10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001067701-17-000006 |
| Period End Date | 20161231 |
| Filing Date | 20170125 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | uri-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$54.00M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$55.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
111.59M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
111.99M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
91.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
84.22M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
27.76M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
19.81M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$158.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$312.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$175.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$179.00M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $54 at December 31, 2016 and $55 at December 31, 2015 |
AccountsReceivableNetCurrent
|
$920.00M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $54 at December 31, 2016 and $55 at December 31, 2015 |
AccountsReceivableNetCurrent
|
$930.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$69.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$68.00M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$61.00M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$116.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.36B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.29B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.27B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.24B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.95B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.26B | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$905.00M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$742.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$10.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$6.00M | USD | Point-in-time |
| Total assets |
Assets
|
$12.08B | USD | Point-in-time |
| Total assets |
Assets
|
$12.13B | USD | Point-in-time |
| Total assets |
Assets
|
$11.99B | USD | Point-in-time |
| Short-term debt and current maturities of long-term debt |
DebtCurrent
|
$607.00M | USD | Point-in-time |
| Short-term debt and current maturities of long-term debt |
DebtCurrent
|
$597.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$243.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$271.00M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$355.00M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.23B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.18B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$7.19B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$7.55B | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.90B | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.76B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$54.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$67.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.34B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.61B | USD | Point-in-time |
| Common stock$0.01 par value, 500,000,000 shares authorized, 111,985,215 and 84,222,042 shares issued and outstanding, respectively, at December 31, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at December 31, 2015 |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock$0.01 par value, 500,000,000 shares authorized, 111,985,215 and 84,222,042 shares issued and outstanding, respectively, at December 31, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at December 31, 2015 |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.20B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.29B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.09B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.65B | USD | Point-in-time |
| Treasury stock at cost27,763,173 and 19,810,149 shares at December 31, 2016 and December 31, 2015, respectively |
TreasuryStockValue
|
$2.08B | USD | Point-in-time |
| Treasury stock at cost27,763,173 and 19,810,149 shares at December 31, 2016 and December 31, 2015, respectively |
TreasuryStockValue
|
$1.56B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-250.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-218.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$11.99B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$12.08B | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment rentals |
OperatingLeasesIncomeStatementLeaseRevenue
|
$4.95B | USD | Annual |
| Equipment rentals |
OperatingLeasesIncomeStatementLeaseRevenue
|
$4.82B | USD | Annual |
| Equipment rentals |
OperatingLeasesIncomeStatementLeaseRevenue
|
$4.94B | USD | Annual |
| Sales of rental equipment |
SalesRevenueGoodsNetSalesofRentalEquipment
|
$496.00M | USD | Annual |
| Sales of rental equipment |
SalesRevenueGoodsNetSalesofRentalEquipment
|
$544.00M | USD | Annual |
| Sales of rental equipment |
SalesRevenueGoodsNetSalesofRentalEquipment
|
$538.00M | USD | Annual |
| Sales of new equipment |
SalesRevenueGoodsNetNewEquipmentSales
|
$149.00M | USD | Annual |
| Sales of new equipment |
SalesRevenueGoodsNetNewEquipmentSales
|
$157.00M | USD | Annual |
| Sales of new equipment |
SalesRevenueGoodsNetNewEquipmentSales
|
$144.00M | USD | Annual |
| Contractor supplies sales |
SalesRevenueGoodsNetSalesofSupplies
|
$79.00M | USD | Annual |
| Contractor supplies sales |
SalesRevenueGoodsNetSalesofSupplies
|
$85.00M | USD | Annual |
| Contractor supplies sales |
SalesRevenueGoodsNetSalesofSupplies
|
$79.00M | USD | Annual |
| Service and other revenues |
MaintenanceRevenue
|
$88.00M | USD | Annual |
| Service and other revenues |
MaintenanceRevenue
|
$102.00M | USD | Annual |
| Service and other revenues |
MaintenanceRevenue
|
$94.00M | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$1.52B | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$1.42B | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$5.82B | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$1.43B | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$1.55B | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$1.52B | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$5.76B | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$5.68B | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$1.31B | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$1.51B | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$1.31B | USD | 1 Quarter |
| Cost of equipment rentals, excluding depreciation |
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
|
$1.83B | USD | Annual |
| Cost of equipment rentals, excluding depreciation |
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
|
$1.81B | USD | Annual |
| Cost of equipment rentals, excluding depreciation |
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
|
$1.86B | USD | Annual |
| Depreciation of rental equipment |
CostOfServicesDepreciation
|
$976.00M | USD | Annual |
| Depreciation of rental equipment |
CostOfServicesDepreciation
|
$990.00M | USD | Annual |
| Depreciation of rental equipment |
CostOfServicesDepreciation
|
$921.00M | USD | Annual |
| Cost of rental equipment sales |
CostofGoodsSoldRentalEquipmentSales
|
$315.00M | USD | Annual |
| Cost of rental equipment sales |
CostofGoodsSoldRentalEquipmentSales
|
$311.00M | USD | Annual |
| Cost of rental equipment sales |
CostofGoodsSoldRentalEquipmentSales
|
$292.00M | USD | Annual |
| Cost of new equipment sales |
CostofGoodsSoldNewEquipmentSales
|
$120.00M | USD | Annual |
| Cost of new equipment sales |
CostofGoodsSoldNewEquipmentSales
|
$119.00M | USD | Annual |
| Cost of new equipment sales |
CostofGoodsSoldNewEquipmentSales
|
$131.00M | USD | Annual |
| Cost of contractor supplies sales |
CostofGoodsSoldSuppliesSales
|
$59.00M | USD | Annual |
| Cost of contractor supplies sales |
CostofGoodsSoldSuppliesSales
|
$55.00M | USD | Annual |
| Cost of contractor supplies sales |
CostofGoodsSoldSuppliesSales
|
$55.00M | USD | Annual |
| Cost of service and other revenues |
CostOfServicesMaintenanceCosts
|
$38.00M | USD | Annual |
| Cost of service and other revenues |
CostOfServicesMaintenanceCosts
|
$41.00M | USD | Annual |
| Cost of service and other revenues |
CostOfServicesMaintenanceCosts
|
