10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001065949-15-000253 |
| Period End Date | 20140430 |
| Filing Date | 20151013 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | mihi-20140430.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$27.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Par Value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$93.95K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$193.75K | USD | Point-in-time |
| Other receivables |
OtherReceivablesGrossCurrent
|
$247.72K | USD | Point-in-time |
| Other receivables |
OtherReceivablesGrossCurrent
|
$237.72K | USD | Point-in-time |
| Par Value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Reserve |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$237.72K | USD | Point-in-time |
| Reserve |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$237.72K | USD | Point-in-time |
| Par Value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total other receivables |
OtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total other receivables |
OtherReceivablesNetCurrent
|
$10.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$93.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$206.38K | USD | Point-in-time |
| Shares Issued |
CommonStockSharesIssued
|
55.89M | shares | Point-in-time |
| Shares Issued |
CommonStockSharesIssued
|
56.09M | shares | Point-in-time |
| Fixed Assets: |
PropertyPlantAndEquipmentGross
|
$768.96K | USD | Point-in-time |
| Fixed Assets: |
PropertyPlantAndEquipmentGross
|
$836.14K | USD | Point-in-time |
| Shares Outstanding |
CommonStockSharesOutstanding
|
56.09M | shares | Point-in-time |
| Shares Outstanding |
CommonStockSharesOutstanding
|
55.89M | shares | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$628.09K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$526.43K | USD | Point-in-time |
| Total property & equipment |
PropertyPlantAndEquipmentNet
|
$242.52K | USD | Point-in-time |
| Total property & equipment |
PropertyPlantAndEquipmentNet
|
$208.05K | USD | Point-in-time |
| Prepaid expenses & deposits |
PrepaidExpenseNoncurrent
|
$18.67K | USD | Point-in-time |
| Prepaid expenses & deposits |
PrepaidExpenseNoncurrent
|
$8.59K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$310.61K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$467.58K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$700.90K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$656.90K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$930.98K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$127.04K | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$128.84K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$9.43K | USD | Point-in-time |
| Customer Deposit |
CustomerDepositsCurrent
|
$2.00K | USD | Point-in-time |
| Customer Deposit |
CustomerDepositsCurrent
|
$538.58K | USD | Point-in-time |
| Stock committed to be issued |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$7.70K | USD | Point-in-time |
| Stock committed to be issued |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$7.88K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$160.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$216.65K | USD | Point-in-time |
| Related Parties - short-term borrowings from shareholders |
DueToOfficersOrStockholdersCurrent
|
$480.59K | USD | Point-in-time |
| Related Parties - short-term borrowings from shareholders |
DueToOfficersOrStockholdersCurrent
|
$442.12K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.75M | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
$380.00K | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
$380.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized 56,090,117 and 55,890,117 shares issued and outstanding on April 30, 2014 and April 30, 2013 |
CommonStockValue
|
$5.59K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized 56,090,117 and 55,890,117 shares issued and outstanding on April 30, 2014 and April 30, 2013 |
CommonStockValue
|
$5.61K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.89M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.72M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$310.61K | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$467.58K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales, net |
Revenues
|
$1.36M | USD | Annual |
| Sales, net |
Revenues
|
$2.12M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.40M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$1.07M | USD | Annual |
| Gross profit |
GrossProfit
|
$719.89K | USD | Annual |
| Gross profit |
GrossProfit
|
$282.08K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$580.60K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$562.15K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$99.26K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$150.09K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-379.33K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-10.81K | USD | Annual |
| Other income - Gain on debt relief |
OtherNonoperatingIncomeExpense
|
$41.25K | USD | Annual |
| Other income - Gain on debt relief |
OtherNonoperatingIncomeExpense
|
$26.80K | USD | Annual |
| Interest expense |
InterestExpense
|
$64.75K | USD | Annual |
| Interest expense |
InterestExpense
|
$74.90K | USD | Annual |
| Net other Income (expense) |
NonoperatingIncomeExpense
|
$-33.65K | USD | Annual |
| Net other Income (expense) |
NonoperatingIncomeExpense
|
$-37.95K | USD | Annual |
| Income (Loss) before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-417.28K | USD | Annual |
| Income (Loss) before income tax (expense) benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-44.45K | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Income (Loss) from operations |
NetIncomeLoss
|
$-417.28K | USD | Annual |
| Net Income (Loss) from operations |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
55.89M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.06M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
55.89M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.06M | shares | Annual |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
ProfitLoss
|
$-44.45K | USD | Annual |
| Net Income (loss) |
ProfitLoss
|
$-417.28K | USD | Annual |
| Common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$7.70K | USD | Annual |
| Common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$7.88K | USD | Annual |
| Depreciation expenses |
Depreciation
|
$91.68K | USD | Annual |
| Depreciation expenses |
Depreciation
|
$101.66K | USD | Annual |
| Gain on debt relief |
GainsLossesOnExtinguishmentOfDebt
|
$-24.87K | USD | Annual |
| Gain on debt relief |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on sale of asset |
GainLossOnDispositionOfAssets
|
$-224.00 | USD | Annual |
| Loss on sale of asset |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Decrease (Increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Decrease (Increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
$-10.00K | USD | Annual |
| Decrease (Increase) in inventory |
IncreaseDecreaseInInventories
|
$-99.80K | USD | Annual |
| Decrease (Increase) in inventory |
IncreaseDecreaseInInventories
|
$-30.82K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$44.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-52.65K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$251.03K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$288.80K | USD | Annual |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$109.69K | USD | Annual |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-536.58K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-10.09K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$9.21K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$454.17K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$25.64K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-18.82K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$36.89K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.30K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$67.18K | USD | Annual |
| Sale of asset |
ProceedsFromSaleOfOtherProductiveAssets
|
$5.00K | USD | Annual |
| Sale of asset |
ProceedsFromSaleOfOtherProductiveAssets
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-67.18K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-32.30K | USD | Annual |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-9.43K | USD | Annual |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$9.24K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$500.00 | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$20.00K | USD | Annual |
| Proceeds/(Payments) from related party note payable |
RepaymentsOfRelatedPartyDebt
|
$7.50K | USD | Annual |
| Proceeds/(Payments) from related party note payable |
RepaymentsOfRelatedPartyDebt
|
$-55.65K | USD | Annual |
| Net Proceeds/(Payments) from related party note payable shareholders |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-19.92K | USD | Annual |
| Net Proceeds/(Payments) from related party note payable shareholders |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$38.47K | USD | Annual |
| Net Proceeds/(Payments) on lines of credit & credit cards |
ProceedsFromRepaymentsOfShortTermDebt
|
$-3.77K | USD | Annual |
| Net Proceeds/(Payments) on lines of credit & credit cards |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.80K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.96K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$83.39K | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.63K | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.61K | USD | Annual |
| Cash and equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash and equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.00 | USD | Point-in-time |
| Cash and equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.63K | USD | Point-in-time |
| Cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.00 | USD | Point-in-time |
| Cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Interest Paid |
InterestPaid
|
$17.91K | USD | Annual |
| Interest Paid |
InterestPaid
|
$16.81K | USD | Annual |
| Income Taxes Paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income Taxes Paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$7.70K | USD | Annual |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$7.88K | USD | Annual |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
| Stock issued to Directors |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.70K | USD | Annual |
| Stock issued to Directors (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
200,000.00 | shares | Annual |
| Net loss |
NetIncomeLoss
|
$-417.28K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-44.45K | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.44M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.