◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Trilogy Metals Inc. CIK: 1543418 Q3 2016
Filing Information
Form Type 10-Q
Accession Number 0001062993-16-011652
Period End Date 20160831
Filing Date 20161006
Fiscal Year 2016
Fiscal Period Q3
XBRL Instance tmq-20160831.xml
Filing Contents
Balance Sheet 49 line items
Line Item Tag Value Unit Period
Common Stock, Shares Authorized CommonStockSharesAuthorized - shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized - shares Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 104.80M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 104.80M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.14M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.06M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.23M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $39.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $62.00K USD Point-in-time
Deposits and prepaid amounts PrepaidExpenseCurrent $533.00K USD Point-in-time
Deposits and prepaid amounts PrepaidExpenseCurrent $688.00K USD Point-in-time
Current assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $94.00K USD Point-in-time
Current assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $3.56M USD Point-in-time
Total Current Assets AssetsCurrent $13.38M USD Point-in-time
Total Current Assets AssetsCurrent $16.89M USD Point-in-time
Plant and equipment PropertyPlantAndEquipmentNet $235.00K USD Point-in-time
Plant and equipment PropertyPlantAndEquipmentNet $173.00K USD Point-in-time
Mineral properties and development costs MineralPropertiesNet $30.59M USD Point-in-time
Mineral properties and development costs MineralPropertiesNet $30.59M USD Point-in-time
Assets held for sale DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $3.54M USD Point-in-time
Assets held for sale DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Total Assets Assets $51.18M USD Point-in-time
Total Assets Assets $44.20M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $712.00K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $840.00K USD Point-in-time
Current liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $14.00K USD Point-in-time
Current liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $39.00K USD Point-in-time
Total Liabilities Liabilities $854.00K USD Point-in-time
Total Liabilities Liabilities $751.00K USD Point-in-time
Share capital - unlimited common shares authorized, no par value Issued - 105,267,504 (2015 - 104,796,421) CommonStockValue $136.04M USD Point-in-time
Share capital - unlimited common shares authorized, no par value Issued - 105,267,504 (2015 - 104,796,421) CommonStockValue $136.35M USD Point-in-time
Warrants WarrantsAndRightsOutstanding $2.16M USD Point-in-time
Warrants WarrantsAndRightsOutstanding $2.16M USD Point-in-time
Contributed surplus ContributedSurplus $124.00K USD Point-in-time
Contributed surplus ContributedSurplus $124.00K USD Point-in-time
Contributed surplus - options AdditionalPaidInCapital $17.84M USD Point-in-time
Contributed surplus - options AdditionalPaidInCapital $18.11M USD Point-in-time
Contributed surplus - units ContributedSurplusUnits $1.10M USD Point-in-time
Contributed surplus - units ContributedSurplusUnits $1.16M USD Point-in-time
Deficit RetainedEarningsAccumulatedDeficit $-106.90M USD Point-in-time
Deficit RetainedEarningsAccumulatedDeficit $-114.50M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $50.43M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $35.85M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $52.13M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $43.35M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $51.18M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $44.20M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Amortization DepreciationAndAmortization $17.00K USD 1 Quarter
Amortization DepreciationAndAmortization $268.00K USD 3 Qtrs
Amortization DepreciationAndAmortization $32.00K USD 1 Quarter
Amortization DepreciationAndAmortization $59.00K USD 3 Qtrs
Foreign exchange loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-36.00K USD 1 Quarter
Foreign exchange loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-3.00K USD 1 Quarter
Foreign exchange loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-8.00K USD 3 Qtrs
Foreign exchange loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-8.00K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $311.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.03M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $297.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.06M USD 3 Qtrs
Investor relations BusinessDevelopment $30.00K USD 1 Quarter
Investor relations BusinessDevelopment $10.00K USD 1 Quarter
Investor relations BusinessDevelopment $80.00K USD 3 Qtrs