$32.00M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$3.34B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$3.25B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$3.36B | USD | Annual |
| Gross profit |
GrossProfit
|
$648.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$657.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.48B | USD | Annual |
| Gross profit |
GrossProfit
|
$500.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$524.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.43B | USD | Annual |
| Gross profit |
GrossProfit
|
$590.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$618.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$656.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$690.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.40B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$758.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$719.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$714.00M | USD | Annual |
| Merger related costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Merger related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$11.00M | USD | Annual |
| Merger related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$-26.00M | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$-1.00M | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$6.00M | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$14.00M | USD | Annual |
| Non-rental depreciation and amortization |
DepreciationAndAmortization
|
$268.00M | USD | Annual |
| Non-rental depreciation and amortization |
DepreciationAndAmortization
|
$273.00M | USD | Annual |
| Non-rental depreciation and amortization |
DepreciationAndAmortization
|
$255.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$375.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$347.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$254.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$446.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.42B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.52B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$397.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.39B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$402.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$412.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$300.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-555.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-511.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-567.00M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$14.00M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$12.00M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$963.00M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$909.00M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$850.00M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$378.00M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$310.00M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$343.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$153.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$134.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$585.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$540.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$215.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$566.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$187.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.19 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.18 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$5.54 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.82 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.82 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.52 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$6.14 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.28 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$6.49 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.01 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.89 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.16 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.80 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.88 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.16 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.25 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.81 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$6.07 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$6.45 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.01 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$5.15 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.52 | USD | 1 Quarter |
Cash Flow Statement
127 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$153.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$134.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$585.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$540.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$215.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$566.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$187.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
|
$1.24B | USD | Annual |
| Depreciation and amortization |
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
|
$1.19B | USD | Annual |
| Depreciation and amortization |
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
|
$1.25B | USD | Annual |
| Amortization of deferred financing costs and original issue discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$9.00M | USD | Annual |
| Amortization of deferred financing costs and original issue discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$17.00M | USD | Annual |
| Amortization of deferred financing costs and original issue discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$10.00M | USD | Annual |
| Gain on sales of rental equipment |
GainLossOnSaleOfOtherAssets
|
$204.00M | USD | Annual |
| Gain on sales of rental equipment |
GainLossOnSaleOfOtherAssets
|
$229.00M | USD | Annual |
| Gain on sales of rental equipment |
GainLossOnSaleOfOtherAssets
|
$227.00M | USD | Annual |
| Gain on sales of non-rental equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.00M | USD | Annual |
| Gain on sales of non-rental equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$11.00M | USD | Annual |
| Gain on sales of non-rental equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$8.00M | USD | Annual |
| Stock compensation expense, net |
ShareBasedCompensation
|
$74.00M | USD | Annual |
| Stock compensation expense, net |
ShareBasedCompensation
|
$45.00M | USD | Annual |
| Stock compensation expense, net |
ShareBasedCompensation
|
$49.00M | USD | Annual |
| Merger related costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Merger related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$11.00M | USD | Annual |
| Merger related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$-26.00M | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$-1.00M | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$6.00M | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$14.00M | USD | Annual |
| Loss on repurchase/redemption of debt securities and amendment of ABL facility |
GainsLossesOnExtinguishmentOfDebt
|
$-80.00M | USD | Annual |
| Loss on repurchase/redemption of debt securities and amendment of ABL facility |
GainsLossesOnExtinguishmentOfDebt
|
$-101.00M | USD | Annual |
| Loss on repurchase/redemption of debt securities and amendment of ABL facility |
GainsLossesOnExtinguishmentOfDebt
|
$-123.00M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$5.00M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$58.00M | USD | Annual |
| Increase in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-336.00M | USD | Annual |
| Increase in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-261.00M | USD | Annual |
| Increase in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-123.00M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.00M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$101.00M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.00M | USD | Annual |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-11.00M | USD | Annual |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-1.00M | USD | Annual |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-8.00M | USD | Annual |
| Decrease (increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$38.00M | USD | Annual |
