10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001093557-19-000041 |
| Period End Date | 20181231 |
| Filing Date | 20190221 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | dxcm-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.14B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$94.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$441.50M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term marketable securities |
DebtSecuritiesAvailableForSaleandEquitySecurities
|
$248.60M | USD | Point-in-time |
| Short-term marketable securities |
DebtSecuritiesAvailableForSaleandEquitySecurities
|
$107.10M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$134.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$226.70M | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$45.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$70.70M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
87.30M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.50M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.60M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
91.10M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.70B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$744.70M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
87.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
90.00M | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
800,000.00 | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$145.60M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$183.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$14.70M | USD | Point-in-time |
| Total assets |
Assets
|
$1.92B | USD | Point-in-time |
| Total assets |
Assets
|
$904.10M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$147.10M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$87.20M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$48.50M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$72.40M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.20M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$138.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$222.40M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$20.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$18.20M | USD | Point-in-time |
| Long-term senior convertible notes |
ConvertibleLongTermNotesPayable
|
$1.01B | USD | Point-in-time |
| Long-term senior convertible notes |
ConvertibleLongTermNotesPayable
|
$327.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$484.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.25B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 5.0 million shares authorized; no shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 5.0 million shares authorized; no shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 200.0 million shares authorized; 91.1 million and 90.0 million shares issued and outstanding, respectively, at December 31, 2018; 87.3 million and 87.0 million shares issued and outstanding, respectively, at December 31, 2017 |
CommonStockValueOutstanding
|
$100.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 200.0 million shares authorized; 91.1 million and 90.0 million shares issued and outstanding, respectively, at December 31, 2018; 87.3 million and 87.0 million shares issued and outstanding, respectively, at December 31, 2017 |
CommonStockValueOutstanding
|
$100.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.56B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.09B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.60M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-798.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-671.80M | USD | Point-in-time |
| Treasury stock at cost; 0.8 million shares at December 31, 2018 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock at cost; 0.8 million shares at December 31, 2018 |
TreasuryStockValue
|
$100.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$663.30M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$221.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$419.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$283.80M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.92B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$904.10M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$266.70M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$221.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$718.50M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$338.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$170.60M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.03B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$184.60M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$242.50M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$573.30M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$184.40M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$142.30M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$367.70M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$194.90M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$226.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$153.50M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$222.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$378.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$117.50M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$663.90M | USD | Annual |
| Gross profit |
GrossProfit
|
$127.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$153.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$492.10M | USD | Annual |
| Gross profit |
GrossProfit
|
$94.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$168.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$118.90M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$185.40M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$199.70M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$156.10M | USD | Annual |
| Collaborative research and development fee |
CollaborativeResearchAndDevelopmentFee
|
$217.70M | USD | Annual |
| Collaborative research and development fee |
CollaborativeResearchAndDevelopmentFee
|
- | USD | Annual |
| Collaborative research and development fee |
CollaborativeResearchAndDevelopmentFee
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$432.80M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$286.20M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$349.20M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$387.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$134.50M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$534.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$158.50M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$154.70M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$442.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$131.10M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$127.50M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$850.20M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$149.60M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$141.50M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-63.90M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-186.30M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-42.50M | USD | Annual |
| Interest expense |
InterestExpense
|
$12.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$22.70M | USD | Annual |
| Interest expense |
InterestExpense
|
$700.00K | USD | Annual |
| Income from equity investments |
