10-Q Filing

UNITED RENTALS, INC. CIK: 1067701 Q3 2016

Filing Information

Form Type	10-Q
Accession Number	`0001067701-16-000065`
Period End Date	20160930
Filing Date	20161019
Fiscal Year	2016
Fiscal Period	Q3
XBRL Instance	uri-20160930.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 62 Income Statement 104 Cash Flow Statement 76 Stockholders Equity 17 Comprehensive Income 20

Balance Sheet 62 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$55.00M	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$55.00M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	111.94M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	111.59M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	84.69M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	91.78M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	19.81M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	27.26M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$297.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$158.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$179.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$171.00M	USD	Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $55 at September 30, 2016 and December 31, 2015	`AccountsReceivableNetCurrent`	$930.00M	USD	Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $55 at September 30, 2016 and December 31, 2015	`AccountsReceivableNetCurrent`	$929.00M	USD	Point-in-time
Inventory	`InventoryNet`	$69.00M	USD	Point-in-time
Inventory	`InventoryNet`	$72.00M	USD	Point-in-time
Prepaid expenses and other assets	`PrepaidExpenseAndOtherAssetsCurrent`	$56.00M	USD	Point-in-time
Prepaid expenses and other assets	`PrepaidExpenseAndOtherAssetsCurrent`	$116.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.29B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.35B	USD	Point-in-time
Goodwill	`Goodwill`	$3.27B	USD	Point-in-time
Goodwill	`Goodwill`	$3.24B	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$905.00M	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$782.00M	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$10.00M	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$10.00M	USD	Point-in-time
Total assets	`Assets`	$12.28B	USD	Point-in-time
Total assets	`Assets`	$12.08B	USD	Point-in-time
Short-term debt and current maturities of long-term debt	`DebtCurrent`	$607.00M	USD	Point-in-time
Short-term debt and current maturities of long-term debt	`DebtCurrent`	$609.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$409.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$271.00M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$355.00M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$402.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.42B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.23B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$7.39B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$7.55B	USD	Point-in-time
Deferred taxes	`DeferredTaxLiabilitiesNoncurrent`	$1.86B	USD	Point-in-time
Deferred taxes	`DeferredTaxLiabilitiesNoncurrent`	$1.76B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$60.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$54.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$10.61B	USD	Point-in-time
Total liabilities	`Liabilities`	$10.74B	USD	Point-in-time
Common stock$0.01 par value, 500,000,000 shares authorized, 111,944,470 and 84,687,234 shares issued and outstanding, respectively, at September 30, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at December 31, 2015	`CommonStockValue`	$1.00M	USD	Point-in-time
Common stock$0.01 par value, 500,000,000 shares authorized, 111,944,470 and 84,687,234 shares issued and outstanding, respectively, at September 30, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at December 31, 2015	`CommonStockValue`	$1.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.20B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.27B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.09B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.50B	USD	Point-in-time
Treasury stock at cost27,257,236 and 19,810,149 shares at September 30, 2016 and December 31, 2015, respectively	`TreasuryStockValue`	$1.56B	USD	Point-in-time
Treasury stock at cost27,257,236 and 19,810,149 shares at September 30, 2016 and December 31, 2015, respectively	`TreasuryStockValue`	$2.04B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-196.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-250.00M	USD	Point-in-time
Total stockholders equity (deficit)	`StockholdersEquity`	$1.48B	USD	Point-in-time
Total stockholders equity (deficit)	`StockholdersEquity`	$1.54B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$12.28B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$12.08B	USD	Point-in-time