| Decrease (increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$52.00M | USD | Annual |
| Decrease (increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-77.00M | USD | Annual |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.00M | USD | Annual |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-23.00M | USD | Annual |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.00M | USD | Annual |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$52.00M | USD | Annual |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-43.00M | USD | Annual |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$30.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.80B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.00B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.95B | USD | Annual |
| Purchases of rental equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.70B | USD | Annual |
| Purchases of rental equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.25B | USD | Annual |
| Purchases of rental equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.53B | USD | Annual |
| Purchases of non-rental equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$102.00M | USD | Annual |
| Purchases of non-rental equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$120.00M | USD | Annual |
| Purchases of non-rental equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.00M | USD | Annual |
| Proceeds from sales of rental equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$544.00M | USD | Annual |
| Proceeds from sales of rental equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$538.00M | USD | Annual |
| Proceeds from sales of rental equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$496.00M | USD | Annual |
| Proceeds from sales of non-rental equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$17.00M | USD | Annual |
| Proceeds from sales of non-rental equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$14.00M | USD | Annual |
| Proceeds from sales of non-rental equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$33.00M | USD | Annual |
| Purchases of other companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$28.00M | USD | Annual |
| Purchases of other companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$756.00M | USD | Annual |
| Purchases of other companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$86.00M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$3.00M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$2.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.00B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.17B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-859.00M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$8.57B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$8.75B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$7.07B | USD | Annual |
| Payments of debt |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$8.48B | USD | Annual |
| Payments of debt |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$6.28B | USD | Annual |
| Payments of debt |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$9.22B | USD | Annual |
| Payment of contingent consideration |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$52.00M | USD | Annual |
| Payments of financing costs |
PaymentsOfFinancingCosts
|
$27.00M | USD | Annual |
| Payments of financing costs |
PaymentsOfFinancingCosts
|
$22.00M | USD | Annual |
| Payments of financing costs |
PaymentsOfFinancingCosts
|
$24.00M | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$1.00M | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$1.00M | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$2.00M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$613.00M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$789.00M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$528.00M | USD | Annual |
| Cash received in connection with the 4 percent Convertible Senior Notes and related hedge, net |
ProceedsPaymentsforConvertibleNoteandHedge
|
$42.00M | USD | Annual |
| Cash received in connection with the 4 percent Convertible Senior Notes and related hedge, net |
ProceedsPaymentsforConvertibleNoteandHedge
|
- | USD | Annual |
| Cash received in connection with the 4 percent Convertible Senior Notes and related hedge, net |
ProceedsPaymentsforConvertibleNoteandHedge
|
$3.00M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$58.00M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$5.00M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-775.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-964.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$196.00M | USD | Annual |
| Effect of foreign exchange rates |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.00M | USD | Annual |
| Effect of foreign exchange rates |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-29.00M | USD | Annual |
| Effect of foreign exchange rates |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-14.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$21.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$133.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-17.00M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$158.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$312.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$175.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$179.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$158.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$312.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$175.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$179.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$447.00M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$415.00M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$457.00M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$60.00M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$99.00M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$100.00M | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$153.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$134.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$585.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$540.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$215.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$566.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$187.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-174.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$28.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-90.00M | USD | Annual |
| Fixed price diesel swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$4.00M | USD | Annual |
| Fixed price diesel swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-3.00M | USD | Annual |
| Fixed price diesel swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-2.00M | USD | Annual |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
213,000.00 | shares | Annual |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
87,000.00 | shares | Annual |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
54,000.00 | shares | Annual |
| Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$153.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$134.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$585.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$540.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$215.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$566.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$187.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-174.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$28.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-90.00M | USD | Annual |
| Fixed price diesel swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$4.00M | USD | Annual |
| Fixed price diesel swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-3.00M | USD | Annual |
| Fixed price diesel swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-2.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-176.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-93.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$32.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$409.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$447.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$598.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.