DebtAndEquitySecuritiesGainLoss
|
- | USD | Annual |
| Income from equity investments |
DebtAndEquitySecuritiesGainLoss
|
- | USD | Annual |
| Income from equity investments |
DebtAndEquitySecuritiesGainLoss
|
$80.10M | USD | Annual |
| Interest and other income (expense), net |
InterestandOtherIncomeExpense
|
$-300.00K | USD | Annual |
| Interest and other income (expense), net |
InterestandOtherIncomeExpense
|
$6.70M | USD | Annual |
| Interest and other income (expense), net |
InterestandOtherIncomeExpense
|
$2.40M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-64.90M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-48.60M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-126.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.60M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.60M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$600.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$700.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$46.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-65.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$2.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$30.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-179.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Basic and diluted net loss per share (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.78 | USD | Annual |
| Basic and diluted net loss per share (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.58 | USD | Annual |
| Basic and diluted net loss per share (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-1.44 | USD | Annual |
| Shares used to compute basic and diluted net loss per share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
88.20M | shares | Annual |
| Shares used to compute basic and diluted net loss per share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
83.60M | shares | Annual |
| Shares used to compute basic and diluted net loss per share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86.30M | shares | Annual |
Cash Flow Statement
133 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-24.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$46.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-65.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$2.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$30.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-179.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$29.10M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$110.80M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$106.20M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$101.90M | USD | Annual |
| Non-cash interest expense |
AmortizationOfDebtDiscountPremium
|
$100.00K | USD | Annual |
| Non-cash interest expense |
AmortizationOfDebtDiscountPremium
|
$17.90M | USD | Annual |
| Non-cash interest expense |
AmortizationOfDebtDiscountPremium
|
$9.40M | USD | Annual |
| Non-cash collaborative research and development fee through issuance of common stock |
RDexpensethroughissuanceofcommonstock
|
$217.70M | USD | Annual |
| Non-cash collaborative research and development fee through issuance of common stock |
RDexpensethroughissuanceofcommonstock
|
- | USD | Annual |
| Non-cash collaborative research and development fee through issuance of common stock |
RDexpensethroughissuanceofcommonstock
|
- | USD | Annual |
| Unrealized income on equity investment |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized income on equity investment |
UnrealizedGainLossOnInvestments
|
$36.00M | USD | Annual |
| Unrealized income on equity investment |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Less: Net gains recognized during the period on equity securities sold during the period |
DebtAndEquitySecuritiesRealizedGainLoss
|
- | USD | Annual |
| Less: Net gains recognized during the period on equity securities sold during the period |
DebtAndEquitySecuritiesRealizedGainLoss
|
$44.10M | USD | Annual |
| Less: Net gains recognized during the period on equity securities sold during the period |
DebtAndEquitySecuritiesRealizedGainLoss
|
- | USD | Annual |
| Other non-cash income and expenses |
OtherNoncashIncomeExpense
|
$-2.20M | USD | Annual |
| Other non-cash income and expenses |
OtherNoncashIncomeExpense
|
$-4.70M | USD | Annual |
| Other non-cash income and expenses |
OtherNoncashIncomeExpense
|
$-7.90M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$31.80M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$27.20M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$93.20M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$25.50M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$9.80M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-400.00K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.70M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.90M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$56.20M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.10M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.10M | USD | Annual |
| Accrued payroll and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$14.80M | USD | Annual |
| Accrued payroll and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$8.50M | USD | Annual |
| Accrued payroll and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$23.80M | USD | Annual |
| Deferred revenue, deferred rent and other liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$800.00K | USD | Annual |
| Deferred revenue, deferred rent and other liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$5.00M | USD | Annual |
| Deferred revenue, deferred rent and other liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$4.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$56.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$92.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$123.20M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$171.80M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$39.20M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$452.50M | USD | Annual |
| Proceeds from sale and maturity of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$93.40M | USD | Annual |
| Proceeds from sale and maturity of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$38.70M | USD | Annual |
| Proceeds from sale and maturity of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$392.10M | USD | Annual |
| Purchase of other equity investments |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Purchase of other equity investments |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Purchase of other equity investments |
PaymentsToAcquireOtherInvestments
|
$1.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.00M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.70M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$67.10M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-300.00K | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$11.30M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-55.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-144.40M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-139.80M | USD | Annual |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.40M | USD | Annual |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.80M | USD | Annual |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.10M | USD | Annual |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$100.00M | USD | Annual |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
