S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001079973-21-000877 |
| Period End Date | 20210630 |
| Filing Date | 20210831 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | mcoa_s1-082021_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$211.76K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$359.58K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$179.81K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$18.99K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$74.50K | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$27.40K | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$743.20K | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$239.06K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$47.57K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.64K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$18.32K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Inventory |
InventoryNet
|
$203.90K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Inventory |
InventoryNet
|
$103.48K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$149.18K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
77.96M | shares | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.14B | shares | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.07B | shares | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$55.78K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$56.12K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.14B | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$11.03K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.07B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
77.96M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$93.83K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$417.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$537.59K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssue
|
11.89M | shares | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssue
|
0.00 | shares | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssue
|
266.16M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$111.90K | USD | Point-in-time |
| Convertible note payable, net of debt discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$808.98K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.51K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.54K | USD | Point-in-time |
| Convertible note payable, net of debt discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.12M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$2.23M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$1.55M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$693.91K | USD | Point-in-time |
| Right-of-use-assets |
FinanceLeaseRightOfUseAsset
|
$7.86K | USD | Point-in-time |
| Right-of-use-assets |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use-assets |
FinanceLeaseRightOfUseAsset
|
$22.10K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.99M | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$2.50K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$2.50K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$2.50K | USD | Point-in-time |
| Total assets |
Assets
|
$2.11M | USD | Point-in-time |
| Total assets |
Assets
|
$1.14M | USD | Point-in-time |
| Total assets |
Assets
|
$6.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$706.40K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$480.88K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$797.79K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$79.21K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.88K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$9.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$401.46K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$522.26K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$136.11K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$20.00K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$40.00K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$40.00K | USD | Point-in-time |
| Loans payable PPP Stimulus |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loans payable PPP Stimulus |
LoansPayableCurrent
|
$35.50K | USD | Point-in-time |
| Loans payable PPP Stimulus |
LoansPayableCurrent
|
$35.50K | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$2.69M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$497.77K | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$1.54M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$3.04M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$2.15M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$1.13M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$3.19M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$2.78M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$394.56K | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $1,122,225 and $808,980, respectively |
ConvertibleNotesPayableCurrent
|
$1.43M | USD | Point-in-time |
| Loans payable - acquisition |
LoansPayable
|
$100.00K | USD | Point-in-time |
| Loans payable - acquisition |
LoansPayable
|
- | USD | Point-in-time |
| Contingent liability - acquisition |
ContingentLiabilityAcquisition
|
- | USD | Point-in-time |
| Contingent liability - acquisition |
ContingentLiabilityAcquisition
|
$1.00M | USD | Point-in-time |
| Right-of-use liabilities - current portion |
OperatingLeaseLiabilityCurrent
|
$7.86K | USD | Point-in-time |
| Right-of-use liabilities - current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Right-of-use liabilities - current portion |
