10-Q Filing

AGILENT TECHNOLOGIES, INC. CIK: 1090872 Q3 2024

Filing Information

Form Type	10-Q
Accession Number	`0001090872-24-000033`
Period End Date	20240731
Filing Date	20240830
Fiscal Year	2024
Fiscal Period	Q3
XBRL Instance	a-20240731_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 150 Income Statement 128 Cash Flow Statement 168 Stockholders Equity 40 Comprehensive Income 104

Balance Sheet 150 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	125.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	125.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	125.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	125.00M	shares	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.78B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.78B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.59B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.59B	USD	Point-in-time
Preferred stock, outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.23B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.23B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.29B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.29B	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Inventory	`InventoryNet`	$978.00M	USD	Point-in-time
Inventory	`InventoryNet`	$978.00M	USD	Point-in-time
Inventory	`InventoryNet`	$1.03B	USD	Point-in-time
Inventory	`InventoryNet`	$1.03B	USD	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	292.12M	shares	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	292.12M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$274.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$274.00M	USD	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	287.53M	shares	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	287.53M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$272.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$272.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.19B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.19B	USD	Point-in-time
Common Stock, Shares, Outstanding	`CommonStockSharesOutstanding`	292.12M	shares	Point-in-time
Common Stock, Shares, Outstanding	`CommonStockSharesOutstanding`	292.12M	shares	Point-in-time
Common Stock, Shares, Outstanding	`CommonStockSharesOutstanding`	287.53M	shares	Point-in-time
Common Stock, Shares, Outstanding	`CommonStockSharesOutstanding`	287.53M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$4.26B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.26B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.27B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.27B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.45B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.45B	USD	Point-in-time
Goodwill	`Goodwill`	$3.96B	USD	Point-in-time
Goodwill	`Goodwill`	$3.96B	USD	Point-in-time
Goodwill	`Goodwill`	$3.96B	USD	Point-in-time
Goodwill	`Goodwill`	$3.96B	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$475.00M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$475.00M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$392.00M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$392.00M	USD	Point-in-time
Long-term investments	`LongTermInvestments`	$164.00M	USD	Point-in-time
Long-term investments	`LongTermInvestments`	$164.00M	USD	Point-in-time
Long-term investments	`LongTermInvestments`	$186.00M	USD	Point-in-time
Long-term investments	`LongTermInvestments`	$186.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$708.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$708.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$751.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$751.00M	USD	Point-in-time
Total assets	`Assets`	$10.76B	USD	Point-in-time
Total assets	`Assets`	$10.76B	USD	Point-in-time
Total assets	`Assets`	$11.00B	USD	Point-in-time
Total assets	`Assets`	$11.00B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$418.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$418.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$497.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$497.00M	USD	Point-in-time
Employee compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$371.00M	USD	Point-in-time
Employee compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$371.00M	USD	Point-in-time
Employee compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$309.00M	USD	Point-in-time
Employee compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$309.00M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$524.00M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$524.00M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$505.00M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$505.00M	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	-	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	-	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	$795.00M	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	$795.00M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrentAndNoncurrent`	$309.00M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrentAndNoncurrent`	$309.00M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrentAndNoncurrent`	$264.00M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrentAndNoncurrent`	$264.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.60B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.60B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.39B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.39B	USD	Point-in-time
Long-term debt	`LongTermDebt`	$2.14B	USD	Point-in-time
Long-term debt	`LongTermDebt`	$2.14B	USD	Point-in-time
Long-term debt	`LongTermDebt`	$2.73B	USD	Point-in-time
Long-term debt	`LongTermDebt`	$2.73B	USD	Point-in-time
Retirement and post-retirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$96.00M	USD	Point-in-time
Retirement and post-retirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$96.00M	USD	Point-in-time
Retirement and post-retirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$103.00M	USD	Point-in-time
Retirement and post-retirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$103.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$471.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$471.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$477.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$477.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$4.92B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.92B	USD	Point-in-time
