10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001078782-16-002445 |
| Period End Date | 20151231 |
| Filing Date | 20160321 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | gmre-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Notes payable, unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$291.69K | USD | Point-in-time |
| Notes payable, unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$302.89K | USD | Point-in-time |
| Land |
Land
|
$572.40K | USD | Point-in-time |
| Land |
Land
|
$4.56M | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Building and improvements |
BuildingsAndImprovementsGross
|
$51.57M | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Building and improvements |
BuildingsAndImprovementsGross
|
$23.80M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment in real estate, gross |
RealEstateInvestmentPropertyAtCost
|
$56.14M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment in real estate, gross |
RealEstateInvestmentPropertyAtCost
|
$24.37M | USD | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$-989.25K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$-329.58K | USD | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$55.15M | USD | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$24.04M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
250,000.00 | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
250,000.00 | shares | Point-in-time |
| Cash |
Cash
|
$9.18M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
250,000.00 | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
250,000.00 | shares | Point-in-time |
| Cash |
Cash
|
$88.81K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$197.72K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$447.63K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$2.79K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Escrow deposits |
EscrowDeposit
|
$454.31K | USD | Point-in-time |
| Escrow deposits |
EscrowDeposit
|
$14.88K | USD | Point-in-time |
| Deferred assets |
DeferredCostsAndOtherAssets
|
- | USD | Point-in-time |
| Deferred assets |
DeferredCostsAndOtherAssets
|
$93.65K | USD | Point-in-time |
| Total assets |
Assets
|
$24.35M | USD | Point-in-time |
| Total assets |
Assets
|
$65.33M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$683.86K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$338.76K | USD | Point-in-time |
| Due to related party, net |
DueToRelatedPartiesCurrentAndNoncurrent
|
$847.17K | USD | Point-in-time |
| Due to related party, net |
DueToRelatedPartiesCurrentAndNoncurrent
|
$330.77K | USD | Point-in-time |
| Convertible debenture, due to majority stockholder |
ConvertibleDebt
|
$5.45M | USD | Point-in-time |
| Convertible debenture, due to majority stockholder |
ConvertibleDebt
|
$40.03M | USD | Point-in-time |
| Note payable to majority stockholder |
NotesPayableRelatedPartiesClassifiedCurrent
|
$421.00K | USD | Point-in-time |
| Note payable to majority stockholder |
NotesPayableRelatedPartiesClassifiedCurrent
|
$38.20K | USD | Point-in-time |
| Notes payable, net of unamortized discount of $302,892 and $291,691, respectively |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$23.49M | USD | Point-in-time |
| Notes payable, net of unamortized discount of $302,892 and $291,691, respectively |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$16.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$65.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.62M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 100,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 100,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at December 31, 2015 and December 31, 2014, respectively; 250,000 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at December 31, 2015 and December 31, 2014, respectively; 250,000 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.29M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.15M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-138.61K | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$1.73M | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$65.33M | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$24.35M | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue |
RealEstateRevenueNet
|
$2.05M | USD | Annual |
| Rental revenue |
RealEstateRevenueNet
|
$596.59K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$12.47K | USD | Annual |
| Other income |
OtherIncome
|
$71.00 | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.06M | USD | Annual |
| Total revenue |
Revenues
|
$596.66K | USD | 1 Quarter |
| Acquisition fees - related party |
AcquisitionFeesRelatedParty
|
$48.40K | USD | 1 Quarter |
| Acquisition fees - related party |
AcquisitionFeesRelatedParty
|
$627.00K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$505.14K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$182.93K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeExpense
|
$120.00K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeExpense
|
$360.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$659.67K | USD | Annual |
| Depreciation expense |
Depreciation
|
$200.50K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$454.70K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.52M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$1.01M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$3.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-409.87K | USD | 1 Quarter |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-1.64 | USD | 1 Quarter |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-6.44 | USD | Annual |
