10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001079973-24-000912 |
| Period End Date | 20230930 |
| Filing Date | 20240620 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | mdxl_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Senior convertible debentures, net of discount |
DebtInstrumentUnamortizedDiscount
|
$166.17K | USD | Point-in-time |
| Senior convertible debentures, net of discount |
DebtInstrumentUnamortizedDiscount
|
$166.17K | USD | Point-in-time |
| Senior convertible debentures, net of discount |
DebtInstrumentUnamortizedDiscount
|
$106.44K | USD | Point-in-time |
| Senior convertible debentures, net of discount |
DebtInstrumentUnamortizedDiscount
|
$106.44K | USD | Point-in-time |
| Cash |
Cash
|
$3.42K | USD | Point-in-time |
| Cash |
Cash
|
$3.42K | USD | Point-in-time |
| Cash |
Cash
|
$9.67K | USD | Point-in-time |
| Cash |
Cash
|
$9.67K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$8.08K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$8.08K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.48K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.48K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.50K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.50K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.15K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.15K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.75K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.75K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.68K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.68K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$136.50K | USD | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$136.50K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$156.00K | USD | Point-in-time |
| Intellectual property |
IntellectualProperty
|
$156.00K | USD | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
122.19M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
122.19M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
130.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
130.49M | shares | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
$260.18K | USD | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
$260.18K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$291.17K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$291.17K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
130.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
130.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
122.19M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
122.19M | shares | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$412.58K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$412.58K | USD | Point-in-time |
| Total assets |
Assets
|
$862.01K | USD | Point-in-time |
| Total assets |
Assets
|
$862.01K | USD | Point-in-time |
| Total assets |
Assets
|
$455.50K | USD | Point-in-time |
| Total assets |
Assets
|
$455.50K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.45M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.45M | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrents
|
$610.29K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrents
|
$610.29K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrents
|
$610.29K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrents
|
$610.29K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$75.69K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$75.69K | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $106,443 and $166,167 |
ConvertibleDebtCurrent
|
$3.65M | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $106,443 and $166,167 |
ConvertibleDebtCurrent
|
$3.65M | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $106,443 and $166,167 |
ConvertibleDebtCurrent
|
$2.56M | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of $106,443 and $166,167 |
ConvertibleDebtCurrent
|
$2.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.34M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$189.46K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$189.46K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.53M | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding |
CommonStockValue
|
$122.18K | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding |
CommonStockValue
|
$122.18K | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding |
CommonStockValue
|
$130.49K | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 130,487,491 and 122,187,491 shares issued and outstanding |
CommonStockValue
|
$130.49K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$28.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$28.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.72M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$455.50K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$455.50K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$862.01K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$862.01K | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$20.77K | USD | 1 Quarter |
| Revenue |
Revenues
|
$20.77K | USD | 1 Quarter |
| Revenue |
Revenues
|
$39.02K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$39.02K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$214.93K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$214.93K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$65.53K | USD | 1 Quarter |
| Revenue |
Revenues
|
$65.53K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$188.10K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$188.10K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$63.11K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$63.11K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$2.42K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$2.42K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$26.83K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$26.83K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$20.77K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$20.77K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$39.02K | USD | 3 Qtrs |
| Gross Margin |
GrossProfit
|
$39.02K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$519.79K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$519.79K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$824.53K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$824.53K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.63M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.63M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$227.91K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$227.91K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$50.10K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$50.10K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
- | USD | 3 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
- | USD | 3 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
- | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
- | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$227.60K | USD | 3 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$227.60K | USD | 3 Qtrs |
| Management fees - related party |
ManagementFeeRelatedParty
|
- | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeRelatedParty
|
- | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeRelatedParty
|
- | USD | 3 Qtrs |
| Management fees - related party |
ManagementFeeRelatedParty
|
- | USD | 3 Qtrs |
| Management fees - related party |
ManagementFeeRelatedParty
|
$240.00K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeRelatedParty
|
$240.00K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeRelatedParty
|
$720.00K | USD | 3 Qtrs |
| Management fees - related party |
ManagementFeeRelatedParty
|
$720.00K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$273.12K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$273.12K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$162.34K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$162.34K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$649.59K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$649.59K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$2.59M | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$2.59M | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$191.36K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$191.36K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$313.51K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$313.51K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$683.45K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$683.45K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$727.84K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$727.84K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$37.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$37.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
- | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
- | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$171.84K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$171.84K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
- | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$3.14M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$3.14M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$910.49K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$910.49K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$5.09M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$5.09M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.11M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.11M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-908.07K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-908.07K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.08M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.08M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.05M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.05M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$234.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$234.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$234.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$234.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$79.00K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$79.00K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$79.00K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$79.00K | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.34M | USD | 3 Qtrs |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.34M | USD | 3 Qtrs |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.16M | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.16M | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-987.06K | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-987.06K | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.28M | USD | 3 Qtrs |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.28M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.05 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.05 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.05M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.05M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