Total liabilities	`Liabilities`	$5.09B	USD	Point-in-time
Total liabilities	`Liabilities`	$5.09B	USD	Point-in-time
Commitments and Contingencies (Note 9 and 12)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 9 and 12)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 9 and 12)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 9 and 12)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock; $0.01 par value; 125,000,000 shares authorized; none issued and outstanding at July 31, 2024 and October 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock; $0.01 par value; 125,000,000 shares authorized; none issued and outstanding at July 31, 2024 and October 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock; $0.01 par value; 125,000,000 shares authorized; none issued and outstanding at July 31, 2024 and October 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock; $0.01 par value; 125,000,000 shares authorized; none issued and outstanding at July 31, 2024 and October 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Common stock; $0.01 par value; 2,000,000,000 shares authorized; 287,529,636 shares at July 31, 2024 and 292,123,241 shares at October 31, 2023, issued and outstanding	`CommonStockValue`	$3.00M	USD	Point-in-time
Common stock; $0.01 par value; 2,000,000,000 shares authorized; 287,529,636 shares at July 31, 2024 and 292,123,241 shares at October 31, 2023, issued and outstanding	`CommonStockValue`	$3.00M	USD	Point-in-time
Common stock; $0.01 par value; 2,000,000,000 shares authorized; 287,529,636 shares at July 31, 2024 and 292,123,241 shares at October 31, 2023, issued and outstanding	`CommonStockValue`	$3.00M	USD	Point-in-time
Common stock; $0.01 par value; 2,000,000,000 shares authorized; 287,529,636 shares at July 31, 2024 and 292,123,241 shares at October 31, 2023, issued and outstanding	`CommonStockValue`	$3.00M	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapital`	$5.39B	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapital`	$5.39B	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapital`	$5.46B	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapital`	$5.46B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$773.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$773.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$782.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$782.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-337.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-337.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-327.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-327.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-331.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-331.00M	USD	Point-in-time
Total stockholder's equity	`StockholdersEquity`	$5.90B	USD	Point-in-time
Total stockholder's equity	`StockholdersEquity`	$5.90B	USD	Point-in-time
Total stockholder's equity	`StockholdersEquity`	$5.84B	USD	Point-in-time
Total stockholder's equity	`StockholdersEquity`	$5.84B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$10.76B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$10.76B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$11.00B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$11.00B	USD	Point-in-time

Income Statement 128 line items

Line Item	Tag	Value	Unit	Period
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.58B	USD	1 Quarter
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.58B	USD	1 Quarter
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.81B	USD	3 Qtrs
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.81B	USD	3 Qtrs
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$5.14B	USD	3 Qtrs
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$5.14B	USD	3 Qtrs
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.67B	USD	1 Quarter
Net revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.67B	USD	1 Quarter
Cost of revenue	`CostOfGoodsAndServicesSold`	$1.01B	USD	1 Quarter
Cost of revenue	`CostOfGoodsAndServicesSold`	$1.01B	USD	1 Quarter
Cost of revenue	`CostOfGoodsAndServicesSold`	$2.19B	USD	3 Qtrs
Cost of revenue	`CostOfGoodsAndServicesSold`	$2.19B	USD	3 Qtrs
Cost of revenue	`CostOfGoodsAndServicesSold`	$723.00M	USD	1 Quarter
Cost of revenue	`CostOfGoodsAndServicesSold`	$723.00M	USD	1 Quarter
Cost of revenue	`CostOfGoodsAndServicesSold`	$2.60B	USD	3 Qtrs
Cost of revenue	`CostOfGoodsAndServicesSold`	$2.60B	USD	3 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$368.00M	USD	3 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$368.00M	USD	3 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$118.00M	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$118.00M	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$367.00M	USD	3 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$367.00M	USD	3 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$127.00M	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$127.00M	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$1.24B	USD	3 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$1.24B	USD	3 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$1.17B	USD	3 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$1.17B	USD	3 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$395.00M	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$395.00M	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$407.00M	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$407.00M	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$1.25B	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$1.25B	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$1.54B	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$1.54B	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$3.73B	USD	3 Qtrs
Total costs and expenses	`CostsAndExpenses`	$3.73B	USD	3 Qtrs
Total costs and expenses	`CostsAndExpenses`	$4.20B	USD	3 Qtrs