OperatingLeaseLiabilityCurrent
|
$14.36K | USD | Point-in-time |
| Warrant liability to be settled |
WarrantLiabilityToBeSettled
|
$192.12K | USD | Point-in-time |
| Warrant liability to be settled |
WarrantLiabilityToBeSettled
|
- | USD | Point-in-time |
| Contingency Liability |
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized
|
$956.25K | USD | Point-in-time |
| Contingency Liability |
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized
|
- | USD | Point-in-time |
| Subscriptions payable |
SubscriptionsPayable
|
$1.06M | USD | Point-in-time |
| Subscriptions payable |
SubscriptionsPayable
|
$670.00K | USD | Point-in-time |
| Subscriptions payable |
SubscriptionsPayable
|
$330.80K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.90M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$5.69M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$4.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.57M | USD | Point-in-time |
| Right-of-use liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Right-of-use liabilities |
OperatingLeaseLiabilityNoncurrent
|
$7.86K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.57M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 50,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 50,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 15,000,000,000 shares authorized; 5,068,524,855 and 3,136,774,861 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$5.07M | USD | Point-in-time |
| Common stock, $0.001 par value; 15,000,000,000 shares authorized; 5,068,524,855 and 3,136,774,861 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$3.14M | USD | Point-in-time |
| Common stock, $0.001 par value; 15,000,000,000 shares authorized; 5,068,524,855 and 3,136,774,861 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$77.96K | USD | Point-in-time |
| Common stock to be issued, 266,164,070 and 11,892,411 shares, respectively |
CommonStockToBeIssued
|
$266.16K | USD | Point-in-time |
| Common stock to be issued, 266,164,070 and 11,892,411 shares, respectively |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Common stock to be issued, 266,164,070 and 11,892,411 shares, respectively |
CommonStockToBeIssued
|
$11.89K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$87.58M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$77.69M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$63.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-91.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-86.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.16M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-10.61M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.17M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.46M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.11M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$6.61M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.14M | USD | Point-in-time |
Income Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Sales
|
$267.58K | USD | Annual |
| Sales |
Sales
|
$16.88K | USD | 1 Quarter |
| Sales |
Sales
|
$673.92K | USD | Annual |
| Sales |
Sales
|
$51.81K | USD | 2 Qtrs |
| Sales |
Sales
|
$77.83K | USD | 1 Quarter |
| Sales |
Sales
|
$156.47K | USD | 2 Qtrs |
| Related party sales |
RevenueFromRelatedParties
|
$21.16K | USD | Annual |
| Related party sales |
RevenueFromRelatedParties
|
$8.30K | USD | 2 Qtrs |
| Related party sales |
RevenueFromRelatedParties
|
$13.07K | USD | Annual |
| Related party sales |
RevenueFromRelatedParties
|
- | USD | 2 Qtrs |
| Related party sales |
RevenueFromRelatedParties
|
- | USD | 1 Quarter |
| Related party sales |
RevenueFromRelatedParties
|
$5.13K | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$51.81K | USD | 2 Qtrs |
| Total Revenues |
Revenues
|
$82.96K | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$695.08K | USD | Annual |
| Total Revenues |
Revenues
|
$16.88K | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$164.78K | USD | 2 Qtrs |
| Total Revenues |
Revenues
|
$280.65K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$248.56K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$159.30K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$3.30K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$28.48K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$73.39K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$39.19K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$121.35K | USD | Annual |
| Gross profit |
GrossProfit
|
$23.33K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$43.77K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$13.58K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$91.39K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$446.52K | USD | Annual |
| Depreciation |
Depreciation
|
$2.65K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$1.58K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.26K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$7.30K | USD | Annual |
| Depreciation |
Depreciation
|
$3.33K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$5.93K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$420.51K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$155.21K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$200.67K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.74M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$262.76K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$74.21K | USD | 1 Quarter |
| Payroll and related |
SalariesAndWages
|
$196.84K | USD | 2 Qtrs |
| Payroll and related |
