10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001079973-25-001435 |
| Period End Date | 20240930 |
| Filing Date | 20250908 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | mdxl_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible debentures net of discount |
DebtInstrumentUnamortizedDiscount
|
$126.68K | USD | Point-in-time |
| Convertible debentures net of discount |
DebtInstrumentUnamortizedDiscount
|
$126.68K | USD | Point-in-time |
| Convertible debentures net of discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Convertible debentures net of discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Cash |
Cash
|
$31.92K | USD | Point-in-time |
| Cash |
Cash
|
$31.92K | USD | Point-in-time |
| Cash |
Cash
|
$10.72K | USD | Point-in-time |
| Cash |
Cash
|
$10.72K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
$11.54K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
$11.54K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$3.48K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$3.48K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$3.48K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$3.48K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.21K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.21K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$46.94K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$46.94K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.49K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.49K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.73K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.73K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
130.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
130.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
168.87M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
168.87M | shares | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$110.50K | USD | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$110.50K | USD | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$130.00K | USD | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$130.00K | USD | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
168.87M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
168.87M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
130.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
130.49M | shares | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
$17.70K | USD | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
$17.70K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$43.41K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$43.41K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$34.10K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$34.10K | USD | Point-in-time |
| Total assets |
Assets
|
$219.98K | USD | Point-in-time |
| Total assets |
Assets
|
$219.98K | USD | Point-in-time |
| Total assets |
Assets
|
$201.10K | USD | Point-in-time |
| Total assets |
Assets
|
$201.10K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.06M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.06M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.53M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.53M | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableAndAccruedExpensesRelatedParty
|
$70.96K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableAndAccruedExpensesRelatedParty
|
$70.96K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableAndAccruedExpensesRelatedParty
|
$60.96K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableAndAccruedExpensesRelatedParty
|
$60.96K | USD | Point-in-time |
| Accrued dividends |
AccruedLiabilitiesCurrent
|
$1.11M | USD | Point-in-time |
| Accrued dividends |
AccruedLiabilitiesCurrent
|
$1.11M | USD | Point-in-time |
| Accrued dividends |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued dividends |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$11.72K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$11.72K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$265.34K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$265.34K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$373.07K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$373.07K | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $0 and $126,681 |
ConvertibleDebtCurrent
|
$177.50K | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $0 and $126,681 |
ConvertibleDebtCurrent
|
$177.50K | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $0 and $126,681 |
ConvertibleDebtCurrent
|
$3.83M | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $0 and $126,681 |
ConvertibleDebtCurrent
|
$3.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.70M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.98K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.98K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$26.46K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$26.46K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$39.66K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$39.66K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.84M | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 168,865,165 and 130,487,491 shares issued and outstanding |
CommonStockValue
|
$168.87K | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 168,865,165 and 130,487,491 shares issued and outstanding |
CommonStockValue
|
$168.87K | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 168,865,165 and 130,487,491 shares issued and outstanding |
CommonStockValue
|
$130.49K | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 168,865,165 and 130,487,491 shares issued and outstanding |
CommonStockValue
|
$130.49K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$35.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$35.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-37.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-37.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-38.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-38.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.01M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.01M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.50M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.50M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.52M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.52M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$201.10K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$201.10K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$219.98K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$219.98K | USD | Point-in-time |
Income Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$209.84K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$209.84K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$214.93K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$214.93K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$38.86K | USD | 1 Quarter |
| Revenue |
Revenues
|
$38.86K | USD | 1 Quarter |
| Revenue |
Revenues
|
$65.53K | USD | 1 Quarter |
| Revenue |
Revenues
|
$65.53K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$63.11K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$63.11K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$16.56K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$16.56K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$81.56K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$81.56K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$188.10K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$188.10K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$26.83K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$26.83K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$128.28K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$128.28K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$22.30K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$22.30K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$2.42K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$2.42K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$233.01K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$233.01K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$38.38K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$38.38K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$519.79K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$519.79K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.63M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.63M | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$649.59K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$649.59K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$483.67K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$483.67K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$148.34K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$148.34K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$162.34K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$162.34K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$398.30K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$398.30K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$683.45K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$683.45K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$136.11K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$136.11K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$191.36K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$191.36K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseOperating
