10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001078782-21-000358 |
| Period End Date | 20201231 |
| Filing Date | 20210415 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | iqst-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.57K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.53M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.76M | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$316.86K | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$221.79K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$78.16K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$91.97K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$48.56K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.58M | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$2.18K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$287.97K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$350.53K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$21.88K | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.46M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNet
|
$460.04K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNet
|
$420.52K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.95M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.60M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
118.13M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
18.01M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.29M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
118.13M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.74M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
18.01M | shares | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$94.62K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$34.63K | USD | Point-in-time |
| Loans payable - net of discount of $19,221 and $0 |
ShortTermBorrowings
|
$89.67K | USD | Point-in-time |
| Loans payable - net of discount of $19,221 and $0 |
ShortTermBorrowings
|
$1.33M | USD | Point-in-time |
| Loans payable - related parties |
DueToOtherRelatedPartiesClassifiedCurrent
|
$2.05M | USD | Point-in-time |
| Loans payable - related parties |
DueToOtherRelatedPartiesClassifiedCurrent
|
$1.89M | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$1.25M | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$253.55K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$848.48K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$413.68K | USD | Point-in-time |
| Derivative Liability, Current |
DerivativeLiabilitiesCurrent
|
$4.74M | USD | Point-in-time |
| Derivative Liability, Current |
DerivativeLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$11.15M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.91M | USD | Point-in-time |
| Convertible notes - net of discount of $2,184 and $48,558 |
ConvertibleDebtNoncurrent
|
$11.44K | USD | Point-in-time |
| Convertible notes - net of discount of $2,184 and $48,558 |
ConvertibleDebtNoncurrent
|
$2.82K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$270.84K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$178.02K | USD | Point-in-time |
| Employee benefits, non-current |
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
$161.21K | USD | Point-in-time |
| Employee benefits, non-current |
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
$38.25K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$11.37M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.35M | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, Value |
CommonStockValue
|
$118.13K | USD | Point-in-time |
| Common Stock, Value |
CommonStockValue
|
$18.01K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.24M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$13.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.13M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-74.83K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-181.00 | USD | Point-in-time |
| Deficit attributed to stockholders of iQSTEL Inc. |
RetainedEarningsAppropriated
|
$-1.39M | USD | Point-in-time |
| Deficit attributed to stockholders of iQSTEL Inc. |
RetainedEarningsAppropriated
|
$-4.87M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-1.01M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-903.51K | USD | Point-in-time |
| Total stockholders' Deficit |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Total stockholders' Deficit |
StockholdersEquity
|
$-5.77M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$5.95M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$5.60M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$18.03M | USD | Annual |
| Revenues |
Revenues
|
$44.91M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$17.25M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$43.95M | USD | Annual |
| Gross profit |
GrossProfit
|
$780.92K | USD | Annual |
| Gross profit |
GrossProfit
|
$962.35K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$1.45M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$4.17M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.17M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.45M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-668.70K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.21M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$2.63K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$38.59K | USD | Annual |
| Other expenses |
OtherNonoperatingExpense
|
$117.56K | USD | Annual |
| Other expenses |
OtherNonoperatingExpense
|
$10.89K | USD | Annual |
| Interest expense |
InterestExpense
|
$2.65M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.51M | USD | Annual |
| Change in fair value of derivative liabilities |
OtherOperatingIncomeExpenseNet
|
$-2.11M | USD | Annual |
| Change in fair value of derivative liabilities |
OtherOperatingIncomeExpenseNet
|
$255.61K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-154.63K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.49M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-4.77M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.70M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.44M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-152.00 | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.70M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.44M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-125.59K | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.13K | USD | Annual |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-5.46M | USD | Annual |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-6.57M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.70M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.44M | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-146.37K | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-354.00 | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.44M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-6.85M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-197.31K | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$14.96K | USD | Annual |
| Net comprehensive loss attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-6.65M | USD | Annual |
| Net comprehensive loss attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.46M | USD | Annual |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | Annual |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.35 | USD | Annual |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.94M | shares | Annual |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.68M | shares | Annual |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-6.70M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.44M | USD | Annual |
| Stock based compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
- | USD | Annual |
| Stock based compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$697.86K | USD | Annual |
| Bad debt |
BadDebt
|
- | USD | Annual |
| Bad debt |
BadDebt
|
$137.75K | USD | Annual |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
$43.38K | USD | Annual |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$68.60K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$41.74K | USD | Annual |
| Amortization of debt discount |
AdjustmentForAmortization
|
$1.94M | USD | Annual |
| Amortization of debt discount |
AdjustmentForAmortization
|
$2.22M | USD | Annual |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$2.11M | USD | Annual |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-255.61K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-154.63K | USD | Annual |
| Prepayment and Default penalty |
OtherNoncashExpense
|
- | USD | Annual |
| Prepayment and Default penalty |
OtherNoncashExpense
|
