10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001090872-16-000082 |
| Period End Date | 20161031 |
| Filing Date | 20161220 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | a-20161031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.29B | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.00B | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$242.00M | USD | Point-in-time |
| Short-term restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$606.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$631.00M | USD | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock issued (in shares) |
CommonStockSharesIssued
|
614.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$541.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$533.00M | USD | Point-in-time |
| Common stock issued (in shares) |
CommonStockSharesIssued
|
611.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$294.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$182.00M | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
290.00M | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
279.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.63B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$604.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$639.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.37B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.52B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.51B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$408.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$445.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$135.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$86.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$468.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$292.00M | USD | Point-in-time |
| Total assets |
Assets
|
$7.48B | USD | Point-in-time |
| Total assets |
Assets
|
$7.80B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$279.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$257.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$221.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$235.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$269.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$258.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$184.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$218.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$976.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$945.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.91B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.66B | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$264.00M | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$360.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$339.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$414.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.31B | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 125 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 125 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.01 par value; 2 billion shares authorized; 614 million shares at October 31, 2016 and 611 million shares at October 31, 2015 issued |
CommonStockValue
|
$6.00M | USD | Point-in-time |
| Common stock; $0.01 par value; 2 billion shares authorized; 614 million shares at October 31, 2016 and 611 million shares at October 31, 2015 issued |
CommonStockValue
|
$6.00M | USD | Point-in-time |
| Treasury stock at cost; 290 million shares at October 31, 2016 and 279 million shares at October 31, 2015 |
TreasuryStockValue
|
$10.07B | USD | Point-in-time |
| Treasury stock at cost; 290 million shares at October 31, 2016 and 279 million shares at October 31, 2015 |
TreasuryStockValue
|
$10.51B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$9.04B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$9.16B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.58B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.09B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-391.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-334.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-503.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.17B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.24B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.25B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$7.48B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$7.80B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income tax expense (benefit) from discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
- | USD | Annual |
| Income tax expense (benefit) from discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
$-2.00M | USD | Annual |
| Income tax expense (benefit) from discontinued operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
$100.00M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$3.19B | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$3.23B | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$3.15B | USD | Annual |
| Services and other |
ServicesAndOther
|
$975.00M | USD | Annual |
| Services and other |
ServicesAndOther
|
$892.00M | USD | Annual |
| Services and other |
ServicesAndOther
|
$863.00M | USD | Annual |
| Total net revenue |
SalesRevenueNet
|
$4.05B | USD | Annual |
| Total net revenue |
SalesRevenueNet
|
$4.04B | USD | Annual |
| Total net revenue |
SalesRevenueNet
|
$4.20B | USD | Annual |
| Cost of products |
CostOfGoodsSold
|
$1.46B | USD | Annual |
| Cost of products |
CostOfGoodsSold
|
$1.50B | USD | Annual |
| Cost of products |
CostOfGoodsSold
|
$1.57B | USD | Annual |
| Cost of services and other |
CostOfServicesAndOther
|
$501.00M | USD | Annual |
| Cost of services and other |
CostOfServicesAndOther
|
$504.00M | USD | Annual |
| Cost of services and other |
CostOfServicesAndOther
|
$541.00M | USD | Annual |
| Total costs |
CostOfRevenue
|
$2.00B | USD | Annual |
| Total costs |
CostOfRevenue
|
$2.00B | USD | Annual |
| Total costs |
CostOfRevenue
|
$2.07B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$330.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$358.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$329.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.19B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.20B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.25B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$3.59B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$3.63B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$3.52B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$522.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$419.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$615.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$11.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$9.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$7.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$110.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$72.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$66.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-10.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-89.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | Annual |
| Income from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$480.00M | USD | Annual |
| Income from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$544.00M | USD | Annual |