Total costs and expenses	`CostsAndExpenses`	$4.20B	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$1.08B	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$1.08B	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$133.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$133.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$942.00M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$942.00M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$333.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$333.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$13.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$13.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$19.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$19.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$56.00M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$56.00M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$34.00M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$34.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$22.00M	USD	1 Quarter
Interest expense	`InterestExpense`	$22.00M	USD	1 Quarter
Interest expense	`InterestExpense`	$64.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$64.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$73.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$73.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$24.00M	USD	1 Quarter
Interest expense	`InterestExpense`	$24.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$48.00M	USD	3 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$48.00M	USD	3 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$13.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$13.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$10.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$10.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$16.00M	USD	3 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$16.00M	USD	3 Qtrs
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$132.00M	USD	1 Quarter
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$132.00M	USD	1 Quarter
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$919.00M	USD	3 Qtrs
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$919.00M	USD	3 Qtrs
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$343.00M	USD	1 Quarter
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$343.00M	USD	1 Quarter
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.12B	USD	3 Qtrs
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.12B	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$154.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$154.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$182.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$182.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$21.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$21.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$61.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$61.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$0.97	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.97	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$2.59	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$2.59	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$3.21	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$3.21	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$0.38	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.38	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.38	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.38	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.97	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.97	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$3.20	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$3.20	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$2.58	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$2.58	USD	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	294.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	294.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	295.00M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	295.00M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	290.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	290.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	292.00M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	292.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	291.00M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	291.00M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	293.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	293.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	295.00M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	295.00M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	296.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	296.00M	shares	3 Qtrs

Cash Flow Statement 168 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$209.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$209.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$188.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$188.00M	USD	3 Qtrs
Share-based compensation	`ShareBasedCompensation`	$103.00M	USD	3 Qtrs
Share-based compensation	`ShareBasedCompensation`	$103.00M	USD	3 Qtrs
Share-based compensation	`ShareBasedCompensation`	$97.00M	USD	3 Qtrs
Share-based compensation	`ShareBasedCompensation`	$97.00M	USD	3 Qtrs
Deferred taxes	`DeferredIncomeTaxExpenseBenefit`	$-69.00M	USD	3 Qtrs
Deferred taxes	`DeferredIncomeTaxExpenseBenefit`	$-69.00M	USD	3 Qtrs
Deferred taxes	`DeferredIncomeTaxExpenseBenefit`	$-8.00M	USD	3 Qtrs
Deferred taxes	`DeferredIncomeTaxExpenseBenefit`	$-8.00M	USD	3 Qtrs
Excess and obsolete inventory related charges	`InventoryWriteDown`	$27.00M	USD	3 Qtrs
Excess and obsolete inventory related charges	`InventoryWriteDown`	$27.00M	USD	3 Qtrs
Excess and obsolete inventory related charges	`InventoryWriteDown`	$33.00M	USD	3 Qtrs
Excess and obsolete inventory related charges	`InventoryWriteDown`	$33.00M	USD	3 Qtrs
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$6.00M	USD	3 Qtrs
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$6.00M	USD	3 Qtrs
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$2.00M	USD	1 Quarter
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$2.00M	USD	1 Quarter
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$1.00M	USD	1 Quarter
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$1.00M	USD	1 Quarter
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$-13.00M	USD	3 Qtrs
Net gain (loss) on equity securities	`EquitySecuritiesFvNiGainLoss`	$-13.00M	USD	3 Qtrs
Asset Impairment Charges	`AssetImpairmentCharges`	$8.00M	USD	3 Qtrs
Asset Impairment Charges	`AssetImpairmentCharges`	$8.00M	USD	3 Qtrs
Asset Impairment Charges	`AssetImpairmentCharges`	$277.00M	USD	3 Qtrs