$836.60M | USD | Annual |
| Proceeds from issuance of convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
$389.00M | USD | Annual |
| Proceeds from sale of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from sale of warrants |
ProceedsFromIssuanceOfWarrants
|
$183.80M | USD | Annual |
| Proceeds from sale of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Purchase of convertible note hedge |
PurchaseOfConvertibleNoteHedge
|
$-218.90M | USD | Annual |
| Purchase of convertible note hedge |
PurchaseOfConvertibleNoteHedge
|
- | USD | Annual |
| Purchase of convertible note hedge |
PurchaseOfConvertibleNoteHedge
|
- | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromLongTermLinesOfCredit
|
$75.00M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Repayment of short-term borrowings |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayment of short-term borrowings |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayment of short-term borrowings |
RepaymentsOfLongTermLinesOfCredit
|
$75.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.30M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$399.10M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$710.40M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.10M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.80M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.00K | USD | Annual |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.40M | USD | Annual |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$695.60M | USD | Annual |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$347.00M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$441.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$86.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$441.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$86.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.14B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$94.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$441.50M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$100.00K | USD | Point-in-time |
| Issuance of common stock in connection with acquisition |
StockIssued1
|
$7.20M | USD | Annual |
| Issuance of common stock in connection with acquisition |
StockIssued1
|
- | USD | Annual |
| Issuance of common stock in connection with acquisition |
StockIssued1
|
- | USD | Annual |
| Assets acquired and financing obligation under build-to-suit leasing arrangement |
CapitalizedCostsAndFinancingLiability
|
- | USD | Annual |
| Assets acquired and financing obligation under build-to-suit leasing arrangement |
CapitalizedCostsAndFinancingLiability
|
- | USD | Annual |
| Assets acquired and financing obligation under build-to-suit leasing arrangement |
CapitalizedCostsAndFinancingLiability
|
$6.00M | USD | Annual |
| Acquisition of property and equipment included in accounts payable and accrued liabilities |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$10.50M | USD | Annual |
| Acquisition of property and equipment included in accounts payable and accrued liabilities |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$6.30M | USD | Annual |
| Acquisition of property and equipment included in accounts payable and accrued liabilities |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$10.80M | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$100.00K | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$3.60M | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$2.40M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaid
|
$100.00K | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaid
|
$1.40M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaid
|
$2.30M | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$663.30M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$221.20M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$419.40M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$283.80M | USD | Point-in-time |
| Issuance of common stock under equity incentive plans |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$2.70M | USD | Annual |
| Issuance of common stock under equity incentive plans |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$4.40M | USD | Annual |
| Issuance of common stock under equity incentive plans |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$1.90M | USD | Annual |
| Issuance of common stock for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.40M | USD | Annual |
| Issuance of common stock for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$8.90M | USD | Annual |
| Issuance of common stock for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$6.00M | USD | Annual |
| Issuance of common stock in connection with acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$7.20M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$101.90M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$111.30M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$106.70M | USD | Annual |
| Equity component of convertible note issuance, net of issuance costs |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-218.90M | USD | Annual |
| Stock Issued During Period, Value, Purchase of Assets |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$217.70M | USD | Annual |
| Sale of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$183.80M | USD | Annual |
| Purchases of treasury stock, shares |
TreasuryStockSharesAcquired
|
800,000.00 | shares | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$100.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$46.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-65.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$2.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$30.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-179.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-700.00K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.60M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.10M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$663.30M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$221.20M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$419.40M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$283.80M | USD | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-24.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$46.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-65.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$2.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$30.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-179.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$4.00M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-700.00K | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.40M | USD | Annual |
| Unrealized gain (loss) on marketable debt securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gain (loss) on marketable debt securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-200.00K | USD | Annual |
| Unrealized gain (loss) on marketable debt securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$100.00K | USD | Annual |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-700.00K | USD | Annual |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.60M | USD | Annual |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-51.80M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-123.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-66.30M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.