10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001091818-19-000172 |
| Period End Date | 20190430 |
| Filing Date | 20190529 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | sni-20190430.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash & Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash & Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash & Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash & Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash & Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.73K | USD | Point-in-time |
| Receivable - Rick Jones - Escrow account |
EscrowDeposit
|
- | USD | Point-in-time |
| Receivable - Rick Jones - Escrow account |
EscrowDeposit
|
$4.56K | USD | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
6.10M | shares | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
6.10M | shares | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
6.10M | shares | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
6.10M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$22.29K | USD | Point-in-time |
| Property & Office Equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property & Office Equipment, net |
PropertyPlantAndEquipmentNet
|
$11.17K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$33.46K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$15.01K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.85K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartiesCurrent
|
$21.19K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartiesCurrent
|
$9.08K | USD | Point-in-time |
| Amount due to shareholders |
AmountDueToShareholders
|
$36.85K | USD | Point-in-time |
| Amount due to shareholders |
AmountDueToShareholders
|
- | USD | Point-in-time |
| Loan from other parties |
LoanFromOtherPartie
|
$23.17K | USD | Point-in-time |
| Loan from other parties |
LoanFromOtherPartie
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$12.93K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$96.22K | USD | Point-in-time |
| Common stock, ($0.001 par value, 75,000,000 shares authorized; 6,104,999 and 6,104,999 shares issued and outstanding as of April 30, 2019 and July 31, 2018 |
CommonStockValue
|
$6.11K | USD | Point-in-time |
| Common stock, ($0.001 par value, 75,000,000 shares authorized; 6,104,999 and 6,104,999 shares issued and outstanding as of April 30, 2019 and July 31, 2018 |
CommonStockValue
|
$6.11K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$71.05K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$67.40K | USD | Point-in-time |
| Income/(loss) accumulated during development stage |
IncomelossAccumulatedDuringDevelopmentStage
|
$136.27K | USD | Point-in-time |
| Income/(loss) accumulated during development stage |
IncomelossAccumulatedDuringDevelopmentStage
|
$90.08K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-12.93K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-62.76K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$2.55K | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$33.46K | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
Income Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Sales |
Revenues
|
$223.91K | USD | 19 Qtrs |
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Cost of Goods |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of Goods |
CostOfRevenue
|
$163.26K | USD | 19 Qtrs |
| Cost of Goods |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of Goods |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of Goods |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$60.65K | USD | 19 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$297.49K | USD | 3 Qtrs |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$17.49K | USD | 1 Quarter |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$15.72K | USD | 1 Quarter |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$495.89K | USD | 19 Qtrs |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$80.08K | USD | 3 Qtrs |
| Income / (loss) from operations |
OperatingIncomeLoss
|
$-80.08K | USD | 3 Qtrs |
| Income / (loss) from operations |
OperatingIncomeLoss
|
$-297.49K | USD | 3 Qtrs |
| Income / (loss) from operations |
OperatingIncomeLoss
|
$-435.24K | USD | 19 Qtrs |
| Income / (loss) from operations |
OperatingIncomeLoss
|
$-15.72K | USD | 1 Quarter |
| Income / (loss) from operations |
OperatingIncomeLoss
|
$-17.49K | USD | 1 Quarter |
| Loss on disposal of subsidiary |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss on disposal of subsidiary |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Loss on disposal of subsidiary |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-5.09K | USD | 1 Quarter |
| Loss on disposal of subsidiary |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-5.09K | USD | 3 Qtrs |
| Loss on disposal of subsidiary |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-5.09K | USD | 19 Qtrs |
| Gain on debt forgiven |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt forgiven |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt forgiven |
GainsLossesOnExtinguishmentOfDebt
|
$348.77K | USD | 19 Qtrs |
| Gain on debt forgiven |
GainsLossesOnExtinguishmentOfDebt
|
$348.77K | USD | 3 Qtrs |
| Gain on debt forgiven |
GainsLossesOnExtinguishmentOfDebt
|
$348.77K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.08K | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-91.56K | USD | 19 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$326.19K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$46.18K | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.72K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-1.48K | USD | 19 Qtrs |
| Net Income/ (Loss) |
NetIncomeLoss
|
$-90.08K | USD | 19 Qtrs |
| Net Income/ (Loss) |
NetIncomeLoss
|
$-15.72K | USD | 1 Quarter |
| Net Income/ (Loss) |
NetIncomeLoss
|
$-80.08K | USD | 3 Qtrs |
| Net Income/ (Loss) |
NetIncomeLoss
|
$326.19K | USD | 1 Quarter |
| Net Income/ (Loss) |