Asset Impairment Charges	`AssetImpairmentCharges`	$277.00M	USD	3 Qtrs
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$1.00M	USD	3 Qtrs
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$1.00M	USD	3 Qtrs
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	-	USD	3 Qtrs
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	-	USD	3 Qtrs
Other non-cash (income) expense, net	`OtherNoncashIncomeExpense`	$-2.00M	USD	3 Qtrs
Other non-cash (income) expense, net	`OtherNoncashIncomeExpense`	$-2.00M	USD	3 Qtrs
Other non-cash (income) expense, net	`OtherNoncashIncomeExpense`	$-4.00M	USD	3 Qtrs
Other non-cash (income) expense, net	`OtherNoncashIncomeExpense`	$-4.00M	USD	3 Qtrs
Accounts receivable,net	`IncreaseDecreaseInAccountsReceivable`	$-113.00M	USD	3 Qtrs
Accounts receivable,net	`IncreaseDecreaseInAccountsReceivable`	$-113.00M	USD	3 Qtrs
Accounts receivable,net	`IncreaseDecreaseInAccountsReceivable`	$-67.00M	USD	3 Qtrs
Accounts receivable,net	`IncreaseDecreaseInAccountsReceivable`	$-67.00M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$53.00M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$53.00M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$-15.00M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$-15.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-117.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-117.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$78.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$78.00M	USD	3 Qtrs
Employee compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-137.00M	USD	3 Qtrs
Employee compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-137.00M	USD	3 Qtrs
Employee compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-65.00M	USD	3 Qtrs
Employee compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-65.00M	USD	3 Qtrs
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$83.00M	USD	3 Qtrs
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$83.00M	USD	3 Qtrs
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-126.00M	USD	3 Qtrs
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-126.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.27B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.27B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.26B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.26B	USD	3 Qtrs
Payments to acquire property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$214.00M	USD	3 Qtrs
Payments to acquire property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$214.00M	USD	3 Qtrs
Payments to acquire property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$285.00M	USD	3 Qtrs
Payments to acquire property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$285.00M	USD	3 Qtrs
Proceeds from sale of equity securities	`ProceedsFromSaleOfEquitySecuritiesFvNi`	-	USD	3 Qtrs
Proceeds from sale of equity securities	`ProceedsFromSaleOfEquitySecuritiesFvNi`	-	USD	3 Qtrs
Proceeds from sale of equity securities	`ProceedsFromSaleOfEquitySecuritiesFvNi`	$5.00M	USD	3 Qtrs
Proceeds from sale of equity securities	`ProceedsFromSaleOfEquitySecuritiesFvNi`	$5.00M	USD	3 Qtrs
Payments to acquire equity securities	`PaymentsToAcquireEquitySecuritiesFvNi`	$3.00M	USD	3 Qtrs
Payments to acquire equity securities	`PaymentsToAcquireEquitySecuritiesFvNi`	$3.00M	USD	3 Qtrs
Payments to acquire equity securities	`PaymentsToAcquireEquitySecuritiesFvNi`	$5.00M	USD	3 Qtrs
Payments to acquire equity securities	`PaymentsToAcquireEquitySecuritiesFvNi`	$5.00M	USD	3 Qtrs
Proceeds from convertible note	`ProceedsFromCollectionOfNotesReceivable`	-	USD	3 Qtrs
Proceeds from convertible note	`ProceedsFromCollectionOfNotesReceivable`	-	USD	3 Qtrs
Proceeds from convertible note	`ProceedsFromCollectionOfNotesReceivable`	$4.00M	USD	3 Qtrs
Proceeds from convertible note	`ProceedsFromCollectionOfNotesReceivable`	$4.00M	USD	3 Qtrs
Payments in exchange for convertible note	`PaymentsToAcquireNotesReceivable`	$11.00M	USD	3 Qtrs
Payments in exchange for convertible note	`PaymentsToAcquireNotesReceivable`	$11.00M	USD	3 Qtrs
Payments in exchange for convertible note	`PaymentsToAcquireNotesReceivable`	$11.00M	USD	3 Qtrs
Payments in exchange for convertible note	`PaymentsToAcquireNotesReceivable`	$11.00M	USD	3 Qtrs
Acquisitions of businesses and intangible assets, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$51.00M	USD	3 Qtrs
Acquisitions of businesses and intangible assets, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$51.00M	USD	3 Qtrs
Acquisitions of businesses and intangible assets, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$3.00M	USD	3 Qtrs
Acquisitions of businesses and intangible assets, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$3.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-304.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-304.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-270.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-270.00M	USD	3 Qtrs
Proceeds from issuance of common stock under employee stock plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$65.00M	USD	3 Qtrs
Proceeds from issuance of common stock under employee stock plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$65.00M	USD	3 Qtrs
Proceeds from issuance of common stock under employee stock plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$76.00M	USD	3 Qtrs
Proceeds from issuance of common stock under employee stock plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$76.00M	USD	3 Qtrs
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$53.00M	USD	3 Qtrs
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$53.00M	USD	3 Qtrs
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$27.00M	USD	3 Qtrs
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$27.00M	USD	3 Qtrs
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Payment of taxes related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Payments for repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$815.00M	USD	3 Qtrs
Payments for repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$815.00M	USD	3 Qtrs
Payments for repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$495.00M	USD	3 Qtrs
Payments for repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$495.00M	USD	3 Qtrs
Payment of dividends	`PaymentsOfOrdinaryDividends`	$206.00M	USD	3 Qtrs
Payment of dividends	`PaymentsOfOrdinaryDividends`	$206.00M	USD	3 Qtrs