SalariesAndWages
|
$385.25K | USD | Annual |
| Payroll and related |
SalariesAndWages
|
$270.40K | USD | 2 Qtrs |
| Payroll and related |
SalariesAndWages
|
$132.26K | USD | 1 Quarter |
| Payroll and related |
SalariesAndWages
|
$411.95K | USD | Annual |
| Payroll and related |
SalariesAndWages
|
$95.64K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$542.77K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$158.90K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$139.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.42M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$536.45K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.01M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$211.12K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$611.97K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.14M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$415.17K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.36M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.12M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.04M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.83M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$919.01K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.36M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$6.92M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.98M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.27M | USD | 2 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.81M | USD | 2 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-875.24K | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-6.47M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-4.85M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$4.68M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$881.95K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$891.78K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$3.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.77M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$1.99M | USD | 2 Qtrs |
| Legal Contingency expense |
LegalContingencyExpense
|
$1.50M | USD | Annual |
| Legal Contingency expense |
LegalContingencyExpense
|
- | USD | Annual |
| Impairment gain (loss) on joint ventures |
ImpairmentOfJointVenture
|
$260.95K | USD | 2 Qtrs |
| Impairment gain (loss) on joint ventures |
ImpairmentOfJointVenture
|
$478.40K | USD | Annual |
| Impairment gain (loss) on joint ventures |
ImpairmentOfJointVenture
|
- | USD | 2 Qtrs |
| Impairment gain (loss) on joint ventures |
ImpairmentOfJointVenture
|
$-7.05K | USD | 1 Quarter |
| Impairment gain (loss) on joint ventures |
ImpairmentOfJointVenture
|
- | USD | 1 Quarter |
| Impairment gain (loss) on joint ventures |
ImpairmentOfJointVenture
|
$22.66K | USD | Annual |
| Loss on equity investment |
GainLossOnInvestments
|
$106.31K | USD | Annual |
| Loss on equity investment |
GainLossOnInvestments
|
$-7.05K | USD | 1 Quarter |
| Loss on equity investment |
GainLossOnInvestments
|
$-133.89K | USD | 2 Qtrs |
| Loss on equity investment |
GainLossOnInvestments
|
$-394.19K | USD | 2 Qtrs |
| Loss on equity investment |
GainLossOnInvestments
|
$-13.84K | USD | Annual |
| Loss on equity investment |
GainLossOnInvestments
|
$-394.19K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeLossOnDerivatives
|
$-696.73K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeLossOnDerivatives
|
$-1.14M | USD | 2 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeLossOnDerivatives
|
$-1.57M | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeLossOnDerivatives
|
$1.63M | USD | 2 Qtrs |
| Loss on change in fair value of derivative liabilities |
DerivativeLossOnDerivative
|
$4.70M | USD | Annual |
| Loss on change in fair value of derivative liabilities |
DerivativeLossOnDerivative
|
$2.12M | USD | Annual |
| Unrealized gain (loss) on trading securities |
TradingSecuritiesUnrealizedHoldingGainLoss
|
$-116.00K | USD | 1 Quarter |
| Unrealized gain (loss) on trading securities |
TradingSecuritiesUnrealizedHoldingGainLoss
|
$504.14K | USD | 2 Qtrs |
| Unrealized gain (loss) on trading securities |
TradingSecuritiesUnrealizedHoldingGainLoss
|
- | USD | 1 Quarter |
| Unrealized gain (loss) on trading securities |
TradingSecuritiesUnrealizedHoldingGainLoss
|
$248.20K | USD | Annual |
| Unrealized gain (loss) on trading securities |
TradingSecuritiesUnrealizedHoldingGainLoss
|
$-677.58K | USD | Annual |
| Unrealized gain (loss) on trading securities |
TradingSecuritiesUnrealizedHoldingGainLoss
|
$-13.95K | USD | 2 Qtrs |
| Loss on sale of trading securities |
TradingSecuritiesRealizedLoss
|
$2.60K | USD | 2 Qtrs |
| Loss on sale of trading securities |
TradingSecuritiesRealizedLoss
|
$2.60K | USD | 1 Quarter |
| Loss on sale of trading securities |
TradingSecuritiesRealizedLoss
|
- | USD | 1 Quarter |
| Loss on sale of trading securities |
TradingSecuritiesRealizedLoss
|
- | USD | 2 Qtrs |
| Realized loss on sale of trading securities |
DebtSecuritiesTradingRealizedLoss
|
$75.55K | USD | Annual |
| Realized loss on sale of trading securities |
DebtSecuritiesTradingRealizedLoss
|
$2.60K | USD | Annual |
| Loss on disposition of investment |
LossOnDispositionOfInvestment
|
$-389.66K | USD | Annual |
| Loss on disposition of investment |
LossOnDispositionOfInvestment
|
- | USD | Annual |
| (Loss) gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Loss) gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.49K | USD | 2 Qtrs |
| (Loss) gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.77M | USD | Annual |