Income Statement 104 line items

Line Item	Tag	Value	Unit	Period
Equipment rentals	`OperatingLeasesIncomeStatementLeaseRevenue`	$3.67B	USD	3 Qtrs
Equipment rentals	`OperatingLeasesIncomeStatementLeaseRevenue`	$3.64B	USD	3 Qtrs
Equipment rentals	`OperatingLeasesIncomeStatementLeaseRevenue`	$1.32B	USD	1 Quarter
Equipment rentals	`OperatingLeasesIncomeStatementLeaseRevenue`	$1.33B	USD	1 Quarter
Sales of rental equipment	`SalesRevenueGoodsNetSalesofRentalEquipment`	$361.00M	USD	3 Qtrs
Sales of rental equipment	`SalesRevenueGoodsNetSalesofRentalEquipment`	$381.00M	USD	3 Qtrs
Sales of rental equipment	`SalesRevenueGoodsNetSalesofRentalEquipment`	$112.00M	USD	1 Quarter
Sales of rental equipment	`SalesRevenueGoodsNetSalesofRentalEquipment`	$141.00M	USD	1 Quarter
Sales of new equipment	`SalesRevenueGoodsNetNewEquipmentSales`	$96.00M	USD	3 Qtrs
Sales of new equipment	`SalesRevenueGoodsNetNewEquipmentSales`	$110.00M	USD	3 Qtrs
Sales of new equipment	`SalesRevenueGoodsNetNewEquipmentSales`	$38.00M	USD	1 Quarter
Sales of new equipment	`SalesRevenueGoodsNetNewEquipmentSales`	$30.00M	USD	1 Quarter
Contractor supplies sales	`SalesRevenueGoodsNetSalesofSupplies`	$60.00M	USD	3 Qtrs
Contractor supplies sales	`SalesRevenueGoodsNetSalesofSupplies`	$60.00M	USD	3 Qtrs
Contractor supplies sales	`SalesRevenueGoodsNetSalesofSupplies`	$19.00M	USD	1 Quarter
Contractor supplies sales	`SalesRevenueGoodsNetSalesofSupplies`	$21.00M	USD	1 Quarter
Service and other revenues	`MaintenanceRevenue`	$25.00M	USD	1 Quarter
Service and other revenues	`MaintenanceRevenue`	$24.00M	USD	1 Quarter
Service and other revenues	`MaintenanceRevenue`	$79.00M	USD	3 Qtrs
Service and other revenues	`MaintenanceRevenue`	$72.00M	USD	3 Qtrs
Total revenues	`SalesRevenueNet`	$1.55B	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$4.29B	USD	3 Qtrs
Total revenues	`SalesRevenueNet`	$1.51B	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$4.24B	USD	3 Qtrs
Cost of equipment rentals, excluding depreciation	`CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts`	$486.00M	USD	1 Quarter
Cost of equipment rentals, excluding depreciation	`CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts`	$470.00M	USD	1 Quarter
Cost of equipment rentals, excluding depreciation	`CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts`	$1.39B	USD	3 Qtrs
Cost of equipment rentals, excluding depreciation	`CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts`	$1.36B	USD	3 Qtrs
Depreciation of rental equipment	`CostOfServicesDepreciation`	$249.00M	USD	1 Quarter
Depreciation of rental equipment	`CostOfServicesDepreciation`	$735.00M	USD	3 Qtrs
Depreciation of rental equipment	`CostOfServicesDepreciation`	$250.00M	USD	1 Quarter
Depreciation of rental equipment	`CostOfServicesDepreciation`	$724.00M	USD	3 Qtrs
Cost of rental equipment sales	`CostofGoodsSoldRentalEquipmentSales`	$85.00M	USD	1 Quarter
Cost of rental equipment sales	`CostofGoodsSoldRentalEquipmentSales`	$217.00M	USD	3 Qtrs
Cost of rental equipment sales	`CostofGoodsSoldRentalEquipmentSales`	$215.00M	USD	3 Qtrs
Cost of rental equipment sales	`CostofGoodsSoldRentalEquipmentSales`	$68.00M	USD	1 Quarter
Cost of new equipment sales	`CostofGoodsSoldNewEquipmentSales`	$25.00M	USD	1 Quarter
Cost of new equipment sales	`CostofGoodsSoldNewEquipmentSales`	$91.00M	USD	3 Qtrs
Cost of new equipment sales	`CostofGoodsSoldNewEquipmentSales`	$79.00M	USD	3 Qtrs
Cost of new equipment sales	`CostofGoodsSoldNewEquipmentSales`	$31.00M	USD	1 Quarter
Cost of contractor supplies sales	`CostofGoodsSoldSuppliesSales`	$15.00M	USD	1 Quarter
Cost of contractor supplies sales	`CostofGoodsSoldSuppliesSales`	$13.00M	USD	1 Quarter
Cost of contractor supplies sales	`CostofGoodsSoldSuppliesSales`	$41.00M	USD	3 Qtrs
Cost of contractor supplies sales	`CostofGoodsSoldSuppliesSales`	$42.00M	USD	3 Qtrs
Cost of service and other revenues	`CostOfServicesMaintenanceCosts`	$29.00M	USD	3 Qtrs
