10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001090872-19-000022 |
| Period End Date | 20191031 |
| Filing Date | 20191219 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | a-10312019x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.38B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68B | USD | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.25B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$930.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$776.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$638.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$679.00M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$187.00M | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$198.00M | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.19B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.85B | USD | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock issued (in shares) |
CommonStockSharesIssued
|
318.00M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$822.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$850.00M | USD | Point-in-time |
| Common stock issued (in shares) |
CommonStockSharesIssued
|
309.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.97B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.61B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.59B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.11B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$491.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$68.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$102.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$611.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$339.00M | USD | Point-in-time |
| Total assets |
Assets
|
$9.45B | USD | Point-in-time |
| Total assets |
Assets
|
$8.54B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$354.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$340.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$334.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$304.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$336.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$324.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$616.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$440.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$203.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.17B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.08B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.80B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.79B | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$239.00M | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$360.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$473.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$761.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.70B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.97B | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 125 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 125 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.01 par value; 2 billion shares authorized; 309 million shares at October 31, 2019 and 318 million shares at October 31, 2018 issued |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Common stock; $0.01 par value; 2 billion shares authorized; 309 million shares at October 31, 2019 and 318 million shares at October 31, 2018 issued |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$5.31B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$5.28B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-336.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-514.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-346.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-408.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.75B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.57B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$4.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.75B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.25B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.83B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.57B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$8.54B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.45B | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.91B | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.16B | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.47B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$2.23B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$2.07B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$2.36B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$387.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$341.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$404.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.46B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.25B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.39B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$4.01B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$4.22B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$3.67B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$941.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$904.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$807.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$22.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$36.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$38.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$75.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$74.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$79.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$79.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$16.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$53.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$803.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$946.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$919.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$630.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$119.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-152.00M | USD | Annual |
| Net income |
ProfitLoss
|
$684.00M | USD | Annual |
| Net income |
ProfitLoss
|
$1.07B | USD | Annual |
| Net income |
ProfitLoss
|
$316.00M | USD | Annual |
| Net income per share - basic |
EarningsPerShareBasic
|
$3.41 | USD | Annual |
| Net income per share - basic |
EarningsPerShareBasic
|
$2.12 | USD | Annual |
| Net income per share - basic |
EarningsPerShareBasic
|
$0.98 | USD | Annual |
| Net income per share - diluted |
EarningsPerShareDiluted
|
$3.37 | USD | Annual |
| Net income per share - diluted |
EarningsPerShareDiluted
|
$2.10 | USD | Annual |
| Net income per share - diluted |
EarningsPerShareDiluted
|
$0.97 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
314.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
322.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
321.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
318.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
326.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
325.00M | shares | Annual |
Cash Flow Statement
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$684.00M | USD | Annual |
| Net income |
ProfitLoss
|
$1.07B | USD | Annual |
| Net income |
ProfitLoss
|