Payment of dividends	`PaymentsOfOrdinaryDividends`	$199.00M	USD	3 Qtrs
Payment of dividends	`PaymentsOfOrdinaryDividends`	$199.00M	USD	3 Qtrs
Repayments of Long-Term Debt	`RepaymentsOfLongTermDebt`	-	USD	3 Qtrs
Repayments of Long-Term Debt	`RepaymentsOfLongTermDebt`	-	USD	3 Qtrs
Repayments of Long-Term Debt	`RepaymentsOfLongTermDebt`	$180.00M	USD	3 Qtrs
Repayments of Long-Term Debt	`RepaymentsOfLongTermDebt`	$180.00M	USD	3 Qtrs
Net Proceeds from (Repayments of) Short-Term Debt	`ProceedsFromRepaymentsOfShortTermDebt`	$375.00M	USD	3 Qtrs
Net Proceeds from (Repayments of) Short-Term Debt	`ProceedsFromRepaymentsOfShortTermDebt`	$375.00M	USD	3 Qtrs
Net Proceeds from (Repayments of) Short-Term Debt	`ProceedsFromRepaymentsOfShortTermDebt`	$20.00M	USD	3 Qtrs
Net Proceeds from (Repayments of) Short-Term Debt	`ProceedsFromRepaymentsOfShortTermDebt`	$20.00M	USD	3 Qtrs
Payment for contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$67.00M	USD	3 Qtrs
Payment for contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$67.00M	USD	3 Qtrs
Payment for contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	-	USD	3 Qtrs
Payment for contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	-	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-729.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-729.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-777.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-777.00M	USD	3 Qtrs
Effect of Exchange Rate Movements	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.00M	USD	3 Qtrs
Effect of Exchange Rate Movements	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.00M	USD	3 Qtrs
Effect of Exchange Rate Movements	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	-	USD	3 Qtrs
Effect of Exchange Rate Movements	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	-	USD	3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$189.00M	USD	3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$189.00M	USD	3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$276.00M	USD	3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$276.00M	USD	3 Qtrs
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.78B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.78B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.59B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.59B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.33B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.33B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.06B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.06B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.78B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.78B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.59B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.59B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.33B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.33B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.06B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.06B	USD	Point-in-time
Income tax paid, net of refunds received	`IncomeTaxesPaidNet`	$284.00M	USD	3 Qtrs
Income tax paid, net of refunds received	`IncomeTaxesPaidNet`	$284.00M	USD	3 Qtrs
Income tax paid, net of refunds received	`IncomeTaxesPaidNet`	$143.00M	USD	3 Qtrs
Income tax paid, net of refunds received	`IncomeTaxesPaidNet`	$143.00M	USD	3 Qtrs
Interest payments, net of capitalized interest	`InterestPaidNet`	$50.00M	USD	3 Qtrs
Interest payments, net of capitalized interest	`InterestPaidNet`	$50.00M	USD	3 Qtrs
Interest payments, net of capitalized interest	`InterestPaidNet`	$60.00M	USD	3 Qtrs
Interest payments, net of capitalized interest	`InterestPaidNet`	$60.00M	USD	3 Qtrs
Net change in property, plant and equipment included in Accounts Payable and Accrued Liabilities increase (decrease)	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	-	USD	3 Qtrs
Net change in property, plant and equipment included in Accounts Payable and Accrued Liabilities increase (decrease)	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	-	USD	3 Qtrs
Net change in property, plant and equipment included in Accounts Payable and Accrued Liabilities increase (decrease)	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-20.00M	USD	3 Qtrs
Net change in property, plant and equipment included in Accounts Payable and Accrued Liabilities increase (decrease)	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-20.00M	USD	3 Qtrs

Stockholders Equity 40 line items

Line Item	Tag	Value	Unit	Period
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.71	USD	3 Qtrs
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.71	USD	3 Qtrs
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.24	USD	1 Quarter
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.24	USD	1 Quarter
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.68	USD	3 Qtrs
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.68	USD	3 Qtrs
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.23	USD	1 Quarter
Dividends Declared per share	`CommonStockDividendsPerShareDeclared`	$0.23	USD	1 Quarter
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$53.00M	USD	3 Qtrs
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$53.00M	USD	3 Qtrs
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$27.00M	USD	3 Qtrs
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$27.00M	USD	3 Qtrs
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Share-based Award, Tax	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.00M	USD	1 Quarter
Beginning Balance	`StockholdersEquity`	$5.90B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$5.90B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$5.84B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$5.84B	USD	Point-in-time
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$76.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$76.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-4.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-4.00M	USD	3 Qtrs
Ending Balance	`StockholdersEquity`	$5.90B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$5.90B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$5.84B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$5.84B	USD	Point-in-time