|
$171.84K | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseOperating
|
$171.84K | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseOperating
|
$37.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseOperating
|
$37.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseOperating
|
$332.25K | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseOperating
|
$332.25K | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseOperating
|
$45.95K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseOperating
|
$45.95K | USD | 1 Quarter |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
$-610.29K | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
$-610.29K | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
$-610.29K | USD | 1 Quarter |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
$-610.29K | USD | 1 Quarter |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable and accrued expenses |
GainOnSettlementOfAccountsPayableAndAccruedExpenses
|
- | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$-241.51K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$-241.51K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$836.93K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$836.93K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$910.49K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$910.49K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$3.14M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$3.14M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.11M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.11M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-708.65K | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-708.65K | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$263.81K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$263.81K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-908.07K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-908.07K | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-708.65K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-708.65K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-486.60K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-486.60K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$263.81K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$263.81K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-485.86K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-485.86K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$32.59K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$32.59K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$234.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$234.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$188.87K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$188.87K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$79.00K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$79.00K | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.34M | USD | 3 Qtrs |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.34M | USD | 3 Qtrs |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-987.06K | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-987.06K | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$231.22K | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$231.22K | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-897.52K | USD | 3 Qtrs |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-897.52K | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.05M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.05M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
145.11M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
145.11M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.49M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.49M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
162.27M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
162.27M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
145.11M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
145.11M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
162.27M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
162.27M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.49M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.49M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
126.05M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
126.05M | shares | 3 Qtrs |
Cash Flow Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-708.65K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-708.65K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-486.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-486.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$263.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$263.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-485.86K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-485.86K | USD | 1 Quarter |
| Depreciation & amortization |
DepreciationAndAmortization
|
$7.07K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationAndAmortization
|
$7.07K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationAndAmortization
|
$2.75K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationAndAmortization
|
$2.75K | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.40M | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.40M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-63.24K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-63.24K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$19.02K | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$19.02K | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$183.38K | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$183.38K | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainLossRelatedToLitigationSettlement
|
$610.29K | USD | 3 Qtrs |
| Gain on settlement of accounts payable and accrued expenses |
GainLossRelatedToLitigationSettlement
|
$610.29K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.60K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.60K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.54K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.54K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$352.31K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$352.31K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$345.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$345.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-10.00K | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-10.00K | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndLiability
|
$-4.97K | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndLiability
|
$-4.97K | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndLiability
|
- | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndLiability
|
- | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$19.50K | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$19.50K | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$19.50K | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$19.50K | USD | 3 Qtrs |
| Amortization of website and development costs |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$9.31K | USD | 3 Qtrs |
| Amortization of website and development costs |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$9.31K | USD | 3 Qtrs |
| Amortization of website and development costs |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$121.42K | USD | 3 Qtrs |
| Amortization of website and development costs |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$121.42K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.00M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.00M | USD | 3 Qtrs |
| Proceeds from notes payable, net |
ProceedsFromNotesPayable
|
$184.16K | USD | 3 Qtrs |
| Proceeds from notes payable, net |
ProceedsFromNotesPayable
|
$184.16K | USD | 3 Qtrs |
