◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MEDIXALL GROUP, INC. CIK: 1601280 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0001079973-24-000912
Period End Date 20230930
Filing Date 20240620
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance mdxl_10q_htm.xml
Filing Contents
Balance Sheet 112 line items
Line Item Tag Value Unit Period
Senior convertible debentures, net of discount DebtInstrumentUnamortizedDiscount $166.17K USD Point-in-time
Senior convertible debentures, net of discount DebtInstrumentUnamortizedDiscount $166.17K USD Point-in-time
Senior convertible debentures, net of discount DebtInstrumentUnamortizedDiscount $106.44K USD Point-in-time
Senior convertible debentures, net of discount DebtInstrumentUnamortizedDiscount $106.44K USD Point-in-time
Cash Cash $3.42K USD Point-in-time
Cash Cash $3.42K USD Point-in-time
Cash Cash $9.67K USD Point-in-time
Cash Cash $9.67K USD Point-in-time
Other assets OtherAssetsCurrent $8.08K USD Point-in-time
Other assets OtherAssetsCurrent $8.08K USD Point-in-time
Other assets OtherAssetsCurrent $3.48K USD Point-in-time
Other assets OtherAssetsCurrent $3.48K USD Point-in-time
Total current assets AssetsCurrent $11.50K USD Point-in-time
Total current assets AssetsCurrent $11.50K USD Point-in-time
Total current assets AssetsCurrent $13.15K USD Point-in-time
Total current assets AssetsCurrent $13.15K USD Point-in-time
Furniture and equipment, net PropertyPlantAndEquipmentNet $21.75K USD Point-in-time
Furniture and equipment, net PropertyPlantAndEquipmentNet $21.75K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Furniture and equipment, net PropertyPlantAndEquipmentNet $14.68K USD Point-in-time
Furniture and equipment, net PropertyPlantAndEquipmentNet $14.68K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intellectual property IntellectualProperty $136.50K USD Point-in-time
Intellectual property IntellectualProperty $136.50K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 750.00M shares Point-in-time
Intellectual property IntellectualProperty $156.00K USD Point-in-time
Intellectual property IntellectualProperty $156.00K USD Point-in-time
Right-of-use-operating lease asset OperatingLeaseRightOfUseAsset - USD Point-in-time
Right-of-use-operating lease asset OperatingLeaseRightOfUseAsset - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 122.19M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 122.19M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 130.49M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 130.49M shares Point-in-time
Right-of-use-operating lease asset OperatingLeaseRightOfUseAsset $260.18K USD Point-in-time
Right-of-use-operating lease asset OperatingLeaseRightOfUseAsset $260.18K USD Point-in-time
Website and development costs IntangibleAssetsNetExcludingGoodwill $291.17K USD Point-in-time
Website and development costs IntangibleAssetsNetExcludingGoodwill $291.17K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 130.49M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 130.49M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 122.19M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 122.19M shares Point-in-time
Website and development costs IntangibleAssetsNetExcludingGoodwill $412.58K USD Point-in-time
Website and development costs IntangibleAssetsNetExcludingGoodwill $412.58K USD Point-in-time
Total assets Assets $862.01K USD Point-in-time
Total assets Assets $862.01K USD Point-in-time
Total assets Assets $455.50K USD Point-in-time
Total assets Assets $455.50K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.10M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.10M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.45M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.45M USD Point-in-time
Accounts payable and accrued expenses - related party AccountsPayableRelatedPartiesCurrents $610.29K USD Point-in-time
Accounts payable and accrued expenses - related party AccountsPayableRelatedPartiesCurrents $610.29K USD Point-in-time
Accounts payable and accrued expenses - related party AccountsPayableRelatedPartiesCurrents $610.29K USD Point-in-time
Accounts payable and accrued expenses - related party AccountsPayableRelatedPartiesCurrents $610.29K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent - USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent - USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $75.69K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $75.69K USD Point-in-time
Senior Convertible Debentures, net of discount of $106,443 and $166,167 ConvertibleDebtCurrent $3.65M USD Point-in-time
Senior Convertible Debentures, net of discount of $106,443 and $166,167 ConvertibleDebtCurrent $3.65M USD Point-in-time
Senior Convertible Debentures, net of discount of $106,443 and $166,167 ConvertibleDebtCurrent $2.56M USD Point-in-time
Senior Convertible Debentures, net of discount of $106,443 and $166,167 ConvertibleDebtCurrent $2.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.34M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.34M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $189.46K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $189.46K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total liabilities Liabilities $5.70M USD Point-in-time