| (Loss) gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$77.62K | USD | Annual |
| (Loss) gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-96.75K | USD | 1 Quarter |
| (Loss) gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-164.98K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$688.42K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-802.00K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-13.71M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.68M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.04M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.29M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-12.15M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-5.49M | USD | 2 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-2.31M | USD | 2 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-20.18M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-186.82K | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.83M | USD | 1 Quarter |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.31M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-20.18M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-186.82K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-12.15M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-5.49M | USD | 2 Qtrs |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.41 | USD | Annual |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (after stock-split) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4.47B | shares | 2 Qtrs |
| Weighted average number of common shares outstanding, basic and diluted (after stock-split) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
185.85M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding, basic and diluted (after stock-split) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
245.00M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (after stock-split) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4.84B | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (after stock-split) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
962.03M | shares | Annual |
| Weighted average number of common shares outstanding, basic and diluted (after stock-split) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48.67M | shares | Annual |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-2.31M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-20.18M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-186.82K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-12.15M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.49M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$2.91M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$744.78K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.66M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.03M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.93K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.65K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.30K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.33K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$15.00K | USD | Annual |
| Imputed interest on stock-settled debt |
PaidInKindInterest
|
$147.12K | USD | Annual |
| Imputed interest on stock-settled debt |
PaidInKindInterest
|
- | USD | Annual |
| Impairment Loss on equity method investee |
ImpairmentOfInvestments
|
- | USD | Annual |
| Impairment Loss on equity method investee |
ImpairmentOfInvestments
|
$286.13K | USD | Annual |
| Impairment loss on equity investment |
AssetImpairmentCharges
|
$720.92K | USD | Annual |
| Impairment loss on equity investment |
AssetImpairmentCharges
|
$260.95K | USD | 2 Qtrs |
| Impairment loss on equity investment |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Loss on equity investment |
LossOnEquityInvestment
|
$133.90K | USD | 2 Qtrs |
| Loss on equity investment |
LossOnEquityInvestment
|
$394.19K | USD | 2 Qtrs |
| Loss (gain) on change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-4.70M | USD | Annual |
| Loss (gain) on change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-2.12M | USD | Annual |
| Loss (gain) on change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.14M | USD | 2 Qtrs |
| Loss (gain) on change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-1.63M | USD | 2 Qtrs |
| Interest expense recognized for the excess of fair value of derivative liability over net book value of notes payable at issuance |
OtherNoncashExpense
|
$1.04M | USD | 2 Qtrs |
| Interest expense recognized for the excess of fair value of derivative liability over net book value of notes payable at issuance |
OtherNoncashExpense
|
$1.37M | USD | Annual |
| Interest expense recognized for the excess of fair value of derivative liability over net book value of notes payable at issuance |
OtherNoncashExpense
|
$792.32K | USD | Annual |
| Interest expense recognized for the excess of fair value of derivative liability over net book value of notes payable at issuance |
OtherNoncashExpense
|
$395.61K | USD | 2 Qtrs |
| Loss on share inducement and settlement of warrant liability |
LossOnShareInducementAndSettlementOfWarrantLiability
|
- | USD | 2 Qtrs |
| Loss on share inducement and settlement of warrant liability |
LossOnShareInducementAndSettlementOfWarrantLiability
|
$138.88K | USD | 2 Qtrs |
| Loss on share inducement and settlement of warrant liability |
LossOnShareInducementAndSettlementOfWarrantLiability
|
$163.88K | USD | Annual |
| Loss on share inducement and settlement of warrant liability |
LossOnShareInducementAndSettlementOfWarrantLiability
