10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001065949-16-000394 |
| Period End Date | 20150430 |
| Filing Date | 20160513 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | mihi-20150430.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$11.09K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$27.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$79.91K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$93.95K | USD | Point-in-time |
| Other receivables |
OtherReceivablesGrossCurrent
|
$237.72K | USD | Point-in-time |
| Other receivables |
OtherReceivablesGrossCurrent
|
$237.72K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Reserve |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$237.72K | USD | Point-in-time |
| Reserve |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$237.72K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total other receivables |
OtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total other receivables |
OtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$93.98K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.09M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.09M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$91.00K | USD | Point-in-time |
| Fixed Assets: |
PropertyPlantAndEquipmentGross
|
$836.14K | USD | Point-in-time |
| Fixed Assets: |
PropertyPlantAndEquipmentGross
|
$745.64K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.09M | shares | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$628.09K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$697.28K | USD | Point-in-time |
| Total property & equipment |
PropertyPlantAndEquipmentNet
|
$48.36K | USD | Point-in-time |
| Total property & equipment |
PropertyPlantAndEquipmentNet
|
$208.05K | USD | Point-in-time |
| Prepaid expenses & deposits |
PrepaidExpenseNoncurrent
|
$8.59K | USD | Point-in-time |
| Prepaid expenses & deposits |
PrepaidExpenseNoncurrent
|
$8.59K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$147.95K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$310.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$658.79K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$700.90K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.47M | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$127.04K | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$110.48K | USD | Point-in-time |
| Customer Deposit |
CustomerDepositsCurrent
|
$306.02K | USD | Point-in-time |
| Customer Deposit |
CustomerDepositsCurrent
|
$2.00K | USD | Point-in-time |
| Stock committed to be issued |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$11.38K | USD | Point-in-time |
| Stock committed to be issued |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$7.88K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$219.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$216.65K | USD | Point-in-time |
| Related Parties - short-term borrowings from shareholders |
DueToOfficersOrStockholdersCurrent
|
$471.11K | USD | Point-in-time |
| Related Parties - short-term borrowings from shareholders |
DueToOfficersOrStockholdersCurrent
|
$480.59K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized 56,090,117 shares issued and outstanding on April 30, 2015 and 2014 |
CommonStockValue
|
$5.61K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized 56,090,117 shares issued and outstanding on April 30, 2015 and 2014 |
CommonStockValue
|
$5.61K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.37M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.10M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$147.95K | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$310.61K | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales, net |
Revenues
|
$239.06K | USD | Annual |
| Sales, net |
Revenues
|
$2.12M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$258.41K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$-19.35K | USD | Annual |
| Gross profit |
GrossProfit
|
$719.89K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$376.79K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$580.60K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$34.30K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$150.09K | USD | Annual |
| Write-off of inventory |
WriteoffOfInventory
|
$93.95K | USD | Annual |
| Write-off of inventory |
WriteoffOfInventory
|
- | USD | Annual |
| Write-off of intangible assets |
WriteoffOfIntangibleAssets
|
- | USD | Annual |
| Write-off of intangible assets |
WriteoffOfIntangibleAssets
|
$73.77K | USD | Annual |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-598.15K | USD | Annual |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-10.81K | USD | Annual |
| Other income - Gain on debt relief |
OtherNonoperatingIncomeExpense
|
$30.35K | USD | Annual |
| Other income - Gain on debt relief |
OtherNonoperatingIncomeExpense
|
$41.25K | USD | Annual |
| Interest expense |
InterestExpense
|
$74.90K | USD | Annual |
| Interest expense |
InterestExpense
|
$83.08K | USD | Annual |
| Net other Income (expense) |
NonoperatingIncomeExpense
|
$-52.74K | USD | Annual |
| Net other Income (expense) |
NonoperatingIncomeExpense
|
$-33.65K | USD | Annual |
| Income (Loss) before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-650.89K | USD | Annual |
| Income (Loss) before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-44.45K | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Income (Loss) from operations |
NetIncomeLoss
|
$-650.89K | USD | Annual |
| Net Income (Loss) from operations |
NetIncomeLoss
|
$-417.28K | USD | Annual |
| Net Income (Loss) from operations |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.06M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.09M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.06M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.09M | shares | Annual |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
NetIncomeLoss
|
$-650.89K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-417.28K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-3.50K | USD | Annual |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-7.88K | USD | Annual |
| Depreciation expenses |
Depreciation
|
$85.92K | USD | Annual |
| Depreciation expenses |
Depreciation
|
$101.66K | USD | Annual |
| Write of off Intangible Asset |
WriteOfOffIntangibleAsset
|
- | USD | Annual |
| Write of off Intangible Asset |
WriteOfOffIntangibleAsset
|
$73.77K | USD | Annual |
| Decrease (Increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Decrease (Increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
$-10.00K | USD | Annual |
| Decrease (Increase) in inventory |
IncreaseDecreaseInInventories
|
$-14.04K | USD | Annual |
| Decrease (Increase) in inventory |
IncreaseDecreaseInInventories
|
$-99.80K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-42.11K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$44.00K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$288.80K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$246.01K | USD | Annual |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-536.58K | USD | Annual |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$304.02K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-10.09K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$25.64K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$685.15K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$34.26K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.82K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$67.18K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Sale of asset |
ProceedsFromSaleOfOtherAssets1
|
- | USD | Annual |
| Sale of asset |
ProceedsFromSaleOfOtherAssets1
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-67.18K | USD | Annual |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | Annual |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-9.43K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$500.00 | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.85K | USD | Annual |
| Proceeds/(Payments) from related party note payable |
RepaymentsOfRelatedPartyDebt
|
$-55.65K | USD | Annual |
| Net Proceeds/(Payments) from related party note payable shareholders |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$38.47K | USD | Annual |
| Net Proceeds/(Payments) from related party note payable shareholders |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-9.48K | USD | Annual |
| Net Proceeds/(Payments) on lines of credit & credit cards |
ProceedsFromRepaymentsOfShortTermDebt
|
$-16.56K | USD | Annual |
| Net Proceeds/(Payments) on lines of credit & credit cards |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.80K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$83.39K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-23.19K | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.61K | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$11.06K | USD | Annual |
| Cash and equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.09K | USD | Point-in-time |
| Cash and equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash and equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.00 | USD | Point-in-time |
| Cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.09K | USD | Point-in-time |
| Cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.00 | USD | Point-in-time |
| Interest Paid |
InterestPaid
|
$17.91K | USD | Annual |
| Interest Paid |
InterestPaid
|
$20.15K | USD | Annual |
| Income Taxes Paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income Taxes Paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Stock issued for services |
StockIssuedForServices
|
$7.88K | USD | Annual |
| Stock issued for services |
StockIssuedForServices
|
$3.50K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-3.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Stock issued to Directors |
StockIssuedDuringPeriodValueNewIssues
|
$7.70K | USD | Annual |
| Stock cancelled |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Net gain (loss) |
NetIncomeLoss
|
$-650.89K | USD | Annual |
| Net gain (loss) |
NetIncomeLoss
|
$-417.28K | USD | Annual |
| Net gain (loss) |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Balance |
StockholdersEquity
|
$-3.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.