Total liabilities Liabilities $5.70M USD Point-in-time
Total liabilities Liabilities $4.53M USD Point-in-time
Total liabilities Liabilities $4.53M USD Point-in-time
Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding CommonStockValue $122.18K USD Point-in-time
Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding CommonStockValue $122.18K USD Point-in-time
Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding CommonStockValue $130.49K USD Point-in-time
Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding CommonStockValue $130.49K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $28.82M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $28.82M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $30.34M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $30.34M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-32.61M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-32.61M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-35.72M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-35.72M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-4.84M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-4.84M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-675.50K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-675.50K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-5.25M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-5.25M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-340.12K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-340.12K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-4.37M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-4.37M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.67M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.67M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.76M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.76M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.92M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.92M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $455.50K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $455.50K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $862.01K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $862.01K USD Point-in-time
Income Statement 160 line items
Line Item Tag Value Unit Period
Revenue Revenues $20.77K USD 1 Quarter
Revenue Revenues $20.77K USD 1 Quarter
Revenue Revenues $39.02K USD 3 Qtrs
Revenue Revenues $39.02K USD 3 Qtrs
Revenue Revenues $214.93K USD 3 Qtrs
Revenue Revenues $214.93K USD 3 Qtrs
Revenue Revenues $65.53K USD 1 Quarter
Revenue Revenues $65.53K USD 1 Quarter
Cost of Services CostOfRevenue $188.10K USD 3 Qtrs
Cost of Services CostOfRevenue $188.10K USD 3 Qtrs
Cost of Services CostOfRevenue $63.11K USD 1 Quarter
Cost of Services CostOfRevenue $63.11K USD 1 Quarter
Cost of Services CostOfRevenue - USD 1 Quarter
Cost of Services CostOfRevenue - USD 1 Quarter
Cost of Services CostOfRevenue - USD 3 Qtrs
Cost of Services CostOfRevenue - USD 3 Qtrs
Gross Margin GrossProfit $2.42K USD 1 Quarter
Gross Margin GrossProfit $2.42K USD 1 Quarter
Gross Margin GrossProfit $26.83K USD 3 Qtrs
Gross Margin GrossProfit $26.83K USD 3 Qtrs
Gross Margin GrossProfit $20.77K USD 1 Quarter
Gross Margin GrossProfit $20.77K USD 1 Quarter
Gross Margin GrossProfit $39.02K USD 3 Qtrs
Gross Margin GrossProfit $39.02K USD 3 Qtrs
Professional fees ProfessionalFees $519.79K USD 1 Quarter
Professional fees ProfessionalFees $519.79K USD 1 Quarter
Professional fees ProfessionalFees $824.53K USD 3 Qtrs
Professional fees ProfessionalFees $824.53K USD 3 Qtrs
Professional fees ProfessionalFees $1.63M USD 3 Qtrs
Professional fees ProfessionalFees $1.63M USD 3 Qtrs
Professional fees ProfessionalFees $227.91K USD 1 Quarter
Professional fees ProfessionalFees $227.91K USD 1 Quarter
Professional fees - related party ProfessionalFeesRelatedParty $50.10K USD 1 Quarter
Professional fees - related party ProfessionalFeesRelatedParty $50.10K USD 1 Quarter
Professional fees - related party ProfessionalFeesRelatedParty - USD 3 Qtrs
Professional fees - related party ProfessionalFeesRelatedParty - USD 3 Qtrs
Professional fees - related party ProfessionalFeesRelatedParty - USD 1 Quarter
Professional fees - related party ProfessionalFeesRelatedParty - USD 1 Quarter
Professional fees - related party ProfessionalFeesRelatedParty $227.60K USD 3 Qtrs
Professional fees - related party ProfessionalFeesRelatedParty $227.60K USD 3 Qtrs
Management fees - related party ManagementFeeRelatedParty - USD 1 Quarter
Management fees - related party ManagementFeeRelatedParty - USD 1 Quarter
Management fees - related party ManagementFeeRelatedParty - USD 3 Qtrs
Management fees - related party ManagementFeeRelatedParty - USD 3 Qtrs
Management fees - related party ManagementFeeRelatedParty $240.00K USD 1 Quarter
Management fees - related party ManagementFeeRelatedParty $240.00K USD 1 Quarter
Management fees - related party ManagementFeeRelatedParty $720.00K USD 3 Qtrs
