10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001096906-11-003117 |
| Period End Date | 20110930 |
| Filing Date | 20111219 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | ycng-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.66K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Discount on convertible notes payable - related party |
DebtInstrumentUnamortizedDiscount
|
$20.73K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.90K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.52K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.04K | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$13.82K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.54K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
38.43M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$84.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.51K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
39.01M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
38.93M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
38.35M | shares | Point-in-time |
| Advances to Feature Marketing |
NotesAndLoansReceivableNetNoncurrent
|
$96.88K | USD | Point-in-time |
| Advances to Feature Marketing |
NotesAndLoansReceivableNetNoncurrent
|
$96.88K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
75,000.00 | shares | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$4.07K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
75,000.00 | shares | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$3.77K | USD | Point-in-time |
| Capitalized software costs |
CapitalizedComputerSoftwareGross
|
$147.15K | USD | Point-in-time |
| Capitalized software costs |
CapitalizedComputerSoftwareGross
|
$128.65K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.37K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.50K | USD | Point-in-time |
| Total assets |
Assets
|
$275.67K | USD | Point-in-time |
| Total assets |
Assets
|
$320.42K | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$61.61K | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$63.21K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$267.00 | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$8.95K | USD | Point-in-time |
| Notes and advances payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$42.50K | USD | Point-in-time |
| Notes and advances payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$37.50K | USD | Point-in-time |
| Convertible notes payable - short term |
ConvertibleNotesPayableCurrent
|
$75.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$184.66K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$104.37K | USD | Point-in-time |
| Convertible notes payable - long-term |
ConvertibleLongTermNotesPayable
|
$25.00K | USD | Point-in-time |
| Convertible notes payable - related party, net of discount of nil and $20,729 as of September 30, 2011 and June 30, 2011, respectively |
NotesPayableRelatedPartiesNoncurrent
|
$4.27K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$129.37K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$188.93K | USD | Point-in-time |
| Shareholders' equity: Common stock, $.001 par value; 60,000,000 shares authorized; 39,005,605 and 38,426,227 shares issued as of September 30, 2011 and June 30, 2011, respectively; 38,930,605 and 38,351,227 shares outstanding as of September 30, 2011 and June 30, 2011, respectively |
CommonStockValue
|
$39.01K | USD | Point-in-time |
| Shareholders' equity: Common stock, $.001 par value; 60,000,000 shares authorized; 39,005,605 and 38,426,227 shares issued as of September 30, 2011 and June 30, 2011, respectively; 38,930,605 and 38,351,227 shares outstanding as of September 30, 2011 and June 30, 2011, respectively |
CommonStockValue
|
$38.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.94M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.10M | USD | Point-in-time |
| Treasury stock, at cost (75,000 common shares as of September 30, 2011 and June 30, 2011, respectively) |
TreasuryStockValue
|
$26.25K | USD | Point-in-time |
| Treasury stock, at cost (75,000 common shares as of September 30, 2011 and June 30, 2011, respectively) |
TreasuryStockValue
|
$26.25K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$1.97M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$1.82M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$146.30K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$275.67K | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$320.42K | USD | Point-in-time |
Income Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
$19.99K | USD | 12 Qtrs |
| Net revenues |
Revenues
|
$10.83K | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$8.23K | USD | 12 Qtrs |
| Cost of products sold |
CostOfGoodsSold
|
$2.85K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$11.76K | USD | 12 Qtrs |
| Gross profit |
GrossProfit
|
$7.99K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$824.59K | USD | 12 Qtrs |
| Professional fees |
ProfessionalFees
|
$60.98K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$75.10K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$35.51K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$134.25K | USD | 12 Qtrs |
| Licensing fees |
OtherCostAndExpenseOperating
|
$64.13K | USD | 1 Quarter |
| Licensing fees |
OtherCostAndExpenseOperating
|
$89.13K | USD | 12 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.67K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$131.20K | USD | 12 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.98K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$75.50K | USD | 12 Qtrs |
| Marketing |
MarketingExpense
|
$15.98K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$11.75K | USD | 1 Quarter |
| Expense of reverse merger |
BusinessCombinationAcquisitionRelatedCosts
|
$620.04K | USD | 12 Qtrs |
| Expense of reverse merger |
BusinessCombinationAcquisitionRelatedCosts
|
$1.34K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$133.14K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.87M | USD | 12 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$166.31K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-125.15K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.86M | USD | 12 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-166.31K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.30K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.58K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$30.87K | USD | 12 Qtrs |
| Interest expense |
InterestExpense
|
$133.41K | USD | 12 Qtrs |
| Interest expense |
InterestExpense
|
$1.11K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$21.20K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$3.46K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-102.53K | USD | 12 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-17.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-143.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-162.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-755.27K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-67.10K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 12 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.00M | USD | Annual |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 12 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.81M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.76M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.81M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.76M | shares | 1 Quarter |