| Income from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$229.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$42.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-3.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$82.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$462.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$438.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$232.00M | USD | Annual |
| Income (loss) from discontinued operations, net of tax expense (benefit) of $0, $(2) and $100 |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-37.00M | USD | Annual |
| Income (loss) from discontinued operations, net of tax expense (benefit) of $0, $(2) and $100 |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income (loss) from discontinued operations, net of tax expense (benefit) of $0, $(2) and $100 |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$317.00M | USD | Annual |
| Net income |
ProfitLoss
|
$462.00M | USD | Annual |
| Net income |
ProfitLoss
|
$549.00M | USD | Annual |
| Net income |
ProfitLoss
|
$401.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.42 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.32 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.70 | USD | Annual |
| Income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.12 | USD | Annual |
| Income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.95 | USD | Annual |
| Income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net income per share - basic |
EarningsPerShareBasic
|
$1.65 | USD | Annual |
| Net income per share - basic |
EarningsPerShareBasic
|
$1.20 | USD | Annual |
| Net income per share - basic |
EarningsPerShareBasic
|
$1.42 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.69 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.31 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.40 | USD | Annual |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.11 | USD | Annual |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.93 | USD | Annual |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Net income per share - diluted |
EarningsPerShareDiluted
|
$1.20 | USD | Annual |
| Net income per share - diluted |
EarningsPerShareDiluted
|
$1.62 | USD | Annual |
| Net income per share - diluted |
EarningsPerShareDiluted
|
$1.40 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
333.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
326.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
333.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
338.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
329.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
335.00M | shares | Annual |
| Cash dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.53 | USD | Annual |
| Cash dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.46 | USD | Annual |
| Cash dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.40 | USD | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$462.00M | USD | Annual |
| Net income |
ProfitLoss
|
$549.00M | USD | Annual |
| Net income |
ProfitLoss
|
$401.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$384.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$246.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$253.00M | USD | Annual |
| Accelerated amortization of interest rate swap gain (due to early redemption of debt) |
Acceleratedamortizationofinterestrateswapgain
|
$22.00M | USD | Annual |
| Accelerated amortization of interest rate swap gain (due to early redemption of debt) |
Acceleratedamortizationofinterestrateswapgain
|
- | USD | Annual |
| Accelerated amortization of interest rate swap gain (due to early redemption of debt) |
Acceleratedamortizationofinterestrateswapgain
|
- | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$58.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$96.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$54.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-192.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$3.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$70.00M | USD | Annual |
| Excess and obsolete inventory and inventory related charges |
InventoryWriteDown
|
$20.00M | USD | Annual |
| Excess and obsolete inventory and inventory related charges |
InventoryWriteDown
|
$30.00M | USD | Annual |
| Excess and obsolete inventory and inventory related charges |
InventoryWriteDown
|
$79.00M | USD | Annual |
| Non-cash restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$3.00M | USD | Annual |
| Non-cash restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$4.00M | USD | Annual |
| Non-cash restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$23.00M | USD | Annual |
| Impairment of equity method investments and loans |
ImpairmentOfInvestments
|
$25.00M | USD | Annual |
| Impairment of equity method investments and loans |
ImpairmentOfInvestments
|
- | USD | Annual |
| Impairment of equity method investments and loans |
ImpairmentOfInvestments
|
- | USD | Annual |
| Net gain on sale of investments |
GainLossOnSaleOfInvestments
|
$1.00M | USD | Annual |
| Net gain on sale of investments |
GainLossOnSaleOfInvestments
|
$1.00M | USD | Annual |
| Net gain on sale of investments |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Net (gain) loss on sale of assets and divestitures |
GainLossOnDispositionOfAssets
|
$10.00M | USD | Annual |
| Net (gain) loss on sale of assets and divestitures |
GainLossOnDispositionOfAssets
|
$1.00M | USD | Annual |
| Net (gain) loss on sale of assets and divestitures |
GainLossOnDispositionOfAssets
|
$-3.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-17.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-13.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-10.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$119.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$33.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$24.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$99.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$7.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$24.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$50.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-26.00M | USD | Annual |
| Employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$8.00M | USD | Annual |
| Employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$15.00M | USD | Annual |
| Employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$9.00M | USD | Annual |
| interest rate swap payments |
Interestrateswappayments
|
$10.00M | USD | Annual |
| interest rate swap payments |
Interestrateswappayments
|
- | USD | Annual |
| interest rate swap payments |
Interestrateswappayments
|
- | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$26.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$249.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-10.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$512.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$731.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$793.00M | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$205.00M | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$139.00M | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$98.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$12.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$14.00M | USD | Annual |
| Proceeds from the sale of investment securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.00M | USD | Annual |
