10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001078782-14-000978 |
| Period End Date | 20140331 |
| Filing Date | 20140520 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | smtd-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$270.00 | USD | Point-in-time |
| Cash |
Cash
|
$2.77K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$270.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.77K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
5.54M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
950,687.00 | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
950,687.00 | shares | Point-in-time |
| Fixed Assets |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Fixed Assets |
PropertyPlantAndEquipmentNet
|
$580.97K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
5.54M | shares | Point-in-time |
| Intangible assets |
IntangibleAssetsCurrent
|
$44.63K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsCurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$270.00 | USD | Point-in-time |
| Total assets |
Assets
|
$628.38K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$157.43K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$10.75K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$750.00 | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$15.50K | USD | Point-in-time |
| Payable to shareholder |
DueToOfficersOrStockholdersCurrent
|
$79.32K | USD | Point-in-time |
| Payable to shareholder |
DueToOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.74K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$160.91K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$105.57K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
- | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$50.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$210.91K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$105.57K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 5,543,305 and 950,687 shares issued and outstanding as of March 31, 2014 and September 30, 2013, respectively |
CommonStockValue
|
$5.54K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 5,543,305 and 950,687 shares issued and outstanding as of March 31, 2014 and September 30, 2013, respectively |
CommonStockValue
|
$951.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$257.88K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$836.83K | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-364.13K | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-424.90K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-105.30K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$417.46K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$628.38K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$270.00 | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues: |
Revenues
|
- | USD | 90 Qtrs |
| Revenues: |
Revenues
|
- | USD | 1 Quarter |
| Revenues: |
Revenues
|
- | USD | 2 Qtrs |
| Revenues: |
Revenues
|
- | USD | 2 Qtrs |
| Revenues: |
Revenues
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
- | USD | 90 Qtrs |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 90 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$12.59K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.50K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.41K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$352.26K | USD | 90 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.47K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$12.31K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
- | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$4.05K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$12.31K | USD | 90 Qtrs |
| Professional fees |
ProfessionalFees
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$364.56K | USD | 90 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.52K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.59K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$15.81K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.41K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.59K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-364.56K | USD | 90 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-15.81K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-4.41K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.52K | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.35K | USD | 90 Qtrs |
| Interest expense |
InterestExpense
|
$-3.21K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-62.69K | USD | 90 Qtrs |
| Interest expense |
InterestExpense
|
$-43.04K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-44.97K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-1.65K | USD | 1 Quarter |
| Total other expense |
OtherExpenses
|
$-3.21K | USD | 2 Qtrs |
| Total other expense |
OtherExpenses
|
$-1.65K | USD | 1 Quarter |
| Total other expense |
OtherExpenses
|
$-43.04K | USD | 1 Quarter |
| Total other expense |
OtherExpenses
|
$-44.97K | USD | 2 Qtrs |
| Total other expense |
OtherExpenses
|
$-60.34K | USD | 90 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-15.80K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-50.56K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-424.90K | USD | 90 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-60.77K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-6.05K | USD | 1 Quarter |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 2 Qtrs |
| Basic income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 2 Qtrs |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.08M | shares | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
950,687.00 | shares | 2 Qtrs |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.51M | shares | 2 Qtrs |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
950,687.00 | shares | 1 Quarter |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-60.77K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-424.90K | USD | 90 Qtrs |
| Net loss |
ProfitLoss
|
$-15.80K | USD | 2 Qtrs |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | 2 Qtrs |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$-2.35K | USD | 90 Qtrs |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$40.00K | USD | 90 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$40.00K | USD | 2 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$26.25K | USD | 90 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$3.80K | USD | 2 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Decrease in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Decrease in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$182.00 | USD | 2 Qtrs |
| Decrease in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 90 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.22K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.79K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.88K | USD | 90 Qtrs |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$750.00 | USD | 2 Qtrs |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$750.00 | USD | 90 Qtrs |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Net Cash from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-335.25K | USD | 90 Qtrs |
| Net Cash from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.62K | USD | 2 Qtrs |
| Net Cash from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-21.49K | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$-2.25K | USD | 90 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$-2.25K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.25K | USD | 90 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.25K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from issuance of Common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of Common stock |
ProceedsFromIssuanceOfCommonStock
|
$9.00K | USD | 2 Qtrs |
| Proceeds from issuance of Common stock |
ProceedsFromIssuanceOfCommonStock
|
$200.00K | USD | 90 Qtrs |
| Proceeds from Related Party Debt |
ProceedsFromRelatedPartyDebt
|
$101.12K | USD | 90 Qtrs |
| Proceeds from Related Party Debt |
ProceedsFromRelatedPartyDebt
|
$2.74K | USD | 2 Qtrs |
| Proceeds from Related Party Debt |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on Related Party Debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on Related Party Debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 90 Qtrs |
| Payments on Related Party Debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from Convertible Notes/ Loans Payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from Convertible Notes/ Loans Payable |
ProceedsFromNotesPayable
|
$59.19K | USD | 2 Qtrs |
| Proceeds from Convertible Notes/ Loans Payable |
ProceedsFromNotesPayable
|
$59.19K | USD | 90 Qtrs |
| Payments on Convertible Notes/ Loans Payable |
RepaymentsOfConvertibleDebt
|
$-35.69K | USD | 90 Qtrs |
| Payments on Convertible Notes/ Loans Payable |
RepaymentsOfConvertibleDebt
|
$-35.69K | USD | 2 Qtrs |
| Payments on Convertible Notes/ Loans Payable |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Payments on Convertible Notes/ Loans Payable- RP |
ProceedsFromRepaymentsOfNotesPayable
|
$-500.00 | USD | 90 Qtrs |
| Payments on Convertible Notes/ Loans Payable- RP |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Payments on Convertible Notes/ Loans Payable- RP |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds on Convertible Notes/ Loans Payable- RP |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds on Convertible Notes/ Loans Payable- RP |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$16.15K | USD | 90 Qtrs |
| Proceeds on Convertible Notes/ Loans Payable- RP |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Net Cash from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$340.27K | USD | 90 Qtrs |
| Net Cash from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.00K | USD | 2 Qtrs |
| Net Cash from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$26.24K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.50K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.77K | USD | 90 Qtrs |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$383.00 | USD | 2 Qtrs |
| Beginning Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$413.00 | USD | Point-in-time |
| Beginning Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$2.77K | USD | Point-in-time |
| Beginning Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$270.00 | USD | Point-in-time |
| Beginning Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Beginning Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$796.00 | USD | Point-in-time |
| Ending Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$413.00 | USD | Point-in-time |
| Ending Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$2.77K | USD | Point-in-time |
| Ending Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$270.00 | USD | Point-in-time |
| Ending Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Ending Cash Balance |
CashAndCashEquivalentsAtCarryingValue
|
$796.00 | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 90 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 90 Qtrs |
| Common Stock Issued for Debt |
DebtConversionConvertedInstrumentAmount1
|
$59.21K | USD | 90 Qtrs |
| Common Stock Issued for Debt |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 2 Qtrs |
| Common Stock Issued for Debt |
DebtConversionConvertedInstrumentAmount1
|
$40.00K | USD | 2 Qtrs |
| Shares issued to acquire fixed assets, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | 2 Qtrs |
| Shares issued to acquire fixed assets, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$424.07K | USD | 2 Qtrs |
| Shares issued to acquire fixed assets, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$424.07K | USD | 90 Qtrs |
| Shares issued to acquire intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$42.38K | USD | 2 Qtrs |
| Shares issued to acquire intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$42.38K | USD | 90 Qtrs |
| Shares issued to acquire intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.