Management fees - related party ManagementFeeRelatedParty $720.00K USD 3 Qtrs
Personnel related expenses LaborAndRelatedExpense $273.12K USD 1 Quarter
Personnel related expenses LaborAndRelatedExpense $273.12K USD 1 Quarter
Personnel related expenses LaborAndRelatedExpense $162.34K USD 1 Quarter
Personnel related expenses LaborAndRelatedExpense $162.34K USD 1 Quarter
Personnel related expenses LaborAndRelatedExpense $649.59K USD 3 Qtrs
Personnel related expenses LaborAndRelatedExpense $649.59K USD 3 Qtrs
Personnel related expenses LaborAndRelatedExpense $2.59M USD 3 Qtrs
Personnel related expenses LaborAndRelatedExpense $2.59M USD 3 Qtrs
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $191.36K USD 1 Quarter
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $191.36K USD 1 Quarter
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $313.51K USD 1 Quarter
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $313.51K USD 1 Quarter
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $683.45K USD 3 Qtrs
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $683.45K USD 3 Qtrs
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $727.84K USD 3 Qtrs
Other selling, general and administrative OtherSellingGeneralAndAdministrativeExpense $727.84K USD 3 Qtrs
Interest Expense InterestExpense $37.00K USD 1 Quarter
Interest Expense InterestExpense $37.00K USD 1 Quarter
Interest Expense InterestExpense - USD 3 Qtrs
Interest Expense InterestExpense - USD 3 Qtrs
Interest Expense InterestExpense $171.84K USD 3 Qtrs
Interest Expense InterestExpense $171.84K USD 3 Qtrs
Interest Expense InterestExpense - USD 1 Quarter
Interest Expense InterestExpense - USD 1 Quarter
Total Operating Expenses OperatingExpenses $3.14M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $3.14M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $1.10M USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.10M USD 1 Quarter
Total Operating Expenses OperatingExpenses $910.49K USD 1 Quarter
Total Operating Expenses OperatingExpenses $910.49K USD 1 Quarter
Total Operating Expenses OperatingExpenses $5.09M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $5.09M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.11M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.11M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-908.07K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-908.07K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.08M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.08M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.05M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.05M USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Net Loss NetIncomeLoss $-3.11M USD 3 Qtrs
Net Loss NetIncomeLoss $-3.11M USD 3 Qtrs
Net Loss NetIncomeLoss $-1.08M USD 1 Quarter
Net Loss NetIncomeLoss $-1.08M USD 1 Quarter
Net Loss NetIncomeLoss $-908.07K USD 1 Quarter
Net Loss NetIncomeLoss $-908.07K USD 1 Quarter
Net Loss NetIncomeLoss $-1.22M USD 1 Quarter
Net Loss NetIncomeLoss $-1.22M USD 1 Quarter
Net Loss NetIncomeLoss $-979.38K USD 1 Quarter
Net Loss NetIncomeLoss $-979.38K USD 1 Quarter
Net Loss NetIncomeLoss $-1.55M USD 1 Quarter
Net Loss NetIncomeLoss $-1.55M USD 1 Quarter
Net Loss NetIncomeLoss $-5.05M USD 3 Qtrs
Net Loss NetIncomeLoss $-5.05M USD 3 Qtrs
Net Loss NetIncomeLoss $-2.41M USD 1 Quarter
Net Loss NetIncomeLoss $-2.41M USD 1 Quarter
Less preferred stock dividends DividendsPreferredStock $234.41K USD 3 Qtrs
Less preferred stock dividends DividendsPreferredStock $234.41K USD 3 Qtrs
Less preferred stock dividends DividendsPreferredStock $234.41K USD 3 Qtrs
Less preferred stock dividends DividendsPreferredStock $234.41K USD 3 Qtrs
Less preferred stock dividends DividendsPreferredStock $79.00K USD 1 Quarter
Less preferred stock dividends DividendsPreferredStock $79.00K USD 1 Quarter
Less preferred stock dividends DividendsPreferredStock $79.00K USD 1 Quarter
Less preferred stock dividends DividendsPreferredStock $79.00K USD 1 Quarter
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.34M USD 3 Qtrs
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.34M USD 3 Qtrs
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.16M USD 1 Quarter
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.16M USD 1 Quarter
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-987.06K USD 1 Quarter
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-987.06K USD 1 Quarter
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.28M USD 3 Qtrs
Net Loss to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.28M USD 3 Qtrs