|
- | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$140.90K | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$3.01M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$542.77K | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$3.22M | USD | Annual |
| Unrealized (gain) loss on trading securities |
UnrealizedGainLossOnTradingSecurities
|
$248.20K | USD | Annual |
| Unrealized (gain) loss on trading securities |
UnrealizedGainLossOnTradingSecurities
|
$504.14K | USD | 2 Qtrs |
| Unrealized (gain) loss on trading securities |
UnrealizedGainLossOnTradingSecurities
|
$-677.58K | USD | Annual |
| Unrealized (gain) loss on trading securities |
UnrealizedGainLossOnTradingSecurities
|
$-27.40K | USD | 2 Qtrs |
| Realized Loss on trading securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-2.60K | USD | Annual |
| Realized Loss on trading securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-105.01K | USD | Annual |
| Loss on settlement of liabilities |
GainLossOnSettlementOfDebt
|
$-168.27K | USD | 2 Qtrs |
| Loss on settlement of liabilities |
GainLossOnSettlementOfDebt
|
- | USD | 2 Qtrs |
| Loss on settlement of liabilities |
GainLossOnSettlementOfDebt
|
$77.62K | USD | Annual |
| Loss on settlement of liabilities |
GainLossOnSettlementOfDebt
|
$-3.77M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.36K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.75K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.68K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-13.06K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-37.81K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-45.69K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.29K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$93.67K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$95.38K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$100.87K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-37.31K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-57.80K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivables
|
$-75.00K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivables
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$171.63K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$145.78K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$155.66K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-45.71K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-67.26K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$353.15K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-92.74K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$195.87K | USD | 2 Qtrs |
| Right-of-use assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-14.24K | USD | Annual |
| Right-of-use assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$22.10K | USD | Annual |
| Right-of-use assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-6.77K | USD | 2 Qtrs |
| Right-of-use assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-7.86K | USD | 2 Qtrs |
| Right-of-use liabilities |
IncreaseDecreaseInRightofuseLiabilities
|
$-6.88K | USD | 2 Qtrs |
| Right-of-use liabilities |
IncreaseDecreaseInRightofuseLiabilities
|
$-14.36K | USD | Annual |
| Right-of-use liabilities |
IncreaseDecreaseInRightofuseLiabilities
|
$22.22K | USD | Annual |
| Right-of-use liabilities |
IncreaseDecreaseInRightofuseLiabilities
|
$-7.86K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInDeferredCompensation
|
$322.07K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInDeferredCompensation
|
$74.34K | USD | Annual |
| Contingency liability |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.50M | USD | Annual |
| Contingency liability |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-669.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.82M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.84M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.72M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$107.93K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.38K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.27K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.02K | USD | Annual |
| Payment to establish joint venture |
PaymentToEstablishJointVenture
|
$30.90K | USD | 2 Qtrs |
| Payment to establish joint venture |
PaymentToEstablishJointVenture
|
- | USD | 2 Qtrs |
| Acquisition of business |
AcquisitionOfBusiness
|
- | USD | 2 Qtrs |
| Acquisition of business |
AcquisitionOfBusiness
|
$150.61K | USD | 2 Qtrs |
| Proceeds from disposition of investment |
ProceedsFromDispositionOfInvestment
|
- | USD | Annual |
| Proceeds from disposition of investment |
ProceedsFromDispositionOfInvestment
|
$125.00K | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireOtherInvestments
|
$223.79K | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$118.98K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-289.44K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-226.17K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.27K | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$2.80M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.51M | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$442.00K | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.02M | USD | Annual |
| Proceeds from PPP loan payable |
ProceedsFromLoans
|
$35.50K | USD | Annual |
| Proceeds from PPP loan payable |
ProceedsFromLoans
|
- | USD | Annual |
| Proceeds from PPP loan payable |
ProceedsFromLoans
|
- | USD | 2 Qtrs |
| Proceeds from PPP loan payable |
ProceedsFromLoans
|
