10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001078782-15-001189 |
| Period End Date | 20150630 |
| Filing Date | 20150730 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | gmre-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Land |
Land
|
$572.40K | USD | Point-in-time |
| Land |
Land
|
$572.40K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Building and improvements |
BuildingsAndImprovementsGross
|
$23.80M | USD | Point-in-time |
| Building and improvements |
BuildingsAndImprovementsGross
|
$23.80M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Investment in Real Estate |
TotalInvestmentInRealEstate
|
$24.37M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Investment in Real Estate |
TotalInvestmentInRealEstate
|
$24.37M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
250,000.00 | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
250,000.00 | shares | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$-329.58K | USD | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$-622.92K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
250,000.00 | shares | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$24.04M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
250,000.00 | shares | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$23.75M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$341.42K | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$301.40K | USD | Point-in-time |
| Prepaid expense and other assets |
PrepaidExpenseAndOtherAssets
|
$25.02K | USD | Point-in-time |
| Prepaid expense and other assets |
PrepaidExpenseAndOtherAssets
|
$2.79K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNet
|
$291.69K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNet
|
$232.10K | USD | Point-in-time |
| Total assets |
Assets
|
$24.64M | USD | Point-in-time |
| Total assets |
Assets
|
$24.35M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$138.23K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$338.76K | USD | Point-in-time |
| Due to related party, net |
DueToRelatedPartyNet
|
$330.77K | USD | Point-in-time |
| Due to related party, net |
DueToRelatedPartyNet
|
$506.72K | USD | Point-in-time |
| Convertible debenture, due to majority shareholder |
ConvertibleDebtCurrent
|
$5.45M | USD | Point-in-time |
| Convertible debenture, due to majority shareholder |
ConvertibleDebtCurrent
|
$5.45M | USD | Point-in-time |
| Notes payable to majority shareholder |
NotesPayableRelatedPartiesClassifiedCurrent
|
$38.20K | USD | Point-in-time |
| Notes payable to majority shareholder |
NotesPayableRelatedPartiesClassifiedCurrent
|
$388.19K | USD | Point-in-time |
| Notes payable related to acquisitions |
NotesPayableRelatedToAcquisitions
|
$16.76M | USD | Point-in-time |
| Notes payable related to acquisitions |
NotesPayableRelatedToAcquisitions
|
$16.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.07M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.91M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 100,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 100,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at June 30, 2015 and December 31, 2014, respectively; 250,000 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at June 30, 2015 and December 31, 2014, respectively; 250,000 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.29M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.73M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.28M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$24.35M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$24.64M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue |
RealEstateRevenueNet
|
$455.90K | USD | 1 Quarter |
| Rental revenue |
RealEstateRevenueNet
|
$113.10K | USD | 1 Quarter |
| Rental revenue |
RealEstateRevenueNet
|
$910.54K | USD | 2 Qtrs |
| Rental revenue |
RealEstateRevenueNet
|
$113.10K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$727.00 | USD | 1 Quarter |
| Other income |
OtherIncome
|
$7.50K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$727.00 | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Total revenue |
Revenues
|
$113.83K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$455.90K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$113.83K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$918.04K | USD | 2 Qtrs |
| Management fees |
ManagementFeeExpense
|
$90.00K | USD | 2 Qtrs |
| Management fees |
ManagementFeeExpense
|
$180.00K | USD | 2 Qtrs |
| Management fees |
ManagementFeeExpense
|
$90.00K | USD | 1 Quarter |
| Management fees |
ManagementFeeExpense
|
$90.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$140.78K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$76.47K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$443.08K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$454.51K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$293.34K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$141.01K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$38.72K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$38.72K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$91.01K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$280.85K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$91.01K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$624.89K | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$588.33K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$674.23K | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$662.80K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$1.24M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-560.40K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-320.97K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-132.43K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-548.98K | USD | 1 Quarter |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-1.28 | USD | 2 Qtrs |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-27.45 | USD | 1 Quarter |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-28.02 | USD | 2 Qtrs |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.53 | USD | 1 Quarter |