Basic EarningsPerShareBasic $-0.05 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.05 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.03 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.03 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.03 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.03 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.05 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.05 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 126.05M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 126.05M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 116.89M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 116.89M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 130.49M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 130.49M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 115.90M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 115.90M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 116.89M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 116.89M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 130.49M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 130.49M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 126.05M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 126.05M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 115.90M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 115.90M shares 3 Qtrs
Cash Flow Statement 108 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-3.11M USD 3 Qtrs
Net loss NetIncomeLoss $-3.11M USD 3 Qtrs
Net loss NetIncomeLoss $-1.08M USD 1 Quarter
Net loss NetIncomeLoss $-1.08M USD 1 Quarter
Net loss NetIncomeLoss $-908.07K USD 1 Quarter
Net loss NetIncomeLoss $-908.07K USD 1 Quarter
Net loss NetIncomeLoss $-1.22M USD 1 Quarter
Net loss NetIncomeLoss $-1.22M USD 1 Quarter
Net loss NetIncomeLoss $-979.38K USD 1 Quarter
Net loss NetIncomeLoss $-979.38K USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-5.05M USD 3 Qtrs
Net loss NetIncomeLoss $-5.05M USD 3 Qtrs
Net loss NetIncomeLoss $-2.41M USD 1 Quarter
Net loss NetIncomeLoss $-2.41M USD 1 Quarter
Depreciation & amortization DepreciationAndAmortization $1.62K USD 3 Qtrs
Depreciation & amortization DepreciationAndAmortization $1.62K USD 3 Qtrs
Depreciation & amortization DepreciationAndAmortization $7.07K USD 3 Qtrs
Depreciation & amortization DepreciationAndAmortization $7.07K USD 3 Qtrs
Common stock issued as compensation for services IssuanceOfStockAndWarrantsForServicesOrClaims $1.22M USD 3 Qtrs
Common stock issued as compensation for services IssuanceOfStockAndWarrantsForServicesOrClaims $1.22M USD 3 Qtrs
Common stock issued as compensation for services IssuanceOfStockAndWarrantsForServicesOrClaims $1.40M USD 3 Qtrs
Common stock issued as compensation for services IssuanceOfStockAndWarrantsForServicesOrClaims $1.40M USD 3 Qtrs
Amortization of debenture discounts AmortizationOfDebentureDiscounts $59.78K USD 3 Qtrs
Amortization of debenture discounts AmortizationOfDebentureDiscounts $59.78K USD 3 Qtrs
Amortization of debenture discounts AmortizationOfDebentureDiscounts $183.38K USD 3 Qtrs
Amortization of debenture discounts AmortizationOfDebentureDiscounts $183.38K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $-4.60K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $-4.60K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $17.04K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $17.04K USD 3 Qtrs
Prepaid expenses- related party IncreaseDecreaseInPrepaidExpensesRelatedParty - USD 3 Qtrs
Prepaid expenses- related party IncreaseDecreaseInPrepaidExpensesRelatedParty - USD 3 Qtrs
Prepaid expenses- related party IncreaseDecreaseInPrepaidExpensesRelatedParty $276.04K USD 3 Qtrs
Prepaid expenses- related party IncreaseDecreaseInPrepaidExpensesRelatedParty $276.04K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $257.64K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $257.64K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $345.90K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $345.90K USD 3 Qtrs
Accounts payable and accrued expenses - related party IncreaseDecreaseInAccountsPayableRelatedParties - USD 3 Qtrs
Accounts payable and accrued expenses - related party IncreaseDecreaseInAccountsPayableRelatedParties - USD 3 Qtrs
Accounts payable and accrued expenses - related party IncreaseDecreaseInAccountsPayableRelatedParties $241.61K USD 3 Qtrs
Accounts payable and accrued expenses - related party IncreaseDecreaseInAccountsPayableRelatedParties $241.61K USD 3 Qtrs
Net change in right-of-use operating lease asset and liability NetChangeInRightofuseOperatingLeaseAssetAndLiability $-4.97K USD 3 Qtrs
Net change in right-of-use operating lease asset and liability NetChangeInRightofuseOperatingLeaseAssetAndLiability $-4.97K USD 3 Qtrs
Net change in right-of-use operating lease asset and liability NetChangeInRightofuseOperatingLeaseAssetAndLiability $3.20K USD 3 Qtrs
Net change in right-of-use operating lease asset and liability NetChangeInRightofuseOperatingLeaseAssetAndLiability $3.20K USD 3 Qtrs
Amortization of intellectual property IncreaseDecreaseInAmortizationOfIntellectualProperty $25.29K USD 3 Qtrs
Amortization of intellectual property IncreaseDecreaseInAmortizationOfIntellectualProperty $25.29K USD 3 Qtrs
Amortization of intellectual property IncreaseDecreaseInAmortizationOfIntellectualProperty $19.50K USD 3 Qtrs
Amortization of intellectual property IncreaseDecreaseInAmortizationOfIntellectualProperty $19.50K USD 3 Qtrs
Amortization of website and development IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment $121.42K USD 3 Qtrs
Amortization of website and development IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment $121.42K USD 3 Qtrs