$35.50K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$610.63K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable1
|
$45.00K | USD | Annual |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$42.86K | USD | Annual |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$20.00K | USD | 2 Qtrs |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$75.00K | USD | Annual |
| Proceeds from sales of trading securities |
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
$10.86K | USD | Annual |
| Proceeds from sales of trading securities |
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$478.69K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$1.36M | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$90.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.47M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.24M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$477.50K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.89M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-137.26K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-192.78K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-147.81K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$105.31K | USD | 2 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$211.76K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$359.58K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$179.81K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.99K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$74.50K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$211.76K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$359.58K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$179.81K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.99K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$74.50K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Common stock issued in settlement of convertible notes payable and accrued interest |
CommonStockIssuedInSettlementOfConvertibleNotesPayableAndAccruedInterest
|
$3.93M | USD | Annual |
| Common stock issued in settlement of convertible notes payable and accrued interest |
CommonStockIssuedInSettlementOfConvertibleNotesPayableAndAccruedInterest
|
$3.02M | USD | Annual |
| Common stock issued in settlement of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$1.53M | USD | 2 Qtrs |
| Common stock issued in settlement of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$50.00K | USD | Annual |
| Common stock issued in settlement of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$1.74M | USD | 2 Qtrs |
| Common stock issued in settlement of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
- | USD | Annual |
| Reclassification of derivative liabilities to additional paid-in capital |
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
$5.98M | USD | 2 Qtrs |
| Reclassification of derivative liabilities to additional paid-in capital |
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
$7.68M | USD | Annual |
| Reclassification of derivative liabilities to additional paid-in capital |
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
$2.23M | USD | 2 Qtrs |
| Reclassification of derivative liabilities to additional paid-in capital |
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
$1.58M | USD | Annual |
| Investment in joint venture |
InvestmentInJointVenture1
|
- | USD | Annual |
| Investment in joint venture |
InvestmentInJointVenture1
|
$-2.65M | USD | Annual |
| Settlement of JV investment |
GainOnSettlementOfJvInvestment
|
$386.93K | USD | Annual |
| Settlement of JV investment |
GainOnSettlementOfJvInvestment
|
- | USD | Annual |
| Common stock issued in settlement of accrued liabilities and accounts payable |
CommonStockIssuedInSettlementOfAccruedLiabilitiesAndAccountsPayable
|
$762.72K | USD | Annual |
| Common stock issued in settlement of accrued liabilities and accounts payable |
CommonStockIssuedInSettlementOfAccruedLiabilitiesAndAccountsPayable
|
- | USD | Annual |
| Common shares issued in settlement of legal case |
CommonSharesIssuedInSettlementOfLegalCase
|
- | USD | Annual |
| Common shares issued in settlement of legal case |
CommonSharesIssuedInSettlementOfLegalCase
|
- | USD | 2 Qtrs |
| Common shares issued in settlement of legal case |
CommonSharesIssuedInSettlementOfLegalCase
|
$956.25K | USD | 2 Qtrs |
| Common shares issued in settlement of legal case |
CommonSharesIssuedInSettlementOfLegalCase
|
$956.25K | USD | Annual |
| Common stock issued for investment |
CommonStockIssuedForInvestment
|
$650.00K | USD | 2 Qtrs |
| Common stock issued for investment |
CommonStockIssuedForInvestment
|
- | USD | 2 Qtrs |
| Common stock issued to settle liabilities |
CommonStockIssuedToSettleLiabilities
|
- | USD | 2 Qtrs |
| Common stock issued to settle liabilities |
CommonStockIssuedToSettleLiabilities
|
$8.62K | USD | 2 Qtrs |
| Common stock to be issued for acquisition of business |
CommonStockToBeIssuedForAcquisitionOfBusiness
|
- | USD | 2 Qtrs |
| Common stock to be issued for acquisition of business |
CommonStockToBeIssuedForAcquisitionOfBusiness
|
$1.62M | USD | 2 Qtrs |
Stockholders Equity
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-10.61M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.17M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.46M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Common stock issued to settle amounts previously accrued |
CommonStockIssuedToSettleAmountsPreviouslyAccruedValue
|
$6.70K | USD | 2 Qtrs |
| Common stock issued to settle amounts previously accrued |