| Proceeds from notes payable, net |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from notes payable, net |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$1.85K | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$1.85K | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$648.87K | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$648.87K | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$584.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$584.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$1.03M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$1.03M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$395.00K | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$395.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.03M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.03M | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$6.25K | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$6.25K | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$21.20K | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$21.20K | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.72K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.72K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.92K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.92K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.72K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.72K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.92K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.92K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
$123.65K | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
$123.65K | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
- | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
- | USD | 3 Qtrs |
| Stock dividends accrued |
StockDividendsAccrued
|
$1.11M | USD | 3 Qtrs |
| Stock dividends accrued |
StockDividendsAccrued
|
$1.11M | USD | 3 Qtrs |
| Stock dividends accrued |
StockDividendsAccrued
|
- | USD | 3 Qtrs |
| Stock dividends accrued |
StockDividendsAccrued
|
- | USD | 3 Qtrs |
| Reclassification from senior convertible debentures to accounts payable and accrued expenses |
ReclassificationFromSeniorConvertibleDebenturesToAccountsPayableAndAccruedExpenses
|
- | USD | 3 Qtrs |
| Reclassification from senior convertible debentures to accounts payable and accrued expenses |
ReclassificationFromSeniorConvertibleDebenturesToAccountsPayableAndAccruedExpenses
|
- | USD | 3 Qtrs |
| Reclassification from senior convertible debentures to accounts payable and accrued expenses |
ReclassificationFromSeniorConvertibleDebenturesToAccountsPayableAndAccruedExpenses
|
$20.00K | USD | 3 Qtrs |
| Reclassification from senior convertible debentures to accounts payable and accrued expenses |
ReclassificationFromSeniorConvertibleDebenturesToAccountsPayableAndAccruedExpenses
|
$20.00K | USD | 3 Qtrs |
| Conversion of debentures and accrued interest to common stock |
ConversionOfDebenturesAndAccruedInterestToCommonStock
|
$4.47M | USD | 3 Qtrs |
| Conversion of debentures and accrued interest to common stock |
ConversionOfDebenturesAndAccruedInterestToCommonStock
|
$4.47M | USD | 3 Qtrs |
| Conversion of debentures and accrued interest to common stock |
ConversionOfDebenturesAndAccruedInterestToCommonStock
|
- | USD | 3 Qtrs |
| Conversion of debentures and accrued interest to common stock |
ConversionOfDebenturesAndAccruedInterestToCommonStock
|
- | USD | 3 Qtrs |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightofuseLeaseAssetObtainedInExchangeForOperatingLeaseLiabilities
|
$23.43K | USD | 3 Qtrs |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightofuseLeaseAssetObtainedInExchangeForOperatingLeaseLiabilities
|
$23.43K | USD | 3 Qtrs |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightofuseLeaseAssetObtainedInExchangeForOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightofuseLeaseAssetObtainedInExchangeForOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.01M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.01M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.50M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.50M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.62M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.62M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Conversion of shares from preferred stock to common (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonUnaudited
|
- | USD | 1 Quarter |
| Conversion of shares from preferred stock to common (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonUnaudited
|
- | USD | 1 Quarter |
| Conversion of shares from preferred stock to common (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonUnaudited
|
- | USD | 1 Quarter |
| Conversion of shares from preferred stock to common (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonUnaudited
|
- | USD | 1 Quarter |
| Conversion of shares from preferred stock to common (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonUnaudited
|
- | USD | 1 Quarter |
| Conversion of shares from preferred stock to common (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonUnaudited
|
- | USD | 1 Quarter |
| Conversion of debentures and accrued interest to common stock (Unaudited) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.47M | USD | 1 Quarter |
| Conversion of debentures and accrued interest to common stock (Unaudited) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.47M | USD | 1 Quarter |
| Proceeds from the sale of common stock, net (Unaudited) |
ProceedsFromSaleOfCommonStockNetUnaudited
|
$648.87K | USD | 1 Quarter |
| Proceeds from the sale of common stock, net (Unaudited) |
ProceedsFromSaleOfCommonStockNetUnaudited
|
$648.87K | USD | 1 Quarter |
| Common stock repurchased (Unaudited) |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-395.00K | USD | 1 Quarter |
| Common stock repurchased (Unaudited) |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-395.00K | USD | 1 Quarter |
| Stock dividends accrued (Unaudited) |
StockDividendsAccruedValue
|
$-1.11M | USD | 1 Quarter |
| Stock dividends accrued (Unaudited) |
StockDividendsAccruedValue
|
$-1.11M | USD | 1 Quarter |
| Retirement of common stock (Unaudited) |
RetirementOfCommonStockUnaudited
|
- | USD | 1 Quarter |
| Retirement of common stock (Unaudited) |
RetirementOfCommonStockUnaudited
|
- | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
- | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
- | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
$467.98K | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
$467.98K | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
$467.98K | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
$467.98K | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
- | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
- | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
$467.98K | USD | 1 Quarter |
| Common stock expense for services (Unaudited) |
CommonStockExpenseForServicesUnaudited
|
$467.98K | USD | 1 Quarter |
| Common stock issued (Unaudited) |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Common stock issued (Unaudited) |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Proceeds from sale of common stock (Unaudited) |
ProceedsFromSaleOfCommonStockUnaudited
|
$1.85K | USD | 1 Quarter |
| Proceeds from sale of common stock (Unaudited) |
ProceedsFromSaleOfCommonStockUnaudited
|
$1.85K | USD | 1 Quarter |
| Fair value of Warrants issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$29.35K | USD | 1 Quarter |
| Fair value of Warrants issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$29.35K | USD | 1 Quarter |
| Fair value of Warrants issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$45.78K | USD | 1 Quarter |
| Fair value of Warrants issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$45.78K | USD | 1 Quarter |
| Fair value of Warrants issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$48.52K | USD | 1 Quarter |
| Fair value of Warrants issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$48.52K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-708.65K | USD | 3 Qtrs |
| Net income (Unaudited) |
NetIncomeLoss
|
$-708.65K | USD | 3 Qtrs |
| Net income (Unaudited) |
NetIncomeLoss
|
$-486.60K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-486.60K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$263.81K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$263.81K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net income (Unaudited) |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net income (Unaudited) |
NetIncomeLoss
|
$-485.86K | USD | 1 Quarter |
| Net income (Unaudited) |
NetIncomeLoss
|
$-485.86K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.01M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.01M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.50M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.50M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.62M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.62M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.