Cash Flow Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-143.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-162.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-755.27K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-67.10K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 12 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.00M | USD | Annual |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$20.73K | USD | 1 Quarter |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$106.32K | USD | 12 Qtrs |
| Depreciation expense |
DepreciationExpense
|
$300.00 | USD | 1 Quarter |
| Depreciation expense |
DepreciationExpense
|
$300.00 | USD | 1 Quarter |
| Depreciation expense |
DepreciationExpense
|
$1.50K | USD | 12 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$48.78K | USD | 1 Quarter |
| Common stock issued for services |
ShareBasedCompensation
|
$458.10K | USD | 12 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$409.33K | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$149.21K | USD | 1 Quarter |
| Common stock issued for interest |
PaidInKindInterest
|
$13.68K | USD | 12 Qtrs |
| Cash based expense for reverse merger |
CashBasedExpenseForReverseMerger
|
$125.00K | USD | 12 Qtrs |
| Common stock issued for reverse merger |
CommonStockIssuedForReverseMerger
|
$495.04K | USD | 12 Qtrs |
| Change in Inventory |
IncreaseDecreaseInInventories
|
$2.04K | USD | 12 Qtrs |
| Change in Inventory |
IncreaseDecreaseInInventories
|
$-1.49K | USD | 1 Quarter |
| Change in Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.58K | USD | 1 Quarter |
| Change in Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$146.00 | USD | 1 Quarter |
| Change in Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$31.81K | USD | 12 Qtrs |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$60.62K | USD | 12 Qtrs |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-45.10K | USD | 1 Quarter |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.61K | USD | 1 Quarter |
| Change in Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$13.35K | USD | 12 Qtrs |
| Change in Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$406.00 | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-725.73K | USD | 12 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-73.10K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-68.01K | USD | 1 Quarter |
| Software development costs |
PaymentsToDevelopSoftware
|
$18.50K | USD | 1 Quarter |
| Software development costs |
PaymentsToDevelopSoftware
|
$147.15K | USD | 12 Qtrs |
| Software development costs |
PaymentsToDevelopSoftware
|
$25.40K | USD | 1 Quarter |
| Advances to Feature Marketing |
PaymentsForProceedsFromLoansReceivable
|
$15.00K | USD | 1 Quarter |
| Advances to Feature Marketing |
PaymentsForProceedsFromLoansReceivable
|
$110.00K | USD | 12 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.26K | USD | 12 Qtrs |
| Cash paid for reverse merger |
PaymentsForMergerRelatedCosts
|
$87.50K | USD | 12 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.50K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.40K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-349.92K | USD | 12 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$283.00K | USD | 12 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$25.00K | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$72.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$255.00K | USD | 12 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$25.00K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$500.00K | USD | 12 Qtrs |
| Borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$5.00K | USD | 1 Quarter |
| Borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$93.99K | USD | 12 Qtrs |
| Repayment of related party payables |
RepaymentsOfRelatedPartyDebt
|
$1.69K | USD | 12 Qtrs |
| Fees paid for financing costs |
PaymentsOfFinancingCosts
|
$50.00K | USD | 12 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.08M | USD | 12 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$97.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$30.00K | USD | 1 Quarter |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-11.41K | USD | 1 Quarter |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.66K | USD | 12 Qtrs |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-61.60K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.31K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.66K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.90K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.31K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.66K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.90K | USD | Point-in-time |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$146.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Balance - shares |
SharesIssued
|
39.01M | shares | Point-in-time |
| Balance - shares |
SharesIssued
|
1.00M | shares | Point-in-time |
| Balance - shares |
SharesIssued
|
38.43M | shares | Point-in-time |
| Conversion of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$162.00K | USD | Annual |
| Conversion of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$109.08K | USD | 1 Quarter |
| Conversion of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$513.68K | USD | Annual |
| Conversion of convertible notes payable and accrued interest - shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
436,337.00 | shares | 1 Quarter |
| Conversion of convertible notes payable and accrued interest - shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
615,886.00 | shares | Annual |
| Conversion of convertible notes payable and accrued interest - shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
683,197.00 | shares | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$48.78K | USD | 1 Quarter |
| Common stock issued for services |
ShareBasedCompensation
|
$458.10K | USD | 12 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$409.33K | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$149.21K | USD | 1 Quarter |
| Common stock issued for services - shares |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
1.40M | shares | Annual |
| Common stock issued for services - shares |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
143,041.00 | shares | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-143.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-162.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-755.27K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-67.10K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 12 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.00M | USD | Annual |
| Balance |
StockholdersEquity
|
$146.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$131.49K | USD | Point-in-time |
| Balance - shares |
SharesIssued
|
39.01M | shares | Point-in-time |
| Balance - shares |
SharesIssued
|
1.00M | shares | Point-in-time |
| Balance - shares |
SharesIssued
|
38.43M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.