Amortization of website and development IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment $19.41K USD 3 Qtrs
Amortization of website and development IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment $19.41K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.96M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.96M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.03M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.03M USD 3 Qtrs
Proceeds from the sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $760.50K USD 3 Qtrs
Proceeds from the sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $760.50K USD 3 Qtrs
Proceeds from the sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $1.85K USD 3 Qtrs
Proceeds from the sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $1.85K USD 3 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $2.21M USD 3 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $2.21M USD 3 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $1.03M USD 3 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $1.03M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.03M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.03M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.97M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.97M USD 3 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $6.25K USD 3 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $6.25K USD 3 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $12.16K USD 3 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $12.16K USD 3 Qtrs
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.67K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.67K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.42K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.42K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.58K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.58K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.67K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.67K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.42K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.42K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.58K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.58K USD Point-in-time
Issuance of Common Stock in exchange for the Intellectual Property IssuanceOfCommonStockInExchangeForIntellectualProperty $236.00K USD 3 Qtrs
Issuance of Common Stock in exchange for the Intellectual Property IssuanceOfCommonStockInExchangeForIntellectualProperty $236.00K USD 3 Qtrs
Issuance of Common Stock in exchange for the Intellectual Property IssuanceOfCommonStockInExchangeForIntellectualProperty - USD 3 Qtrs
Issuance of Common Stock in exchange for the Intellectual Property IssuanceOfCommonStockInExchangeForIntellectualProperty - USD 3 Qtrs
Discount issued with Convertible Debentures DiscountIssuedWithConvertibleDebentures $257.69K USD 3 Qtrs
Discount issued with Convertible Debentures DiscountIssuedWithConvertibleDebentures $257.69K USD 3 Qtrs
Discount issued with Convertible Debentures DiscountIssuedWithConvertibleDebentures $123.65K USD 3 Qtrs
Discount issued with Convertible Debentures DiscountIssuedWithConvertibleDebentures $123.65K USD 3 Qtrs
Cash paid during the period for interest IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid during the period for interest IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid during the period for interest IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid during the period for interest IncomeTaxesPaidNet - USD 3 Qtrs
Retirement of common shares issued for services RetirementOfCommonSharesIssuedForServices $315.50K USD 3 Qtrs
Retirement of common shares issued for services RetirementOfCommonSharesIssuedForServices $315.50K USD 3 Qtrs
Retirement of common shares issued for services RetirementOfCommonSharesIssuedForServices - USD 3 Qtrs
Retirement of common shares issued for services RetirementOfCommonSharesIssuedForServices - USD 3 Qtrs
Stockholders Equity 84 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-4.84M USD Point-in-time
Beginning balance, value StockholdersEquity $-4.84M USD Point-in-time
Beginning balance, value StockholdersEquity $-675.50K USD Point-in-time
Beginning balance, value StockholdersEquity $-675.50K USD Point-in-time
Beginning balance, value StockholdersEquity $-5.25M USD Point-in-time
Beginning balance, value StockholdersEquity $-5.25M USD Point-in-time
Beginning balance, value StockholdersEquity $-340.12K USD Point-in-time
Beginning balance, value StockholdersEquity $-340.12K USD Point-in-time
Beginning balance, value StockholdersEquity $-4.37M USD Point-in-time
Beginning balance, value StockholdersEquity $-4.37M USD Point-in-time
Beginning balance, value StockholdersEquity $-3.67M USD Point-in-time
Beginning balance, value StockholdersEquity $-3.67M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.76M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.76M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.92M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.92M USD Point-in-time