Investor relations BusinessDevelopment $20.00K USD 3 Qtrs
Mineral properties expense ExplorationExpenseMining $3.39M USD 3 Qtrs
Mineral properties expense ExplorationExpenseMining $3.08M USD 1 Quarter
Mineral properties expense ExplorationExpenseMining $4.07M USD 3 Qtrs
Mineral properties expense ExplorationExpenseMining $2.77M USD 1 Quarter
Professional fees ProfessionalFees $1.18M USD 3 Qtrs
Professional fees ProfessionalFees $334.00K USD 1 Quarter
Professional fees ProfessionalFees $84.00K USD 1 Quarter
Professional fees ProfessionalFees $430.00K USD 3 Qtrs
Salaries SalariesAndWages $750.00K USD 3 Qtrs
Salaries SalariesAndWages $250.00K USD 1 Quarter
Salaries SalariesAndWages $281.00K USD 1 Quarter
Salaries SalariesAndWages $719.00K USD 3 Qtrs
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $211.00K USD 1 Quarter
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $582.00K USD 3 Qtrs
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $146.00K USD 1 Quarter
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $544.00K USD 3 Qtrs
Total expenses OperatingExpenses $3.97M USD 1 Quarter
Total expenses OperatingExpenses $6.94M USD 3 Qtrs
Total expenses OperatingExpenses $3.92M USD 1 Quarter
Total expenses OperatingExpenses $7.26M USD 3 Qtrs
Interest and other income InterestIncomeExpenseNet $52.00K USD 3 Qtrs
Interest and other income InterestIncomeExpenseNet $12.00K USD 3 Qtrs
Interest and other income InterestIncomeExpenseNet $16.00K USD 1 Quarter
Interest and other income InterestIncomeExpenseNet $8.00K USD 1 Quarter
Loss from continued operations for the period IncomeLossFromContinuingOperations $-3.90M USD 1 Quarter
Loss from continued operations for the period IncomeLossFromContinuingOperations $-7.24M USD 3 Qtrs
Loss from continued operations for the period IncomeLossFromContinuingOperations $-3.96M USD 1 Quarter
Loss from continued operations for the period IncomeLossFromContinuingOperations $-6.88M USD 3 Qtrs
Loss from discontinued operations for the period IncomeLossFromDiscontinuedOperationsNetOfTax $-712.00K USD 3 Qtrs
Loss from discontinued operations for the period IncomeLossFromDiscontinuedOperationsNetOfTax $-198.00K USD 1 Quarter
Loss from discontinued operations for the period IncomeLossFromDiscontinuedOperationsNetOfTax $-198.00K USD 3 Qtrs
Loss from discontinued operations for the period IncomeLossFromDiscontinuedOperationsNetOfTax $-353.00K USD 1 Quarter
Loss and comprehensive loss for the period NetIncomeLoss $-7.60M USD 3 Qtrs
Loss and comprehensive loss for the period NetIncomeLoss $-4.25M USD 1 Quarter
Loss and comprehensive loss for the period NetIncomeLoss $-7.44M USD 3 Qtrs
Loss and comprehensive loss for the period NetIncomeLoss $-4.16M USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.07 USD 3 Qtrs
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.10 USD 3 Qtrs
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 105.05M shares 3 Qtrs
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 72.20M shares 3 Qtrs
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 105.21M shares 1 Quarter
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 95.10M shares 1 Quarter
Cash Flow Statement 65 line items
Line Item Tag Value Unit Period
Loss for the period NetIncomeLoss $-7.60M USD 3 Qtrs
Loss for the period NetIncomeLoss $-4.25M USD 1 Quarter
Loss for the period NetIncomeLoss $-7.44M USD 3 Qtrs
Loss for the period NetIncomeLoss $-4.16M USD 1 Quarter
Amortization AdjustmentForAmortization $154.00K USD 3 Qtrs
Amortization AdjustmentForAmortization $48.00K USD 1 Quarter
Amortization AdjustmentForAmortization $299.00K USD 3 Qtrs
Amortization AdjustmentForAmortization $63.00K USD 1 Quarter
Stock-based compensation StockBasedCompensation $582.00K USD 3 Qtrs
Stock-based compensation StockBasedCompensation $211.00K USD 1 Quarter
Stock-based compensation StockBasedCompensation $514.00K USD 3 Qtrs
Stock-based compensation StockBasedCompensation $145.00K USD 1 Quarter
(Increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $23.00K USD 3 Qtrs
(Increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $156.00K USD 1 Quarter
(Increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $84.00K USD 3 Qtrs
(Increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $20.00K USD 1 Quarter
Decrease in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $-113.00K USD 1 Quarter
Decrease in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $-205.00K USD 1 Quarter
Decrease in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $-180.00K USD 3 Qtrs
Decrease in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $-132.00K USD 3 Qtrs
Increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $367.00K USD 3 Qtrs
Increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $66.00K USD 1 Quarter
Increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $387.00K USD 1 Quarter
Increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $104.00K USD 3 Qtrs
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-3.77M USD 1 Quarter
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-6.72M USD 3 Qtrs
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-3.58M USD 1 Quarter
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-6.10M USD 3 Qtrs
Acquisition of plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $121.00K USD 3 Qtrs
Acquisition of plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $116.00K USD 1 Quarter
Acquisition of plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $17.00K USD 3 Qtrs
Acquisition of plant and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Proceeds from disposition of equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 1 Quarter
Proceeds from disposition of equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Proceeds from disposition of equipment ProceedsFromSaleOfPropertyPlantAndEquipment $7.00K USD 1 Quarter
Proceeds from disposition of equipment ProceedsFromSaleOfPropertyPlantAndEquipment $7.00K USD 3 Qtrs
Cash acquired through Sunward Arrangement CashAcquiredFromAcquisition $19.40M USD 1 Quarter
Cash acquired through Sunward Arrangement CashAcquiredFromAcquisition $19.40M USD 3 Qtrs
Cash acquired through Sunward Arrangement CashAcquiredFromAcquisition - USD 1 Quarter
Cash acquired through Sunward Arrangement CashAcquiredFromAcquisition - USD 3 Qtrs
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-121.00K USD 3 Qtrs
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $19.39M USD 3 Qtrs
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $19.41M USD 1 Quarter
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-116.00K USD 1 Quarter
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $13.29M USD 3 Qtrs
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-6.84M USD 3 Qtrs
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-3.70M USD 1 Quarter
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $15.63M USD 1 Quarter
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $18.36M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $9.30M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $2.73M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $13.00M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $16.14M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $5.07M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $18.36M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $9.30M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $2.73M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $13.00M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $16.14M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $5.07M USD Point-in-time
Less cash and cash equivalents of discontinued operations - end of period DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents $222.00K USD Point-in-time
Less cash and cash equivalents of discontinued operations - end of period DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents $75.00K USD Point-in-time
Cash and cash equivalents of continuing operations - end of period CashAndCashEquivalentsAtCarryingValue $18.14M USD Point-in-time
Cash and cash equivalents of continuing operations - end of period CashAndCashEquivalentsAtCarryingValue $16.06M USD Point-in-time
Cash and cash equivalents of continuing operations - end of period CashAndCashEquivalentsAtCarryingValue $9.23M USD Point-in-time
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $50.43M USD Point-in-time
Beginning Balance StockholdersEquity $35.85M USD Point-in-time
Beginning Balance StockholdersEquity $52.13M USD Point-in-time
Beginning Balance StockholdersEquity $43.35M USD Point-in-time
Issuance pursuant to Sunward Arrangement StockIssuedDuringPeriodValueAcquisitions $22.96M USD 3 Qtrs
Restricted Share Units to settle liability RestrictedShareUnitsToSettleLiability $183.00K USD 3 Qtrs
Restricted Share Units VestingOfRestrictedShareUnits $-29.00K USD 3 Qtrs
Exercise of options (Shares) StockIssuedDuringPeriodSharesStockOptionsExercised -364,969.00 shares 3 Qtrs
Stock-based compensation ShareBasedCompensation $582.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $544.00K USD 3 Qtrs
Loss for the period NetIncomeLoss $-7.60M USD 3 Qtrs
Loss for the period NetIncomeLoss $-4.25M USD 1 Quarter
Loss for the period NetIncomeLoss $-7.44M USD 3 Qtrs
Loss for the period NetIncomeLoss $-4.16M USD 1 Quarter
Ending Balance StockholdersEquity $50.43M USD Point-in-time
Ending Balance StockholdersEquity $35.85M USD Point-in-time
Ending Balance StockholdersEquity $52.13M USD Point-in-time
Ending Balance StockholdersEquity $43.35M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...