Cost of service and other revenues	`CostOfServicesMaintenanceCosts`	$10.00M	USD	1 Quarter
Cost of service and other revenues	`CostOfServicesMaintenanceCosts`	$10.00M	USD	1 Quarter
Cost of service and other revenues	`CostOfServicesMaintenanceCosts`	$32.00M	USD	3 Qtrs
Total cost of revenues	`CostOfRevenue`	$2.46B	USD	3 Qtrs
Total cost of revenues	`CostOfRevenue`	$860.00M	USD	1 Quarter
Total cost of revenues	`CostOfRevenue`	$2.49B	USD	3 Qtrs
Total cost of revenues	`CostOfRevenue`	$852.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$1.83B	USD	3 Qtrs
Gross profit	`GrossProfit`	$1.75B	USD	3 Qtrs
Gross profit	`GrossProfit`	$656.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$690.00M	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$178.00M	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$179.00M	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$533.00M	USD	3 Qtrs
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$534.00M	USD	3 Qtrs
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	3 Qtrs
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	$-26.00M	USD	3 Qtrs
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	1 Quarter
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	1 Quarter
Restructuring charge	`RestructuringCharges`	$8.00M	USD	3 Qtrs
Restructuring charge	`RestructuringCharges`	$4.00M	USD	1 Quarter
Restructuring charge	`RestructuringCharges`	-	USD	1 Quarter
Restructuring charge	`RestructuringCharges`	$1.00M	USD	3 Qtrs
Non-rental depreciation and amortization	`DepreciationAndAmortization`	$202.00M	USD	3 Qtrs
Non-rental depreciation and amortization	`DepreciationAndAmortization`	$192.00M	USD	3 Qtrs
Non-rental depreciation and amortization	`DepreciationAndAmortization`	$66.00M	USD	1 Quarter
Non-rental depreciation and amortization	`DepreciationAndAmortization`	$61.00M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$1.12B	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$446.00M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$412.00M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$1.01B	USD	3 Qtrs
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-349.00M	USD	3 Qtrs
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-460.00M	USD	3 Qtrs
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-107.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-110.00M	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$3.00M	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$10.00M	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$1.00M	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$1.00M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$303.00M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$667.00M	USD	3 Qtrs
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$340.00M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$671.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$116.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$125.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$254.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$255.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$413.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$215.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$416.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$187.00M	USD	1 Quarter
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$2.18	USD	1 Quarter
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$2.28	USD	1 Quarter
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$4.33	USD	3 Qtrs
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$4.68	USD	3 Qtrs
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$4.66	USD	3 Qtrs
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$2.25	USD	1 Quarter
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$4.27	USD	3 Qtrs
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$2.16	USD	1 Quarter