Comprehensive Income 104 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$282.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$111.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$938.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$765.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	-	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	-	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-1.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-1.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-5.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-5.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	-	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	-	USD	1 Quarter
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$1.00M	USD	1 Quarter
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$1.00M	USD	1 Quarter
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-1.00M	USD	1 Quarter
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-1.00M	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-13.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-13.00M	USD	3 Qtrs
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-2.00M	USD	3 Qtrs
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-2.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$2.00M	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$2.00M	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-3.00M	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-3.00M	USD	1 Quarter
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-3.00M	USD	3 Qtrs
Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $0, $0, $(1) and $(5)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-3.00M	USD	3 Qtrs
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	-	USD	3 Qtrs
Amounts reclassified into earnings related to derivative instruments, tax expense (benefit)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	-	USD	3 Qtrs
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	1 Quarter
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	1 Quarter
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-1.00M	USD	1 Quarter
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-1.00M	USD	1 Quarter
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	3 Qtrs
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	3 Qtrs
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$2.00M	USD	1 Quarter
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$2.00M	USD	1 Quarter
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$5.00M	USD	3 Qtrs
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$5.00M	USD	3 Qtrs
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	-	USD	3 Qtrs
Amount reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $1, $(2) and $0	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	-	USD	3 Qtrs
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-1.00M	USD	1 Quarter
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-1.00M	USD	1 Quarter
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-2.00M	USD	3 Qtrs
Foreign currency translation, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-2.00M	USD	3 Qtrs
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$13.00M	USD	1 Quarter
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$13.00M	USD	1 Quarter
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$10.00M	USD	3 Qtrs
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$10.00M	USD	3 Qtrs
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$87.00M	USD	3 Qtrs
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$87.00M	USD	3 Qtrs
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$9.00M	USD	1 Quarter
Foreign currency translation, net of tax expense (benefit) of $0, $(1), $0 and $(2)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$9.00M	USD	1 Quarter
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-4.00M	USD	3 Qtrs
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-4.00M	USD	3 Qtrs
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	-	USD	3 Qtrs
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	-	USD	3 Qtrs
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	-	USD	1 Quarter
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	-	USD	1 Quarter
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-2.00M	USD	1 Quarter
Change in actuarial net gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-2.00M	USD	1 Quarter
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$3.00M	USD	3 Qtrs
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$3.00M	USD	3 Qtrs
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	3 Qtrs
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	3 Qtrs
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-1.00M	USD	1 Quarter
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-1.00M	USD	1 Quarter
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	3 Qtrs
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	3 Qtrs
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-2.00M	USD	1 Quarter
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-2.00M	USD	1 Quarter
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	1 Quarter
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	1 Quarter
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-6.00M	USD	3 Qtrs
Change in actuarial net gain (loss), net of tax expense (benefit) of $(2), $0, $(4) and $0	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-6.00M	USD	3 Qtrs
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	1 Quarter
Change in net prior service benefit, tax expense	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	1 Quarter
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	$1.00M	USD	3 Qtrs
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	$1.00M	USD	3 Qtrs
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	3 Qtrs
Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$76.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$76.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-4.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-4.00M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$841.00M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$841.00M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$934.00M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$934.00M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$288.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$288.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$122.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$122.00M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.