K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$71.98K | USD | 3 Qtrs |
| Marketing |
MarketingExpense
|
$33.13K | USD | 3 Qtrs |
| Marketing |
MarketingExpense
|
$28.13K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$62.03K | USD | 3 Qtrs |
| Marketing |
MarketingExpense
|
$15.12K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$121.56K | USD | 14 Qtrs |
| Expense of reverse merger |
BusinessCombinationAcquisitionRelatedCosts
|
$620.04K | USD | 14 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$540.41K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$127.92K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$563.27K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.30M | USD | 14 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$256.45K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.25M | USD | 14 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-226.27K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-127.61K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-512.73K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-540.11K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$37.47K | USD | 14 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.30K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.86K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$9.90K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$13.49K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$22.77K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$39.41K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$53.63K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$29.10K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$165.84K | USD | 14 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-19.47K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-24.24K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-128.37K | USD | 14 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-43.73K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-25.92K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-245.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-556.46K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-755.27K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | 14 Qtrs |
| Net loss |
NetIncomeLoss
|
$-151.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-566.03K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-67.10K | USD | 3 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38.96M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36.20M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36.73M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.21M | shares | 1 Quarter |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-245.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-556.46K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-755.27K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | 14 Qtrs |
| Net loss |
NetIncomeLoss
|
$-151.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-566.03K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-67.10K | USD | 3 Qtrs |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$47.71K | USD | 3 Qtrs |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$30.48K | USD | 3 Qtrs |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$133.30K | USD | 14 Qtrs |
| Depreciation expense |
DepreciationExpense
|
$2.10K | USD | 14 Qtrs |
| Depreciation expense |
DepreciationExpense
|
$900.00 | USD | 3 Qtrs |
| Depreciation expense |
DepreciationExpense
|
$900.00 | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$351.78K | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$409.33K | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$298.69K | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$761.11K | USD | 14 Qtrs |
| Common stock issued for interest |
PaidInKindInterest
|
$13.68K | USD | 14 Qtrs |
| Cash based expense for reverse merger |
CashBasedExpenseForReverseMerger
|
$125.00K | USD | 14 Qtrs |
| Common stock issued for reverse merger |
CommonStockIssuedForReverseMerger
|
$495.04K | USD | 14 Qtrs |
| Change in Inventory |
IncreaseDecreaseInInventories
|
$3.97K | USD | 3 Qtrs |
| Change in Inventory |
IncreaseDecreaseInInventories
|
$7.49K | USD | 14 Qtrs |
| Change in Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$122.26K | USD | 3 Qtrs |
| Change in Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$153.93K | USD | 14 Qtrs |
| Change in Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.51K | USD | 3 Qtrs |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$49.13K | USD | 3 Qtrs |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$111.35K | USD | 14 Qtrs |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$17.22K | USD | 3 Qtrs |
| Change in Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$4.89K | USD | 3 Qtrs |
| Change in Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$17.83K | USD | 14 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-233.23K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-228.29K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-880.91K | USD | 14 Qtrs |
| Software development costs |
PaymentsToDevelopSoftware
|
$65.40K | USD | 3 Qtrs |
| Software development costs |
PaymentsToDevelopSoftware
|
$46.00K | USD | 3 Qtrs |
| Software development costs |
PaymentsToDevelopSoftware
|
$174.65K | USD | 14 Qtrs |
| Advances to Feature Marketing |
PaymentsForAdvanceToAffiliate
|
$110.00K | USD | 14 Qtrs |
| Advances to Feature Marketing |
PaymentsForAdvanceToAffiliate
|
$40.00K | USD | 3 Qtrs |
| Repayments from Feature Marketing |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$1.00K | USD | 14 Qtrs |
| Repayments from Feature Marketing |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$1.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.26K | USD | 14 Qtrs |
| Cash paid for reverse merger |
PaymentsForMergerRelatedCosts
|
$87.50K | USD | 14 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-376.42K | USD | 14 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.40K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-45.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$138.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$233.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$396.00K | USD | 14 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$576.00K | USD | 14 Qtrs |
| Borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$40.50K | USD | 3 Qtrs |
| Borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$129.49K | USD | 14 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$250.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$255.00K | USD | 14 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$25.00K | USD | 14 Qtrs |
| Repayment of related party payables |
RepaymentsOfRelatedPartyDebt
|
$-25.00K | USD | 3 Qtrs |
| Repayment of related party payables |
RepaymentsOfRelatedPartyDebt
|
$9.19K | USD | 14 Qtrs |
| Repayment of related party payables |
RepaymentsOfRelatedPartyDebt
|
$7.50K | USD | 3 Qtrs |
| Fees paid for financing costs |
PaymentsOfFinancingCosts
|
$50.00K | USD | 14 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$508.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$222.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.27M | USD | 14 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$169.37K | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-51.29K | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.98K | USD | 14 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$213.68K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.98K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.31K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$213.68K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.98K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.31K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$89.51K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$35.37K | USD | Point-in-time |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$250.00K | USD | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$4.00K | USD | Annual |
| Common stock issued for intangible asset |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$2.50K | USD | Annual |
| Conversion of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$513.68K | USD | Annual |
| Conversion of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$109.08K | USD | 3 Qtrs |
| Conversion of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$162.00K | USD | Annual |
| Effect of reverse merger |
EffectOfReverseMerger
|
$86.31K | USD | Annual |
| Common stock issued in connection with reverse merger |
StockIssuedDuringPeriodValueAcquisitions
|
$495.04K | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$351.78K | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$409.33K | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$298.69K | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$761.11K | USD | 14 Qtrs |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$56.32K | USD | Annual |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$53.62K | USD | 3 Qtrs |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$26.25K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-245.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-556.46K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-755.27K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | 14 Qtrs |
| Net loss |
NetIncomeLoss
|
$-151.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-566.03K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-67.10K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$89.51K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$35.37K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.