10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001078782-14-001451 |
| Period End Date | 20140630 |
| Filing Date | 20140814 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | smtd-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$62.34K | USD | Point-in-time |
| Common Stock, Shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$270.00 | USD | Point-in-time |
| Common Stock, Shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrentAndNoncurrent
|
$3.00K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
5.62M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
950,687.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$270.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$65.33K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
950,687.00 | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
5.62M | shares | Point-in-time |
| Fixed Assets |
PropertyPlantAndEquipmentNet
|
$580.97K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsCurrent
|
$43.84K | USD | Point-in-time |
| Total assets |
Assets
|
$270.00 | USD | Point-in-time |
| Total assets |
Assets
|
$690.15K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$157.59K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$10.75K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$15.50K | USD | Point-in-time |
| Payable to shareholder |
DueToOfficersOrStockholdersCurrent
|
$79.32K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$105.57K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$157.59K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$50.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$105.57K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$207.59K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized;5,618,305 and 950,687 shares issued and outstanding as of June 30, 2014 and September 30, 2013, respectively |
CommonStockValue
|
$5.62K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized;5,618,305 and 950,687 shares issued and outstanding as of June 30, 2014 and September 30, 2013, respectively |
CommonStockValue
|
$951.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$912.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$257.88K | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-435.80K | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-364.13K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-105.30K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$482.56K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$690.15K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$270.00 | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$2.56K | USD | 1 Quarter |
| Revenues |
Revenues
|
$2.56K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$700.00 | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$700.00 | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.85K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.85K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.84K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$16.42K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$12.96K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.46K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$14.61K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$2.30K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$27.57K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.76K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$16.42K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.84K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.84K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-16.42K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.90K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-25.71K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-4.91K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-1.70K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-45.96K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-997.00 | USD | 1 Quarter |
| Total other expense |
OtherExpenses
|
$-4.91K | USD | 3 Qtrs |
| Total other expense |
OtherExpenses
|
$-1.70K | USD | 1 Quarter |
| Total other expense |
OtherExpenses
|
$-997.00 | USD | 1 Quarter |
| Total other expense |
OtherExpenses
|
$-45.96K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-10.90K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-21.33K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-5.53K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-71.67K | USD | 3 Qtrs |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
950,687.00 | shares | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
950,687.00 | shares | 3 Qtrs |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.88M | shares | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.57M | shares | 3 Qtrs |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-71.67K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.33K | USD | 1 Quarter |
| Imputed interest on related party debt |
InterestExpenseRelatedParty
|
$5.38K | USD | 1 Quarter |
| Imputed interest on related party debt |
InterestExpenseRelatedParty
|
$4.91K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$40.00K | USD | 1 Quarter |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$3.80K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$792.00 | USD | 1 Quarter |
| Shares issued for interest expense |
SharesIssuedForInterestExpense
|
578.00 | shares | 1 Quarter |
| (Increase) decrease in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$1.41K | USD | 1 Quarter |
| (Increase) decrease in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-3.00K | USD | 1 Quarter |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.00K | USD | 1 Quarter |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.06K | USD | 1 Quarter |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-34.19K | USD | 1 Quarter |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.01K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.25K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.25K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$75.00K | USD | 1 Quarter |
| Proceeds from related party debt |
ProceedsFromRelatedPartyDebt
|
$5.88K | USD | 1 Quarter |
| Proceeds from related party debt |
ProceedsFromRelatedPartyDebt
|
$11.50K | USD | 1 Quarter |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$500.00 | USD | 1 Quarter |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$5.88K | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$59.19K | USD | 1 Quarter |
| Payments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$35.69K | USD | 1 Quarter |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.00K | USD | 1 Quarter |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$98.50K | USD | 1 Quarter |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$62.06K | USD | 1 Quarter |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-10.00 | USD | 1 Quarter |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$270.00 | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$403.00 | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$62.34K | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$413.00 | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$270.00 | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$403.00 | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$62.34K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$413.00 | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Common stock issued for debt |
DebtConversionConvertedInstrumentAmount1
|
$40.00K | USD | 1 Quarter |
| Shares issued to acquire fixed assets, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$424.07K | USD | 1 Quarter |
| Shares issued to acquire intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$42.38K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.