CommonStockIssuedToSettleAmountsPreviouslyAccruedValue
|
$6.70K | USD | Annual |
| Common stock issued to settle amounts previously accrued |
CommonStockIssuedToSettleAmountsPreviouslyAccruedValue
|
$27.00K | USD | Annual |
| Common stock issued to settle amounts previously accrued |
CommonStockIssuedToSettleAmountsPreviouslyAccruedValue
|
- | USD | 2 Qtrs |
| Issuance of preferred stock to officer |
IssuanceOfPreferredStockToOfficerValue
|
- | USD | 2 Qtrs |
| Issuance of Series B Preferred Stock to officer |
IssuanceOfSeriesBPreferredStockToOfficerValue
|
$2.23M | USD | Annual |
| Common stock issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$140.90K | USD | 2 Qtrs |
| Common stock issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$785.86K | USD | Annual |
| Common stock issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.39M | USD | Annual |
| Common stock issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$542.77K | USD | 2 Qtrs |
| Common stock issued in settlement of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.74M | USD | 2 Qtrs |
| Common stock issued in settlement of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.92M | USD | Annual |
| Common stock issued in settlement of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.53M | USD | 2 Qtrs |
| Common stock issued in settlement of convertible notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.84M | USD | Annual |
| Issuance of common stock for settlement of liabilities |
IssuanceOfCommonStockForSetlementOfLiabilitiesValue
|
$8.62K | USD | 2 Qtrs |
| Issuance of common stock to settle liabilities |
IssuanceOfCommonStockToSettleAccruedLiabilitesValue
|
$762.72K | USD | Annual |
| Issuance of common stock to settle liabilities, Shares |
IssuanceOfCommonStockToSettleAccruedLiabilitesShares
|
205.58M | shares | Annual |
| Conversion of related party notes payable and accounts payable |
ConversionOfRelatedPartyNotesPayableAndAccountsPayable
|
$50.00K | USD | Annual |
| Issuance of warrants and BCF with convertible debt |
IssuanceOfWarrantsAndBCFWithConvertibleDebt
|
$856.72K | USD | Annual |
| Issuance of common stock for settlement of liabilities related parties |
ConversionOfRelatedPartyNotes
|
$141.75K | USD | 2 Qtrs |
| Issuance of common stock for settlement of liabilities related parties |
ConversionOfRelatedPartyNotes
|
$50.61K | USD | 2 Qtrs |
| Issuance of common stock for settlement of liabilities related parties |
ConversionOfRelatedPartyNotes
|
$1.18M | USD | Annual |
| Common stock issued in exchange for exercise of warrants on a cashless basis |
StockIssuedDuringPeriodValueOther
|
$427.50K | USD | Annual |
| Common stock issued in exchange for exercise of warrants on a cashless basis |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Common stock issued in exchange for exercise of warrants on a cashless basis |
StockIssuedDuringPeriodValueOther
|
$427.50K | USD | 2 Qtrs |
| Common stock issued in exchange for exercise of warrants on a cashless basis |
StockIssuedDuringPeriodValueOther
|
- | USD | 2 Qtrs |
| Debt discount from warrants issued with convertible notes payable |
DebtDiscountFromWarrantsIssuedWithConvertibleNotesPayable
|
$446.03K | USD | 2 Qtrs |
| Common stock issued for acquisition of business |
CommonStockIssuedForAcquisitionOfBusiness
|
$1.62M | USD | 2 Qtrs |
| Issuance of common shares |
IssuanceOfCommonStock
|
- | USD | Annual |
| Issuance of common shares |
IssuanceOfCommonStock
|
- | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$65.00K | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$478.69K | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.36M | USD | 2 Qtrs |
| Common shares issued in settlement of legal case |
CommonStockIssuedInSettlementOfLegalCaseValue
|
$956.25K | USD | Annual |
| Common shares issued in settlement of legal case |
CommonStockIssuedInSettlementOfLegalCaseValue
|
$541.42K | USD | Annual |
| Common shares issued in settlement of legal case |
CommonStockIssuedInSettlementOfLegalCaseValue
|
$956.25K | USD | 2 Qtrs |
| Common shares cancelled by officer |
CommonSharesCancelledValue
|
- | USD | Annual |
| Common shares cancelled by officer |
CommonSharesCancelledValue
|
- | USD | Annual |
| Issuance of common stock for investments |
IssuanceOfCommonStockForInvestmentsValue
|
$650.00K | USD | 2 Qtrs |
| Issuance of common stock for investments |
IssuanceOfCommonStockForInvestmentsValue
|
$1.22M | USD | Annual |
| Issuance of common stock for investments |
IssuanceOfCommonStockForInvestmentsValue
|
- | USD | Annual |
| Reclassification of derivative liabilities to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$5.98M | USD | 2 Qtrs |
| Reclassification of derivative liabilities to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$7.68M | USD | Annual |
| Reclassification of derivative liabilities to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.58M | USD | Annual |
| Reclassification of derivative liabilities to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$2.23M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-2.31M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-20.18M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-186.82K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-12.15M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-5.49M | USD | 2 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-10.61M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.17M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.46M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.