10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001065949-16-000396 |
| Period End Date | 20151031 |
| Filing Date | 20160513 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | mihi-20151031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$11.09K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.87K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$809.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$221.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$79.91K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$237.72K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$237.72K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Reserve |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$-237.72K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Reserve |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$-237.72K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total other receivables |
OtherReceivables
|
- | USD | Point-in-time |
| Total other receivables |
OtherReceivables
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.09M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.09M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$221.81K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$91.00K | USD | Point-in-time |
| Fixed Assets: |
PropertyPlantAndEquipmentGross
|
$745.74K | USD | Point-in-time |
| Fixed Assets: |
PropertyPlantAndEquipmentGross
|
$745.64K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.09M | shares | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$697.28K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$714.50K | USD | Point-in-time |
| Total property & equipment |
PropertyPlantAndEquipmentNet
|
$48.36K | USD | Point-in-time |
| Total property & equipment |
PropertyPlantAndEquipmentNet
|
$31.24K | USD | Point-in-time |
| Prepaid expenses & deposits |
PrepaidExpenseNoncurrent
|
$8.59K | USD | Point-in-time |
| Prepaid expenses & deposits |
PrepaidExpenseNoncurrent
|
$8.59K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$261.64K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$147.95K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$453.58K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$658.79K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.58M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.47M | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$105.53K | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$110.48K | USD | Point-in-time |
| Customer Deposit |
CustomerDepositsCurrent
|
$306.02K | USD | Point-in-time |
| Customer Deposit |
CustomerDepositsCurrent
|
$456.54K | USD | Point-in-time |
| Stock committed to be issued |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$11.88K | USD | Point-in-time |
| Stock committed to be issued |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$11.38K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$219.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$485.55K | USD | Point-in-time |
| Related Parties - short-term borrowings from shareholders |
DueToOfficersOrStockholdersCurrent
|
$471.11K | USD | Point-in-time |
| Related Parties - short-term borrowings from shareholders |
DueToOfficersOrStockholdersCurrent
|
$490.54K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.58M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.24M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.58M | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized 56,090,117 shares issued and outstanding on October 31, 2015 and April 30, 2015 |
CommonStockValue
|
$5.61K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized 56,090,117 shares issued and outstanding on October 31, 2015 and April 30, 2015 |
CommonStockValue
|
$5.61K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.91M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.60M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-3.10M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-3.32M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$147.95K | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$261.64K | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales, net |
Revenues
|
- | USD | 1 Quarter |
| Sales, net |
Revenues
|
$27.64K | USD | 2 Qtrs |
| Sales, net |
Revenues
|
$20.24K | USD | 1 Quarter |
| Sales, net |
Revenues
|
$77.73K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$112.04K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$46.52K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$19.84K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$73.52K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-34.31K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-45.87K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-19.84K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-26.28K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$164.89K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$74.10K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$111.62K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$207.94K | USD | 2 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$15.42K | USD | 2 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$2.66K | USD | 2 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$10.54K | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$174.00 | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-148.44K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-94.11K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-257.67K | USD | 2 Qtrs |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-213.42K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$6.23K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$6.23K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$6.21K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.60K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$44.71K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$4.03K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$20.13K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$20.51K | USD | 2 Qtrs |
| Net other Income (loss) |
NonoperatingIncomeExpense
|
$-2.43K | USD | 1 Quarter |
| Net other Income (loss) |
NonoperatingIncomeExpense
|
$-13.90K | USD | 1 Quarter |
| Net other Income (loss) |
NonoperatingIncomeExpense
|
$-38.49K | USD | 2 Qtrs |
| Net other Income (loss) |
NonoperatingIncomeExpense
|
$-14.29K | USD | 2 Qtrs |
| Loss before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-296.16K | USD | 2 Qtrs |
| Loss before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-227.71K | USD | 2 Qtrs |
| Loss before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-96.54K | USD | 1 Quarter |
| Loss before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-162.34K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-162.34K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-650.89K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-296.16K | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-227.71K | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-96.54K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.09M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.09M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.09M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.09M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.09M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.09M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.09M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.09M | shares | 2 Qtrs |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-162.34K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-650.89K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-296.16K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-227.71K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-96.54K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Stock subscription payable/Issued for services |
StockSubscriptionPayable
|
$2.50K | USD | 2 Qtrs |
| Stock subscription payable/Issued for services |
StockSubscriptionPayable
|
$500.00 | USD | 2 Qtrs |
| Depreciation expenses |
Depreciation
|
$49.12K | USD | 2 Qtrs |
| Depreciation expenses |
Depreciation
|
$17.22K | USD | 2 Qtrs |
| Decrease (Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Decrease (Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Decrease (Increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 2 Qtrs |
| Decrease (Increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 2 Qtrs |
| Decrease (Increase) in inventory |
IncreaseDecreaseInInventories
|
$141.09K | USD | 2 Qtrs |
| Decrease (Increase) in inventory |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$165.89K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$156.71K | USD | 2 Qtrs |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$58.77K | USD | 2 Qtrs |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$150.51K | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$267.10K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$193.03K | USD | 2 Qtrs |
| Net cash (used) received in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.05K | USD | 2 Qtrs |
| Net cash (used) received in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-34.68K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$102.00 | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-102.00 | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Proceeds/(Payments) from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds/(Payments) from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds/(Payments) from related party note payable |
RepaymentsOfRelatedPartyDebt
|
$-11.30K | USD | 2 Qtrs |
| Proceeds/(Payments) from related party note payable |
RepaymentsOfRelatedPartyDebt
|
$-10.02K | USD | 2 Qtrs |
| Proceeds/(Payments) from related party note payable shareholders |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$19.43K | USD | 2 Qtrs |
| Proceeds/(Payments) from related party note payable shareholders |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$22.96K | USD | 2 Qtrs |
| Proceeds/(Payments) on lines of credit & credit cards |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.97K | USD | 2 Qtrs |
| Proceeds/(Payments) on lines of credit & credit cards |
ProceedsFromRepaymentsOfShortTermDebt
|
$-4.95K | USD | 2 Qtrs |
| Proceeds from stock subscription |
ProceedsFromStockSubscription
|
- | USD | 2 Qtrs |
| Proceeds from stock subscription |
ProceedsFromStockSubscription
|
- | USD | 2 Qtrs |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.28K | USD | 2 Qtrs |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.50K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.23K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-10.28K | USD | 2 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.09K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.87K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$809.00 | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.09K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.87K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$809.00 | USD | Point-in-time |
| Interest Paid |
InterestPaid
|
- | USD | 2 Qtrs |
| Interest Paid |
InterestPaid
|
- | USD | 2 Qtrs |
| Taxes Paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Taxes Paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-3.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
| Stock issued to Directors |
StockIssuedDuringPeriodValueNewIssues
|
$7.70K | USD | Annual |
| Net gain loss |
NetIncomeLoss
|
$-162.34K | USD | 1 Quarter |
| Net gain loss |
NetIncomeLoss
|
$-650.89K | USD | Annual |
| Net gain loss |
NetIncomeLoss
|
$-296.16K | USD | 2 Qtrs |
| Net gain loss |
NetIncomeLoss
|
$-227.71K | USD | 2 Qtrs |
| Net gain loss |
NetIncomeLoss
|
$-96.54K | USD | 1 Quarter |
| Net gain loss |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Balance |
StockholdersEquity
|
$-3.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.