| Weighted average shares outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250,000.00 | shares | 1 Quarter |
| Weighted average shares outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20,000.00 | shares | 1 Quarter |
| Weighted average shares outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20,000.00 | shares | 2 Qtrs |
| Weighted average shares outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250,000.00 | shares | 2 Qtrs |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-560.40K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-320.97K | USD | 2 Qtrs |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$38.72K | USD | 2 Qtrs |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$293.34K | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$59.59K | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$7.78K | USD | 2 Qtrs |
| Prepaid expense and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-22.23K | USD | 2 Qtrs |
| Prepaid expense and other assets |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-200.54K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$57.78K | USD | 2 Qtrs |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$90.00K | USD | 2 Qtrs |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$180.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.80K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-366.13K | USD | 2 Qtrs |
| Loans to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-6.00K | USD | 2 Qtrs |
| Loans to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Purchase of land, buildings and improvements |
PaymentsForCapitalImprovements
|
- | USD | 2 Qtrs |
| Purchase of land, buildings and improvements |
PaymentsForCapitalImprovements
|
$-21.87M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.87M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.00K | USD | 2 Qtrs |
| Loans from related party |
ProceedsFromRelatedPartyDebt
|
$1.95K | USD | 2 Qtrs |
| Loans from related party |
ProceedsFromRelatedPartyDebt
|
$15.96K | USD | 2 Qtrs |
| Proceeds from notes payable to majority shareholder |
ProceedsFromNotesPayableToMajorityShareholder
|
$350.00K | USD | 2 Qtrs |
| Proceeds from notes payable to majority shareholder |
ProceedsFromNotesPayableToMajorityShareholder
|
$7.81M | USD | 2 Qtrs |
| Payments on notes payable to majority shareholder |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Payments on notes payable to majority shareholder |
RepaymentsOfNotesPayable
|
$-306.86K | USD | 2 Qtrs |
| Proceeds from notes payable related to acquisitions |
ProceedsFromNotesPayableRelatedToAcquisitions
|
$15.06M | USD | 2 Qtrs |
| Proceeds from notes payable related to acquisitions |
ProceedsFromNotesPayableRelatedToAcquisitions
|
- | USD | 2 Qtrs |
| Principal payments on notes payable related to acquisitions |
PrincipalPaymentsOnNotesPayableRelatedToAcquisitions
|
- | USD | 2 Qtrs |
| Principal payments on notes payable related to acquisitions |
PrincipalPaymentsOnNotesPayableRelatedToAcquisitions
|
$-167.33K | USD | 2 Qtrs |
| Dividends paid to common shareholders |
Dividends
|
- | USD | 2 Qtrs |
| Dividends paid to common shareholders |
Dividends
|
$-127.80K | USD | 2 Qtrs |
| Payment of deferred financing costs |
PaymentOfDeferredFinancingCosts
|
- | USD | 2 Qtrs |
| Payment of deferred financing costs |
PaymentOfDeferredFinancingCosts
|
$-335.99K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.24M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$56.82K | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$11.44K | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$40.02K | USD | 2 Qtrs |
| Cash and cash equivalents-beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$301.40K | USD | Point-in-time |
| Cash and cash equivalents-beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.94K | USD | Point-in-time |
| Cash and cash equivalents-beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.50K | USD | Point-in-time |
| Cash and cash equivalents-beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$341.42K | USD | Point-in-time |
| Cash and cash equivalents-end of period |
CashAndCashEquivalentsAtCarryingValue
|
$301.40K | USD | Point-in-time |
| Cash and cash equivalents-end of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.94K | USD | Point-in-time |
| Cash and cash equivalents-end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.50K | USD | Point-in-time |
| Cash and cash equivalents-end of period |
CashAndCashEquivalentsAtCarryingValue
|
$341.42K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$690.58K | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.