$358.05K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-167.08K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-522.36K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherReceivables
|
$-21.63K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherReceivables
|
$-27.07K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-571.97K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$432.87K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$535.58K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$128.04K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.12M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.24M | USD | Annual |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-15.78K | USD | Annual |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-239.52K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$32.01K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$90.19K | USD | Annual |
| Payment of loan receivable - related party |
PaymentOfLoanReceivableRelatedParty
|
$-129.39K | USD | Annual |
| Payment of loan receivable - related party |
PaymentOfLoanReceivableRelatedParty
|
$-18.89K | USD | Annual |
| Collection from due from related parties - related party |
ProceedsFromRepaymentsOfDebt
|
$2.09K | USD | Annual |
| Collection from due from related parties - related party |
ProceedsFromRepaymentsOfDebt
|
$73.95K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.21K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$152.07K | USD | Annual |
| Bank overdraft |
BankOverdraft
|
- | USD | Annual |
| Bank overdraft |
BankOverdraft
|
$-82.00 | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$1.24M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$424.96K | USD | Annual |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$969.66K | USD | Annual |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$527.24K | USD | Annual |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
$20.18K | USD | Annual |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
$46.44K | USD | Annual |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$38.40K | USD | Annual |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$20.20K | USD | Annual |
| Capital contribution |
CapitalContribution
|
$10.00K | USD | Annual |
| Capital contribution |
CapitalContribution
|
- | USD | Annual |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$1.92M | USD | Annual |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromRepaymentsOfOtherDebt
|
$2.27M | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromRepaymentsOfOtherDebt
|
$1.42M | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfAssumedDebt
|
$942.19K | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfAssumedDebt
|
$824.40K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.36M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.66M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$27.44K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$365.00 | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$482.81K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$265.93K | USD | Annual |
| Cash and Cash Equivalents, at Carrying Value, Beginning Balance |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning Balance |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning Balance |
CashAndCashEquivalentsAtCarryingValue
|
$4.57K | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Ending Balance |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Ending Balance |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Ending Balance |
CashAndCashEquivalentsAtCarryingValue
|
$4.57K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$976.23K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$678.66K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Derivative liabilities recognized as debt discount |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$1.67M | USD | Annual |
| Derivative liabilities recognized as debt discount |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$1.31M | USD | Annual |
| Common stock issued in conjunction with convertible notes |
CommonStockIssuedInConjunctionWithConvertibleNotes
|
$817.90K | USD | Annual |
| Common stock issued in conjunction with convertible notes |
CommonStockIssuedInConjunctionWithConvertibleNotes
|
- | USD | Annual |
| Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$1.40M | USD | Annual |
| Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$33.75K | USD | Annual |
| Common stock issued for cashless warrant exercised |
CommonStockIssuedForCashlessWarrantExercised
|
$9.48K | USD | Annual |
| Common stock issued for cashless warrant exercised |
CommonStockIssuedForCashlessWarrantExercised
|
$39.76K | USD | Annual |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilities1
|
$5.14M | USD | Annual |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilities1
|
$430.50K | USD | Annual |
| Debt forgiveness |
DebtForgiveness
|
- | USD | Annual |
| Debt forgiveness |
DebtForgiveness
|
$406.08K | USD | Annual |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebt
|
- | USD | Annual |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebt
|
$889.09K | USD | Annual |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIot
|
- | USD | Annual |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIot
|
$60.00K | USD | Annual |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebt
|
- | USD | Annual |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebt
|
$92.25K | USD | Annual |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNotesToNotePayable
|
$1.00M | USD | Annual |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNotesToNotePayable
|
- | USD | Annual |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
$10.00 | USD | Annual |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
- | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.77M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.40M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.60M | USD | Point-in-time |
| Common stock issued for acquisition |
CommonStockIssuedForAcquisition
|
$-468.47K | USD | Annual |
| Capital contribution |
CapitalContribution
|
$10.00K | USD | Annual |
| Capital contribution |
CapitalContribution
|
- | USD | Annual |
| Common stock issued in conjunction with convertible notes, Value |
StockIssuedDuringPeriodValueConversionOfUnits
|
$817.90K | USD | Annual |
| Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$1.40M | USD | Annual |
| Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$33.75K | USD | Annual |
| Common stock issued for exercised cashless warrant, Value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Common stock issued for exercised cashless warrant, Value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Common stock issued for exercised cashless warrant, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
839,695.00 | shares | Annual |
| Common stock issued for exercised cashless warrant, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
10.60M | shares | Annual |
| Debt forgiveness |
DebtForgiveness
|
- | USD | Annual |
| Debt forgiveness |
DebtForgiveness
|
$406.08K | USD | Annual |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilities
|
$5.14M | USD | Annual |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilities
|
$471.07K | USD | Annual |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-354.00 | USD | Annual |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-146.37K | USD | Annual |
| Preferred stock issued for conversion of common stock, Value |
PreferredStockIssuedForConversionOfCommonStockValue
|
- | USD | Annual |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$1.92M | USD | Annual |
| Common stock issued for settlement of debt, Value |
CommonStockIssuedForSettlementOfDebtValue
|
$889.09K | USD | Annual |
| Stock Issued During Period, Value, Issued for Services |
StockIssuedDuringPeriodValueIssuedForServices
|
$647.86K | USD | Annual |
| Common stock issued for forbearance of debt, Value |
CommonStockIssuedForForbearanceOfDebtValue
|
$92.25K | USD | Annual |
| Common stock issued for conversion of debt, Value |
CommonStockIssuedForConversionOfDebtValue
|
$1.40M | USD | Annual |
| Common stock issued for acquisition of Itsbchain LLC, Value |
CommonStockIssuedForAcquisitionOfItsbchainLlcValue
|
$50.00K | USD | Annual |
| Acquisition of IoT Lab, Value |
AcquisitionOfIotLabValue
|
$94.37K | USD | Annual |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-6.70M | USD | Annual |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.44M | USD | Annual |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.77M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.40M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.60M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.