Conversion of shares from preferred stock to common stock (Unaudited) ConversionOfSharesFromPreferredStockToCommonStock - USD 1 Quarter
Conversion of shares from preferred stock to common stock (Unaudited) ConversionOfSharesFromPreferredStockToCommonStock - USD 1 Quarter
Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) StockIssuedDuringPeriodValueOther $40.50K USD 1 Quarter
Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) StockIssuedDuringPeriodValueOther $40.50K USD 1 Quarter
Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) StockIssuedDuringPeriodValueOther $720.00K USD 1 Quarter
Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) StockIssuedDuringPeriodValueOther $720.00K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $365.40K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $365.40K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $72.80K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $72.80K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $467.98K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $467.98K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $467.98K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $467.98K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $467.98K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $467.98K USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $1.09M USD 1 Quarter
Common stock issued for services (Unaudited) StockIssuedDuringPeriodValueIssuedForServices $1.09M USD 1 Quarter
Proceeds from the sale of common stock (Unaudited) CommonStockIssuedValue $1.85K USD 1 Quarter
Proceeds from the sale of common stock (Unaudited) CommonStockIssuedValue $1.85K USD 1 Quarter
Common stock issued in exchange for right-to-use intellectual property (Unaudited) CommonStockIssuedInExchangeForRighttouseIntellectualProperty $236.00K USD 1 Quarter
Common stock issued in exchange for right-to-use intellectual property (Unaudited) CommonStockIssuedInExchangeForRighttouseIntellectualProperty $236.00K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $29.35K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $29.35K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $59.15K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $59.15K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $23.80K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $23.80K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $48.52K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $48.52K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $174.75K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $174.75K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $45.78K USD 1 Quarter
Fair Value of warrants Issued with Convertible Debentures (Unaudited) StockIssuedDuringPeriodValueDebentures $45.78K USD 1 Quarter
Retirement of common shares issued for services (Unaudited) StockRepurchasedAndRetiredDuringPeriodValue $-315.50K USD 1 Quarter
Retirement of common shares issued for services (Unaudited) StockRepurchasedAndRetiredDuringPeriodValue $-315.50K USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-3.11M USD 3 Qtrs
Net loss (Unaudited) NetIncomeLoss $-3.11M USD 3 Qtrs
Net loss (Unaudited) NetIncomeLoss $-1.08M USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-1.08M USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-908.07K USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-908.07K USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-1.22M USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-1.22M USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-979.38K USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-979.38K USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-1.55M USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-1.55M USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-5.05M USD 3 Qtrs
Net loss (Unaudited) NetIncomeLoss $-5.05M USD 3 Qtrs
Net loss (Unaudited) NetIncomeLoss $-2.41M USD 1 Quarter
Net loss (Unaudited) NetIncomeLoss $-2.41M USD 1 Quarter
Ending balance, value StockholdersEquity $-4.84M USD Point-in-time
Ending balance, value StockholdersEquity $-4.84M USD Point-in-time
Ending balance, value StockholdersEquity $-675.50K USD Point-in-time
Ending balance, value StockholdersEquity $-675.50K USD Point-in-time
Ending balance, value StockholdersEquity $-5.25M USD Point-in-time
Ending balance, value StockholdersEquity $-5.25M USD Point-in-time
Ending balance, value StockholdersEquity $-340.12K USD Point-in-time
Ending balance, value StockholdersEquity $-340.12K USD Point-in-time
Ending balance, value StockholdersEquity $-4.37M USD Point-in-time
Ending balance, value StockholdersEquity $-4.37M USD Point-in-time
Ending balance, value StockholdersEquity $-3.67M USD Point-in-time
Ending balance, value StockholdersEquity $-3.67M USD Point-in-time
Ending balance, value StockholdersEquity $-1.76M USD Point-in-time
Ending balance, value StockholdersEquity $-1.76M USD Point-in-time
Ending balance, value StockholdersEquity $-2.92M USD Point-in-time
Ending balance, value StockholdersEquity $-2.92M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...