| Proceeds from the sale of investment securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.00M | USD | Annual |
| Proceeds from the sale of investment securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$2.00M | USD | Annual |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$3.00M | USD | Annual |
| Payment to acquire cost method investment |
Paymenttoacquirecostmethodinvestment
|
$80.00M | USD | Annual |
| Payment to acquire cost method investment |
Paymenttoacquirecostmethodinvestment
|
- | USD | Annual |
| Payment to acquire cost method investment |
Paymenttoacquirecostmethodinvestment
|
- | USD | Annual |
| Payment to acquire equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$1.00M | USD | Annual |
| Payment to acquire equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$25.00M | USD | Annual |
| Payment to acquire equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Payment in exchange for convertible note |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Payment in exchange for convertible note |
PaymentsToAcquireNotesReceivable
|
$2.00M | USD | Annual |
| Payment in exchange for convertible note |
PaymentsToAcquireNotesReceivable
|
$1.00M | USD | Annual |
| Loan to equity method investment |
Loantoequitymethodinvestment
|
- | USD | Annual |
| Loan to equity method investment |
Loantoequitymethodinvestment
|
$3.00M | USD | Annual |
| Loan to equity method investment |
Loantoequitymethodinvestment
|
- | USD | Annual |
| Change in restricted cash, cash equivalents and investments, net |
IncreaseDecreaseInRestrictedCash
|
$240.00M | USD | Annual |
| Change in restricted cash, cash equivalents and investments, net |
IncreaseDecreaseInRestrictedCash
|
$4.00M | USD | Annual |
| Change in restricted cash, cash equivalents and investments, net |
IncreaseDecreaseInRestrictedCash
|
$-245.00M | USD | Annual |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$74.00M | USD | Annual |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$13.00M | USD | Annual |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$261.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-238.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-400.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-230.00M | USD | Annual |
| Issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$58.00M | USD | Annual |
| Issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$62.00M | USD | Annual |
| Issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$188.00M | USD | Annual |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | Annual |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.00M | USD | Annual |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$13.00M | USD | Annual |
| Treasury stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$267.00M | USD | Annual |
| Treasury stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$200.00M | USD | Annual |
| Treasury stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$434.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$150.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$133.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$176.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$299.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.10B | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$9.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Repayments of senior notes |
RepaymentsOfSeniorDebt
|
$1.00B | USD | Annual |
| Repayments of senior notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayments of senior notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Proceeds from debts and credit facility |
ProceedsFromShortTermDebt
|
$255.00M | USD | Annual |
| Proceeds from debts and credit facility |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from debts and credit facility |
ProceedsFromShortTermDebt
|
$87.00M | USD | Annual |
| Repayments of debt and credit facility |
RepaymentsOfShortTermDebt
|
$292.00M | USD | Annual |
| Repayments of debt and credit facility |
RepaymentsOfShortTermDebt
|
$87.00M | USD | Annual |
| Repayments of debt and credit facility |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Net transfer of cash and cash equivalents to Keysight |
NetTransferToSubsidiaries
|
$734.00M | USD | Annual |
| Net transfer of cash and cash equivalents to Keysight |
NetTransferToSubsidiaries
|
- | USD | Annual |
| Net transfer of cash and cash equivalents to Keysight |
NetTransferToSubsidiaries
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-117.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-268.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.09B | USD | Annual |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-31.00M | USD | Annual |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-48.00M | USD | Annual |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$286.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$353.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.02B | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$2.67B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$3.03B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.29B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.00B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$2.67B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$3.03B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.29B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.00B | USD | Point-in-time |
| Income tax payments, net |
IncomeTaxesPaid
|
$131.00M | USD | Annual |
| Income tax payments, net |
IncomeTaxesPaid
|
$129.00M | USD | Annual |
| Income tax payments, net |
IncomeTaxesPaid
|
$67.00M | USD | Annual |
| Interest payments |
InterestPaidNet
|
$71.00M | USD | Annual |
| Interest payments |
InterestPaidNet
|
$142.00M | USD | Annual |
| Interest payments |
InterestPaidNet
|
$73.00M | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash Dividends Declared (per common share) |
CommonStockDividendsPerShareDeclared
|
$0.53 | USD | Annual |
| Cash Dividends Declared (per common share) |
CommonStockDividendsPerShareDeclared
|
$0.46 | USD | Annual |
| Cash Dividends Declared (per common share) |
CommonStockDividendsPerShareDeclared
|
$0.40 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.25B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17B | USD | Point-in-time |
| Treasury Stock, Number of shares |
TreasuryStockShares
|
290.00M | shares | Point-in-time |
| Treasury Stock, Number of shares |
TreasuryStockShares
|
279.00M | shares | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
$10.07B | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
$10.51B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$462.00M | USD | Annual |
| Net income |
ProfitLoss
|
$549.00M | USD | Annual |
| Net income |
ProfitLoss
|
$401.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-112.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-389.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-425.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$12.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$124.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$350.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$176.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$133.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$150.00M | USD | Annual |
