10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001091818-18-000212 |
| Period End Date | 20180731 |
| Filing Date | 20181114 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | sni-20180731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$859.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$17.73K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Receivable at escrow account |
EscrowDeposit
|
- | USD | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Receivable at escrow account |
EscrowDeposit
|
$4.56K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$22.29K | USD | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
6.10M | shares | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
5.00M | shares | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
6.10M | shares | Point-in-time |
| Other Assets |
OtherAssets
|
$1.00K | USD | Point-in-time |
| Other Assets |
OtherAssets
|
- | USD | Point-in-time |
| Property & Office Equipment, net |
PropertyPlantAndEquipmentNet
|
$11.17K | USD | Point-in-time |
| Property & Office Equipment, net |
PropertyPlantAndEquipmentNet
|
$12.77K | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$11.17K | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$13.77K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$13.77K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$34.46K | USD | Point-in-time |
| Amount due to related party |
DueToRelatedPartiesCurrent
|
$11.22K | USD | Point-in-time |
| Amount due to related party |
DueToRelatedPartiesCurrent
|
$21.19K | USD | Point-in-time |
| Amount due to shareholders |
DueToOfficersOrStockholdersCurrent
|
$36.85K | USD | Point-in-time |
| Amount due to unrelated party |
AmountDueToUnrelatedParty
|
- | USD | Point-in-time |
| Amount due to unrelated party |
AmountDueToUnrelatedParty
|
$23.17K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$15.01K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$11.22K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$96.22K | USD | Point-in-time |
| Common stock, $0.001 par value, 75,000,000 shares authorized; 6,104,999 and 5,000,000 shares issued and outstanding as of July 31, 2018 and July 31, 2017 |
CommonStockValue
|
$6.11K | USD | Point-in-time |
| Common stock, $0.001 par value, 75,000,000 shares authorized; 6,104,999 and 5,000,000 shares issued and outstanding as of July 31, 2018 and July 31, 2017 |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$67.40K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$39.00K | USD | Point-in-time |
| Accumulated losses during development stage |
RetainedEarningsAccumulatedDeficit
|
$-41.45K | USD | Point-in-time |
| Accumulated losses during development stage |
RetainedEarningsAccumulatedDeficit
|
$-136.27K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$9.09K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.55K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$-62.76K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$16.74K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$26.19K | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$13.77K | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$34.46K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$223.91K | USD | 16 Qtrs |
| Sales |
Revenues
|
$28.19K | USD | Annual |
| Sales |
Revenues
|
- | USD | Annual |
| Cost of sales |
CostOfRevenue
|
- | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$21.27K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$163.26K | USD | 16 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | Annual |
| Gross Profit |
GrossProfit
|
$6.93K | USD | Annual |
| Gross Profit |
GrossProfit
|
$60.65K | USD | 16 Qtrs |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$198.40K | USD | 16 Qtrs |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$21.12K | USD | Annual |
| Selling, General & Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$94.82K | USD | Annual |
| Income / (loss) from operations |
OperatingIncomeLoss
|
$-94.82K | USD | Annual |
| Income / (loss) from operations |
OperatingIncomeLoss
|
$-14.19K | USD | Annual |
| Other income/ (expenses) |
OtherNonoperatingIncomeExpense
|
- | USD | 16 Qtrs |
| Other income/ (expenses) |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income/ (expenses) |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-94.82K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.19K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-137.74K | USD | 16 Qtrs |
| Income taxes benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income taxes benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income taxes benefit |
IncomeTaxExpenseBenefit
|
$-1.48K | USD | 16 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$-94.82K | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-136.27K | USD | 16 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$-14.19K | USD | Annual |
| Basic and diluted earnings per share |
EarningsPerShareBasicAndDiluted
|
$-1.77 | USD | Annual |
| Basic and diluted earnings per share |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | Annual |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.36M | shares | Annual |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.00M | shares | Annual |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-136.27K | USD | 16 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-22.90K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-14.19K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-9.45K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-94.82K | USD | Annual |
| Depreciation Expense |
Depreciation
|
$1.60K | USD | Annual |
| Depreciation Expense |
Depreciation
|
$6.58K | USD | 16 Qtrs |
| Depreciation Expense |
Depreciation
|
$1.60K | USD | Annual |
| Provision (benefit) for deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.48K | USD | 16 Qtrs |
| Provision (benefit) for deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.48K | USD | Annual |
| Provision (benefit) for deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Receivable - Escrow account |
EscrowDepositsRelatedToPropertySales
|
$-4.56K | USD | 16 Qtrs |
| Receivable - Escrow account |
EscrowDepositsRelatedToPropertySales
|
$-4.56K | USD | Annual |
| Receivable - Escrow account |
EscrowDepositsRelatedToPropertySales
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-1.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | 16 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$10.76K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$12.24K | USD | 16 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$15.01K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-500.00 | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$15.01K | USD | 16 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-81.77K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-859.00 | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-108.47K | USD | 16 Qtrs |
| Acquisition of Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Acquisition of Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Acquisition of Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.75K | USD | 16 Qtrs |
| Investment in subsidiary |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$3.64K | USD | Annual |
| Investment in subsidiary |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Investment in subsidiary |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$3.64K | USD | 16 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.64K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.39K | USD | 16 Qtrs |
| Advances from related party |
ProceedsFromRelatedPartyDebt
|
$69.99K | USD | Annual |
| Advances from related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Advances from related party |
ProceedsFromRelatedPartyDebt
|
$70.45K | USD | 16 Qtrs |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$33.15K | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$77.15K | USD | 16 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$147.60K | USD | 16 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$103.14K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-859.00 | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$17.73K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$17.73K | USD | 16 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$859.00 | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.73K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$859.00 | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$17.73K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | 16 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 16 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$9.09K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$2.55K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-62.76K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$16.74K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$26.19K | USD | Point-in-time |
| Stock issued for cash on January 29, 2015 @ $0.04 per share, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$40.00K | USD | Annual |
| Stock issued for cash on Nov 28, 2017 @ $0.03 per share, Amount |
StockIssuedOnNov2820170.001PerShareAmount
|
$7.50K | USD | Annual |
| Stock issued for cash on Mar 15, 2018 @ $0.03 per share, Amount |
StockIssuedOnMarch1520180.001PerShareAmount
|
$12.00K | USD | Annual |
| Stock issued for cash on July 24, 2018 @ $0.03 per share, Amount |
StockIssuedForCashOnJuly2420180.03PerShareAmount
|
$13.65K | USD | Annual |
| Loss on acquisition of Real Capital Limited |
StockIssuedDuringPeriodValueAcquisitions
|
$-3.64K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-136.27K | USD | 16 Qtrs |
| Net loss |
NetIncomeLoss
|
$-22.90K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.19K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.45K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-94.82K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$9.09K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$2.55K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-62.76K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$16.74K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$26.19K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.