| Weighted average shares outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250,000.00 | shares | Annual |
| Weighted average shares outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250,000.00 | shares | 1 Quarter |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-409.87K | USD | 1 Quarter |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$659.67K | USD | Annual |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$200.50K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$126.53K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$39.43K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.79K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.79K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$19.31K | USD | 1 Quarter |
| Deferred assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 1 Quarter |
| Deferred assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-93.65K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$162.61K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$345.09K | USD | Annual |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$120.00K | USD | 1 Quarter |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$360.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-208.80K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$129.18K | USD | 1 Quarter |
| Escrow deposits for purchase of properties |
EscrowDepositsForPurchaseOfProperties
|
$-439.43K | USD | Annual |
| Escrow deposits for purchase of properties |
EscrowDepositsForPurchaseOfProperties
|
$62.00 | USD | 1 Quarter |
| Loans to related party |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$42.91K | USD | 1 Quarter |
| Loans to related party |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$135.20K | USD | Annual |
| Purchase of buildings and improvements |
PaymentsToAcquireBuildings
|
$-31.76M | USD | Annual |
| Purchase of buildings and improvements |
PaymentsToAcquireBuildings
|
$-2.51M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-32.34M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.55M | USD | 1 Quarter |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-249.91K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-60.22K | USD | 1 Quarter |
| Loans from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$291.60K | USD | Annual |
| Loans from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$40.68K | USD | 1 Quarter |
| Proceeds from convertible debenture to majority stockholder |
ProceedsFromConvertibleDebt
|
$34.58M | USD | Annual |
| Proceeds from convertible debenture to majority stockholder |
ProceedsFromConvertibleDebt
|
$910.00K | USD | 1 Quarter |
| Proceeds from note payable to majority stockholder |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from note payable to majority stockholder |
ProceedsFromNotesPayable
|
$382.81K | USD | Annual |
| Proceeds from notes payable from acquisitions |
ProceedsFromSecuredNotesPayable
|
$1.70M | USD | 1 Quarter |
| Proceeds from notes payable from acquisitions |
ProceedsFromSecuredNotesPayable
|
$7.38M | USD | Annual |
| Payments on notes payable from acquisitions |
RepaymentsOfNotesPayable
|
$349.44K | USD | Annual |
| Payments on notes payable from acquisitions |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfDeferredFinancingCosts
|
$-21.58K | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfDeferredFinancingCosts
|
$-137.74K | USD | Annual |
| Dividends paid to stockholders |
DividendsCash
|
$-255.60K | USD | Annual |
| Dividends paid to stockholders |
DividendsCash
|
$-85.20K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.64M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.48M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$63.32K | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$9.10M | USD | Annual |
| Cash and cash equivalents-beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$88.81K | USD | Point-in-time |
| Cash and cash equivalents-beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalents-beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$25.48K | USD | Point-in-time |
| Cash and cash equivalents-end of period |
CashAndCashEquivalentsAtCarryingValue
|
$88.81K | USD | Point-in-time |
| Cash and cash equivalents-end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalents-end of period |
CashAndCashEquivalentsAtCarryingValue
|
$25.48K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$1.17M | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$270.78K | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
SharesOutstanding
|
2.22M | shares | Point-in-time |
| Balance |
Balance
|
1.73M | shares | Point-in-time |
| Balance |
Balance1
|
-138,608.00 | shares | Point-in-time |
| Balance |
SharesOutstanding
|
2.22M | shares | Point-in-time |
| Net loss |
NetLoss
|
$-409.87K | USD | 1 Quarter |
| Dividends to stockholders |
StockIssuedDuringPeriodValueStockDividend
|
$-85.20K | USD | 1 Quarter |
| Balance |
Balance
|
1.73M | shares | Point-in-time |
| Net loss |
NetLoss1
|
$-1.61M | USD | Annual |
| Dividends to stockholders |
DividendsToStockholders
|
$-255.60K | USD | Annual |
| Balance |
Balance1
|
-138,608.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.