Cash Flow Statement 76 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$413.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$215.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$416.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$187.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationandAmortizationExcludingFinancingCostsandDiscounts`	$927.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationandAmortizationExcludingFinancingCostsandDiscounts`	$926.00M	USD	3 Qtrs
Amortization of deferred financing costs and original issue discounts	`AmortizationOfFinancingCostsAndDiscounts`	$7.00M	USD	3 Qtrs
Amortization of deferred financing costs and original issue discounts	`AmortizationOfFinancingCostsAndDiscounts`	$8.00M	USD	3 Qtrs
Gain on sales of rental equipment	`GainLossOnSaleOfOtherAssets`	$164.00M	USD	3 Qtrs
Gain on sales of rental equipment	`GainLossOnSaleOfOtherAssets`	$146.00M	USD	3 Qtrs
Gain on sales of non-rental equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$6.00M	USD	3 Qtrs
Gain on sales of non-rental equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$3.00M	USD	3 Qtrs
Stock compensation expense, net	`ShareBasedCompensation`	$33.00M	USD	3 Qtrs
Stock compensation expense, net	`ShareBasedCompensation`	$37.00M	USD	3 Qtrs
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	3 Qtrs
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	$-26.00M	USD	3 Qtrs
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	1 Quarter
Merger related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	1 Quarter
Restructuring charge	`RestructuringCharges`	$8.00M	USD	3 Qtrs
Restructuring charge	`RestructuringCharges`	$4.00M	USD	1 Quarter
Restructuring charge	`RestructuringCharges`	-	USD	1 Quarter
Restructuring charge	`RestructuringCharges`	$1.00M	USD	3 Qtrs
Loss on repurchase/redemption of debt securities and amendment of ABL facility	`GainsLossesOnExtinguishmentOfDebt`	$-36.00M	USD	3 Qtrs
Loss on repurchase/redemption of debt securities and amendment of ABL facility	`GainsLossesOnExtinguishmentOfDebt`	$-123.00M	USD	3 Qtrs
Excess tax benefits from share-based payment arrangements	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$53.00M	USD	3 Qtrs
Excess tax benefits from share-based payment arrangements	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$57.00M	USD	3 Qtrs
Increase in deferred taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$-94.00M	USD	3 Qtrs
Increase in deferred taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$-90.00M	USD	3 Qtrs
Decrease (increase) in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-7.00M	USD	3 Qtrs
Decrease (increase) in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$72.00M	USD	3 Qtrs
Increase in inventory	`IncreaseDecreaseInInventories`	-	USD	3 Qtrs
Increase in inventory	`IncreaseDecreaseInInventories`	$3.00M	USD	3 Qtrs
Decrease in prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-75.00M	USD	3 Qtrs
Decrease in prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-17.00M	USD	3 Qtrs
Increase in accounts payable	`IncreaseDecreaseInAccountsPayable`	$195.00M	USD	3 Qtrs
Increase in accounts payable	`IncreaseDecreaseInAccountsPayable`	$137.00M	USD	3 Qtrs
Increase in accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$65.00M	USD	3 Qtrs
Increase in accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$102.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.63B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.56B	USD	3 Qtrs
Purchases of other companies, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$86.00M	USD	3 Qtrs
Purchases of other companies, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$28.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-865.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.19B	USD	3 Qtrs
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$7.45B	USD	3 Qtrs
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$5.81B	USD	3 Qtrs
Payments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$6.02B	USD	3 Qtrs
Payments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$7.09B	USD	3 Qtrs
Payment of contingent consideration	`PaymentsOfMergerRelatedCostsFinancingActivities`	$52.00M	USD	3 Qtrs
Payment of contingent consideration	`PaymentsOfMergerRelatedCostsFinancingActivities`	-	USD	3 Qtrs
Proceeds from the exercise of common stock options	`ProceedsFromStockOptionsExercised`	-	USD	3 Qtrs
Proceeds from the exercise of common stock options	`ProceedsFromStockOptionsExercised`	$1.00M	USD	3 Qtrs
Common stock repurchased	`PaymentsForRepurchaseOfCommonStock`	$667.00M	USD	3 Qtrs
Common stock repurchased	`PaymentsForRepurchaseOfCommonStock`	$488.00M	USD	3 Qtrs
Payments of financing costs	`PaymentsOfFinancingCosts`	$12.00M	USD	3 Qtrs
Payments of financing costs	`PaymentsOfFinancingCosts`	$27.00M	USD	3 Qtrs
Excess tax benefits from share-based payment arrangements	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$53.00M	USD	3 Qtrs
Excess tax benefits from share-based payment arrangements	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$57.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-656.00M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-328.00M	USD	3 Qtrs
Effect of foreign exchange rates	`EffectOfExchangeRateOnCashAndCashEquivalents`	$9.00M	USD	3 Qtrs
Effect of foreign exchange rates	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-24.00M	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$13.00M	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$118.00M	USD	3 Qtrs
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$297.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$158.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$179.00M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$171.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$297.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$158.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$179.00M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$171.00M	USD	Point-in-time
Cash paid for income taxes, net	`IncomeTaxesPaid`	$55.00M	USD	3 Qtrs
Cash paid for income taxes, net	`IncomeTaxesPaid`	$14.00M	USD	3 Qtrs
Cash paid for interest	`InterestPaid`	$304.00M	USD	3 Qtrs
Cash paid for interest	`InterestPaid`	$294.00M	USD	3 Qtrs

Stockholders Equity 17 line items

Line Item	Tag	Value	Unit	Period
Increase (decrease) in common stock outstanding (in shares)	`StockIssuedDuringPeriodSharesPeriodIncreaseDecrease`	-6.00M	shares	Annual
Balance	`StockholdersEquity`	$1.48B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.54B	USD	Point-in-time
Net income	`NetIncomeLoss`	$413.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$215.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$416.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$187.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$51.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-144.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-71.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-9.00M	USD	1 Quarter
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	-	USD	1 Quarter
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	-	USD	3 Qtrs
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$3.00M	USD	3 Qtrs
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$-1.00M	USD	1 Quarter
Balance	`StockholdersEquity`	$1.48B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.54B	USD	Point-in-time

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$413.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$215.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$416.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$187.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$51.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-144.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-71.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-9.00M	USD	1 Quarter
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	-	USD	1 Quarter
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	-	USD	3 Qtrs
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$3.00M	USD	3 Qtrs
Fixed price diesel swaps	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$-1.00M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-9.00M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$54.00M	USD	3 Qtrs
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-72.00M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-144.00M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$143.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$178.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$467.00M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$272.00M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.