NetIncomeLoss
|
$-94.82K | USD | Annual |
| Net Income/ (Loss) |
NetIncomeLoss
|
$46.18K | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.01 | USD | 3 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Diluted earnings per share |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | 3 Qtrs |
| Diluted earnings per share |
EarningsPerShareBasicAndDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.46M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.21M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.10M | shares | 3 Qtrs |
| Diluted Weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.21M | shares | 3 Qtrs |
| Diluted Weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.10M | shares | 3 Qtrs |
| Diluted Weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.10M | shares | 1 Quarter |
| Diluted Weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.46M | shares | 1 Quarter |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-90.08K | USD | 19 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-15.72K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-80.08K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$326.19K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-94.82K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$46.18K | USD | 3 Qtrs |
| Depreciation Expense |
Depreciation
|
$6.58K | USD | 19 Qtrs |
| Depreciation Expense |
Depreciation
|
$1.20K | USD | 3 Qtrs |
| Depreciation Expense |
Depreciation
|
- | USD | 3 Qtrs |
| Impairment on PPE |
AssetImpairmentCharges
|
$11.17K | USD | 19 Qtrs |
| Impairment on PPE |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment on PPE |
AssetImpairmentCharges
|
$11.17K | USD | 3 Qtrs |
| Provision (benefit) for deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision (benefit) for deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.48K | USD | 19 Qtrs |
| Provision (benefit) for deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Receivable - Escrow account |
EscrowDepositsRelatedToPropertySales
|
- | USD | 19 Qtrs |
| Receivable - Escrow account |
EscrowDepositsRelatedToPropertySales
|
$-4.56K | USD | 3 Qtrs |
| Receivable - Escrow account |
EscrowDepositsRelatedToPropertySales
|
$4.56K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$16.73K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$19.73K | USD | 19 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$-7.51K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-66.70K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.08K | USD | 19 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$54.40K | USD | 3 Qtrs |
| Acquisition of Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Acquisition of Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.75K | USD | 19 Qtrs |
| Acquisition of Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Investment in subsidiary - Real Capital |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$3.64K | USD | 19 Qtrs |
| Investment in subsidiary - Real Capital |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | 3 Qtrs |
| Investment in subsidiary - Real Capital |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.39K | USD | 19 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Advance from related party |
ProceedsFromRelatedPartyDebt
|
$47.20K | USD | 3 Qtrs |
| Advance from related party |
ProceedsFromRelatedPartyDebt
|
$-72.13K | USD | 3 Qtrs |
| Advance from related party |
ProceedsFromRelatedPartyDebt
|
$-1.68K | USD | 19 Qtrs |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$19.50K | USD | 3 Qtrs |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$77.15K | USD | 19 Qtrs |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$75.47K | USD | 19 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$66.70K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-72.13K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 19 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-17.73K | USD | 3 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.73K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.73K | USD | Point-in-time |
| Cash paid during period for: Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during period for: Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during period for: Interest |
InterestPaidNet
|
- | USD | 19 Qtrs |
| Cash paid during period for: Income Taxes |
IncomeTaxesPaidNet
|
- | USD | 19 Qtrs |
| Cash paid during period for: Income Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during period for: Income Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-12.93K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-62.76K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$2.55K | USD | Point-in-time |
| Stock issued for cash on 28-Nov-2017 @$0.03 per share, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$7.50K | USD | Annual |
| Stock issued for cash on 15-Mar-2018 @$0.03 per share, Amount |
StockIssuedForCashOn15mar20180.03PerShareAmount
|
$12.00K | USD | Annual |
| Stock issued for cash on 24-Jul-2018 @$0.03 per share, Amount |
StockIssuedForCashOn24jul20180.03PerShareAmount
|
$13.65K | USD | Annual |
| Loss on acquisition of Real Capital Limited |
LossOnAcquisitionOfRealCapitalLimited
|
$-3.64K | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$-90.08K | USD | 19 Qtrs |
| Net profit (loss) |
NetIncomeLoss
|
$-15.72K | USD | 1 Quarter |
| Net profit (loss) |
NetIncomeLoss
|
$-80.08K | USD | 3 Qtrs |
| Net profit (loss) |
NetIncomeLoss
|
$326.19K | USD | 1 Quarter |
| Net profit (loss) |
NetIncomeLoss
|
$-94.82K | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$46.18K | USD | 3 Qtrs |
| Disposal of Real Capital Limited |
DisposalOfRealCapitalLimited
|
$3.64K | USD | 3 Qtrs |
| Ending Balance, Amount |
StockholdersEquity
|
$-12.93K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-62.76K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$2.55K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.