$316.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$238.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$210.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$212.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$72.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$60.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$70.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$102.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-16.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-255.00M | USD | Annual |
| Excess and obsolete inventory related charges |
InventoryWriteDown
|
$26.00M | USD | Annual |
| Excess and obsolete inventory related charges |
InventoryWriteDown
|
$19.00M | USD | Annual |
| Excess and obsolete inventory related charges |
InventoryWriteDown
|
$24.00M | USD | Annual |
| Gain on step acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$20.00M | USD | Annual |
| Gain on step acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on step acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Asset impairment charges |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$21.00M | USD | Annual |
| Asset impairment charges |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Asset impairment charges |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-9.00M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-9.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-6.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-7.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$106.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$65.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$81.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$83.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$61.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$36.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$40.00M | USD | Annual |
| Employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$31.00M | USD | Annual |
| Employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$23.00M | USD | Annual |
| Employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$38.00M | USD | Annual |
| Change in assets and liabilities due to Tax Act |
ChangeinassetsandliabilitiesduetoTaxAct
|
- | USD | Annual |
| Change in assets and liabilities due to Tax Act |
ChangeinassetsandliabilitiesduetoTaxAct
|
- | USD | Annual |
| Change in assets and liabilities due to Tax Act |
ChangeinassetsandliabilitiesduetoTaxAct
|
$-552.00M | USD | Annual |
| Treasury lock agreement payment |
Interestrateswappayments
|
- | USD | Annual |
| Treasury lock agreement payment |
Interestrateswappayments
|
- | USD | Annual |
| Treasury lock agreement payment |
Interestrateswappayments
|
$10.00M | USD | Point-in-time |
| Treasury lock agreement payment |
Interestrateswappayments
|
$6.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$98.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$43.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.02B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$889.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.09B | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$155.00M | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$176.00M | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$177.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00M | USD | Annual |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$2.00M | USD | Annual |
| Payment to acquire fair value investment |
PaymentsToAcquireInvestments
|
$1.00M | USD | Annual |
| Payment to acquire fair value investment |
PaymentsToAcquireInvestments
|
$11.00M | USD | Annual |
| Payment to acquire fair value investment |
PaymentsToAcquireInvestments
|
$23.00M | USD | Annual |
| Payment in exchange for convertible note |
PaymentsToAcquireNotesReceivable
|
$1.00M | USD | Annual |
| Payment in exchange for convertible note |
PaymentsToAcquireNotesReceivable
|
$2.00M | USD | Annual |
| Payment in exchange for convertible note |
PaymentsToAcquireNotesReceivable
|
$3.00M | USD | Annual |
| Payment to acquire intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Payment to acquire intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Payment to acquire intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.00M | USD | Annual |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$128.00M | USD | Annual |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.41B | USD | Annual |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$516.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-304.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-705.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.59B | USD | Annual |
| Issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$54.00M | USD | Annual |
| Issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$56.00M | USD | Annual |
| Issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$66.00M | USD | Annual |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$30.00M | USD | Annual |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.00M | USD | Annual |
| Treasury stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$723.00M | USD | Annual |
| Treasury stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$422.00M | USD | Annual |
| Treasury stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$194.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$191.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$206.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$170.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$497.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$4.00M | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Proceeds from credit facility and short-term loan |
ProceedsFromShortTermDebt
|
$483.00M | USD | Annual |
| Proceeds from credit facility and short-term loan |
ProceedsFromShortTermDebt
|
$805.00M | USD | Annual |
| Proceeds from credit facility and short-term loan |
ProceedsFromShortTermDebt
|
$400.00M | USD | Annual |
| Repayments of debt and credit facility |
RepaymentsOfShortTermDebt
|
$290.00M | USD | Annual |
| Repayments of debt and credit facility |
RepaymentsOfShortTermDebt
|
$702.00M | USD | Annual |
| Repayments of debt and credit facility |
RepaymentsOfShortTermDebt
|
$693.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-797.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-299.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-202.00M | USD | Annual |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-17.00M | USD | Annual |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$8.00M | USD | Annual |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-866.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$391.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-432.00M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.29B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.25B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.69B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.39B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.29B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.25B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.69B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.39B | USD | Point-in-time |
| Income tax payments, net |
IncomeTaxesPaid
|
$63.00M | USD | Annual |
| Income tax payments, net |
IncomeTaxesPaid
|
$102.00M | USD | Annual |
| Income tax payments, net |