116.89M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
116.89M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.49M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.49M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.90M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.90M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
116.89M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
116.89M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.49M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.49M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
126.05M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
126.05M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.90M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.90M | shares | 3 Qtrs |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Depreciation & amortization |
DepreciationAndAmortization
|
$1.62K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationAndAmortization
|
$1.62K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationAndAmortization
|
$7.07K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationAndAmortization
|
$7.07K | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.22M | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.22M | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.40M | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.40M | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$59.78K | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$59.78K | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$183.38K | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$183.38K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.60K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.60K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$17.04K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$17.04K | USD | 3 Qtrs |
| Prepaid expenses- related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
- | USD | 3 Qtrs |
| Prepaid expenses- related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
- | USD | 3 Qtrs |
| Prepaid expenses- related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$276.04K | USD | 3 Qtrs |
| Prepaid expenses- related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$276.04K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$257.64K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$257.64K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$345.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$345.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$241.61K | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$241.61K | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
NetChangeInRightofuseOperatingLeaseAssetAndLiability
|
$-4.97K | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
NetChangeInRightofuseOperatingLeaseAssetAndLiability
|
$-4.97K | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
NetChangeInRightofuseOperatingLeaseAssetAndLiability
|
$3.20K | USD | 3 Qtrs |
| Net change in right-of-use operating lease asset and liability |
NetChangeInRightofuseOperatingLeaseAssetAndLiability
|
$3.20K | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$25.29K | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$25.29K | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$19.50K | USD | 3 Qtrs |
| Amortization of intellectual property |
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
$19.50K | USD | 3 Qtrs |
| Amortization of website and development |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$121.42K | USD | 3 Qtrs |
| Amortization of website and development |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$121.42K | USD | 3 Qtrs |
| Amortization of website and development |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$19.41K | USD | 3 Qtrs |
| Amortization of website and development |
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
$19.41K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.96M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.96M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$760.50K | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$760.50K | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$1.85K | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$1.85K | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$2.21M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$2.21M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$1.03M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$1.03M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.03M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.03M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.97M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.97M | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$6.25K | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$6.25K | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$12.16K | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$12.16K | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.58K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.58K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.67K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.42K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.58K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.58K | USD | Point-in-time |
| Issuance of Common Stock in exchange for the Intellectual Property |
IssuanceOfCommonStockInExchangeForIntellectualProperty
|
$236.00K | USD | 3 Qtrs |
| Issuance of Common Stock in exchange for the Intellectual Property |
IssuanceOfCommonStockInExchangeForIntellectualProperty
|
$236.00K | USD | 3 Qtrs |
| Issuance of Common Stock in exchange for the Intellectual Property |
IssuanceOfCommonStockInExchangeForIntellectualProperty
|
- | USD | 3 Qtrs |
| Issuance of Common Stock in exchange for the Intellectual Property |
IssuanceOfCommonStockInExchangeForIntellectualProperty
|
- | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
$257.69K | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
$257.69K | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
$123.65K | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
$123.65K | USD | 3 Qtrs |
| Cash paid during the period for interest |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Retirement of common shares issued for services |
RetirementOfCommonSharesIssuedForServices
|
$315.50K | USD | 3 Qtrs |
| Retirement of common shares issued for services |
RetirementOfCommonSharesIssuedForServices
|
$315.50K | USD | 3 Qtrs |
| Retirement of common shares issued for services |
RetirementOfCommonSharesIssuedForServices
|
- | USD | 3 Qtrs |
| Retirement of common shares issued for services |
RetirementOfCommonSharesIssuedForServices
|
- | USD | 3 Qtrs |
Stockholders Equity
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Conversion of shares from preferred stock to common stock (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonStock
|
- | USD | 1 Quarter |
| Conversion of shares from preferred stock to common stock (Unaudited) |
ConversionOfSharesFromPreferredStockToCommonStock
|
- | USD | 1 Quarter |
| Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$40.50K | USD | 1 Quarter |
| Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$40.50K | USD | 1 Quarter |
| Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$720.00K | USD | 1 Quarter |
| Proceeds received pursuant to Placement Memorandum, net of $0 offering costs (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$720.00K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$365.40K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$365.40K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$72.80K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$72.80K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$467.98K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$467.98K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$467.98K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$467.98K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$467.98K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$467.98K | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.09M | USD | 1 Quarter |
| Common stock issued for services (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.09M | USD | 1 Quarter |
| Proceeds from the sale of common stock (Unaudited) |
CommonStockIssuedValue
|
$1.85K | USD | 1 Quarter |
| Proceeds from the sale of common stock (Unaudited) |
CommonStockIssuedValue
|
$1.85K | USD | 1 Quarter |
| Common stock issued in exchange for right-to-use intellectual property (Unaudited) |
CommonStockIssuedInExchangeForRighttouseIntellectualProperty
|
$236.00K | USD | 1 Quarter |
| Common stock issued in exchange for right-to-use intellectual property (Unaudited) |
CommonStockIssuedInExchangeForRighttouseIntellectualProperty
|
$236.00K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$29.35K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$29.35K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$59.15K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$59.15K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$23.80K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$23.80K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$48.52K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$48.52K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$174.75K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$174.75K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$45.78K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures (Unaudited) |
StockIssuedDuringPeriodValueDebentures
|
$45.78K | USD | 1 Quarter |
| Retirement of common shares issued for services (Unaudited) |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-315.50K | USD | 1 Quarter |
| Retirement of common shares issued for services (Unaudited) |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-315.50K | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-908.07K | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-979.38K | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Net loss (Unaudited) |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.