| Share-based awards issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$44.00M | USD | Annual |
| Share-based awards issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$170.00M | USD | Annual |
| Share-based awards issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$56.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$267.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$434.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$200.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$96.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$58.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$54.00M | USD | Annual |
| Tax benefit from share based awards issued |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$1.00M | USD | Annual |
| Tax benefit from share based awards issued |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$8.00M | USD | Annual |
| Adjustment to cumulative excess tax benefits realized from share based awards issued |
WindfalltaxbenefitreversalduetoIRSsettlement
|
$-11.00M | USD | Annual |
| Distribution of Keysight |
StockholdersEquityNoteSpinoffTransaction
|
$-852.00M | USD | Annual |
| Adjustment due to adoption of ASU 2019-09 |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$196.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.25B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17B | USD | Point-in-time |
Comprehensive Income
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized gain on investments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | Annual |
| Unrealized gain on investments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.00M | USD | Annual |
| Net income |
ProfitLoss
|
$462.00M | USD | Annual |
| Unrealized gain on investments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | Annual |
| Net income |
ProfitLoss
|
$549.00M | USD | Annual |
| Net income |
ProfitLoss
|
$401.00M | USD | Annual |
| Amounts reclassified into earnings related to investments, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | Annual |
| Amounts reclassified into earnings related to investments, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | Annual |
| Amounts reclassified into earnings related to investments, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | Annual |
| Unrealized gain on investments, net of tax expense of $0, $0 and $1 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on investments, net of tax expense of $0, $0 and $1 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Gain (loss) on derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$3.00M | USD | Annual |
| Gain (loss) on derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-4.00M | USD | Annual |
| Unrealized gain on investments, net of tax expense of $0, $0 and $1 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$11.00M | USD | Annual |
| Gain (loss) on derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$5.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
- | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
- | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, tax expense (benefit) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-6.00M | USD | Annual |
| Amounts reclassified into earnings related to investments, net of tax of $0,$0,$0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$1.00M | USD | Annual |
| Amounts reclassified into earnings related to investments, net of tax of $0,$0,$0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Amounts reclassified into earnings related to investments, net of tax of $0,$0,$0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Gain (loss) on derivative instruments, net of tax expense (benefit) of $(4), $3 and $5 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-6.00M | USD | Annual |
| Gain (loss) on derivative instruments, net of tax expense (benefit) of $(4), $3 and $5 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$8.00M | USD | Annual |
| Foreign currency translation, tax expense ( benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-24.00M | USD | Annual |
| Gain (loss) on derivative instruments, net of tax expense (benefit) of $(4), $3 and $5 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$8.00M | USD | Annual |
| Foreign currency translation, tax expense ( benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$3.00M | USD | Annual |
| Foreign currency translation, tax expense ( benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-8.00M | USD | Annual |
| Change in actuarial net loss, tax expense (benefit) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-17.00M | USD | Annual |
| Change in actuarial net loss, tax expense (benefit) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-42.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $0, $(6) and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$12.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $0, $(6) and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-3.00M | USD | Annual |
| Amounts reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $0, $(6) and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.00M | USD | Annual |
| Change in actuarial net loss, tax expense (benefit) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-65.00M | USD | Annual |
| Foreign currency translation, net of tax expense (benefit) of $3, $(24) and $(8) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-336.00M | USD | Annual |
| Change in net prior service benefit, tax expense (benefit) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$-8.00M | USD | Annual |
| Change in net prior service benefit, tax expense (benefit) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$-6.00M | USD | Annual |
| Foreign currency translation, net of tax expense (benefit) of $3, $(24) and $(8) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-8.00M | USD | Annual |
| Change in net prior service benefit, tax expense (benefit) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$-16.00M | USD | Annual |
| Foreign currency translation, net of tax expense (benefit) of $3, $(24) and $(8) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-269.00M | USD | Annual |
| Change in actuarial net loss, net of tax benefit of $(42), $(17) and $(65) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-38.00M | USD | Annual |
| Change in actuarial net loss, net of tax benefit of $(42), $(17) and $(65) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-86.00M | USD | Annual |
| Change in actuarial net loss, net of tax benefit of $(42), $(17) and $(65) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-143.00M | USD | Annual |
| Change in net prior service benefit, net of tax benefit of $(8), $(6) and $(16) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$11.00M | USD | Annual |
| Change in net prior service benefit, net of tax benefit of $(8), $(6) and $(16) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$32.00M | USD | Annual |
| Change in net prior service benefit, net of tax benefit of $(8), $(6) and $(16) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$15.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-112.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-389.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-425.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$350.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$12.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$124.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.