IncomeTaxesPaid
|
$159.00M | USD | Annual |
| Interest payments |
InterestPaidNet
|
$82.00M | USD | Annual |
| Interest payments |
InterestPaidNet
|
$80.00M | USD | Annual |
| Interest payments |
InterestPaidNet
|
$80.00M | USD | Annual |
| Non-cash changes in investments in property, plant and equipment increase (decrease) |
Noncashchangesininvestmentsinpropertyplantandequipmentincreasedecrease
|
$29.00M | USD | Annual |
| Non-cash changes in investments in property, plant and equipment increase (decrease) |
Noncashchangesininvestmentsinpropertyplantandequipmentincreasedecrease
|
$-5.00M | USD | Annual |
| Non-cash changes in investments in property, plant and equipment increase (decrease) |
Noncashchangesininvestmentsinpropertyplantandequipmentincreasedecrease
|
$-21.00M | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash Dividends Declared (per common share) |
CommonStockDividendsPerShareDeclared
|
$0.60 | USD | Annual |
| Cash Dividends Declared (per common share) |
CommonStockDividendsPerShareDeclared
|
$0.66 | USD | Annual |
| Cash Dividends Declared (per common share) |
CommonStockDividendsPerShareDeclared
|
$0.53 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.75B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.25B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.83B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.57B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$684.00M | USD | Annual |
| Net income |
ProfitLoss
|
$1.07B | USD | Annual |
| Net income |
ProfitLoss
|
$316.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-99.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$157.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-62.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$841.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$972.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$254.00M | USD | Annual |
| Adjustment due to adoption of ASU 2019-09 |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$26.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-4.00M | USD | Annual |
| Non-controlling interest |
MinorityInterestPeriodIncreaseDecrease
|
$1.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$191.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$170.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$206.00M | USD | Annual |
| Share-based awards issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$51.00M | USD | Annual |
| Share-based awards issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$25.00M | USD | Annual |
| Share-based awards issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$40.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$194.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$723.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$422.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$72.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$70.00M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.75B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.25B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.83B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.57B | USD | Point-in-time |
Comprehensive Income
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Gain (loss) on derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$1.00M | USD | Annual |
| Gain (loss) on derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-2.00M | USD | Annual |
| Gain (loss) on derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Net income |
ProfitLoss
|
$684.00M | USD | Annual |
| Net income |
ProfitLoss
|
$1.07B | USD | Annual |
| Net income |
ProfitLoss
|
$316.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$1.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
- | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-2.00M | USD | Annual |
| Gain (loss) on derivative instruments, net of tax expense (benefit) of $(2), $1 and $0 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-4.00M | USD | Annual |
| Gain (loss) on derivative instruments, net of tax expense (benefit) of $(2), $1 and $0 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Gain (loss) on derivative instruments, net of tax expense (benefit) of $(2), $1 and $0 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Foreign currency translation, tax expense (benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$7.00M | USD | Annual |
| Foreign currency translation, tax expense (benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-10.00M | USD | Annual |
| Foreign currency translation, tax expense (benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$3.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(2), $1 and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(2), $1 and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$6.00M | USD | Annual |
| Change in actuarial net loss, tax expense (benefit) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-3.00M | USD | Annual |
| Change in actuarial net loss, tax expense (benefit) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$52.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(2), $1 and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-3.00M | USD | Annual |
| Change in actuarial net loss, tax expense (benefit) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-25.00M | USD | Annual |
| Foreign currency translation, net of tax expense (benefit) of $(10), $7 and $3 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-58.00M | USD | Annual |
| Change in net prior service benefit, tax (benefit) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$-3.00M | USD | Annual |
| Foreign currency translation, net of tax expense (benefit) of $(10), $7 and $3 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$41.00M | USD | Annual |
| Foreign currency translation, net of tax expense (benefit) of $(10), $7 and $3 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$10.00M | USD | Annual |
| Change in net prior service benefit, tax (benefit) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$-2.00M | USD | Annual |
| Change in net prior service benefit, tax (benefit) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$-2.00M | USD | Annual |
| Change in actuarial net loss, net of tax expense (benefit) of $(25), $(3) and $52 |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-7.00M | USD | Annual |
| Change in actuarial net loss, net of tax expense (benefit) of $(25), $(3) and $52 |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-93.00M | USD | Annual |
| Change in actuarial net loss, net of tax expense (benefit) of $(25), $(3) and $52 |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$123.00M | USD | Annual |
| Change in net prior service benefit, net of tax benefit of $(2), $(2) and $(3) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Change in net prior service benefit, net of tax benefit of $(2), $(2) and $(3) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Change in net prior service benefit, net of tax benefit of $(2), $(2) and $(3) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-99.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$157.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-62.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$972.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$841.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$254.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.