◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Trilogy Metals Inc. CIK: 1543418 FY 2014
Filing Information
Form Type 10-K
Accession Number 0001062993-15-000519
Period End Date 20141130
Filing Date 20150206
Fiscal Year 2014
Fiscal Period FY
XBRL Instance ncq-20141130.xml
Filing Contents
Balance Sheet 47 line items
Line Item Tag Value Unit Period
Common Stock, Shares Authorized CommonStockSharesAuthorized - shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized - shares Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 60.30M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.07M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $22.24M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.48M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 53.07M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $90.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $176.00K USD Point-in-time
Deposits and prepaid amounts PrepaidExpenseCurrent $575.00K USD Point-in-time
Deposits and prepaid amounts PrepaidExpenseCurrent $591.00K USD Point-in-time
Total current assets AssetsCurrent $7.17M USD Point-in-time
Total current assets AssetsCurrent $5.83M USD Point-in-time
Plant and equipment PropertyPlantAndEquipmentNet $415.00K USD Point-in-time
Plant and equipment PropertyPlantAndEquipmentNet $1.15M USD Point-in-time
Mineral properties and development costs MineralPropertiesNet $30.59M USD Point-in-time
Mineral properties and development costs MineralPropertiesNet $30.59M USD Point-in-time
Total assets Assets $36.83M USD Point-in-time
Total assets Assets $38.90M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $979.00K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.74M USD Point-in-time
Total liabilities Liabilities $1.74M USD Point-in-time
Total liabilities Liabilities $979.00K USD Point-in-time
Share capital - unlimited common shares authorized, no par value Issued -60,296,365 (2013 - 53,066,656) CommonStockValue $27.28M USD Point-in-time
Share capital - unlimited common shares authorized, no par value Issued -60,296,365 (2013 - 53,066,656) CommonStockValue $111.83M USD Point-in-time
Share capital - unlimited common shares authorized, no par value Issued -60,296,365 (2013 - 53,066,656) CommonStockValue $104.89M USD Point-in-time
Share capital - unlimited common shares authorized, no par value Issued -60,296,365 (2013 - 53,066,656) CommonStockValue $92.17M USD Point-in-time
Warrants WarrantsAndRightsOutstanding - USD Point-in-time
Warrants WarrantsAndRightsOutstanding $2.16M USD Point-in-time
Contributed surplus ContributedSurplus $152.00K USD Point-in-time
Contributed surplus ContributedSurplus $124.00K USD Point-in-time
Contributed surplus - options AdditionalPaidInCapital $17.25M USD Point-in-time
Contributed surplus - options AdditionalPaidInCapital $17.09M USD Point-in-time
Contributed surplus - units ContributedSurplusUnits $2.01M USD Point-in-time
Contributed surplus - units ContributedSurplusUnits $2.58M USD Point-in-time
Deficit accumulated during the exploration stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $87.72M USD Point-in-time
Deficit accumulated during the exploration stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $97.37M USD Point-in-time
Total stockholders' equity StockholdersEquity $31.25M USD Point-in-time
Total stockholders' equity StockholdersEquity $35.85M USD Point-in-time
Total stockholders' equity StockholdersEquity $53.72M USD Point-in-time
Total stockholders' equity StockholdersEquity $37.16M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $36.83M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $38.90M USD Point-in-time
Income Statement 59 line items
Line Item Tag Value Unit Period
Amortization DepreciationAndAmortization $1.03M USD Annual
Amortization DepreciationAndAmortization $769.00K USD Annual
Amortization DepreciationAndAmortization $2.83M USD 43 Qtrs
Amortization DepreciationAndAmortization $750.00K USD Annual
Foreign exchange loss ForeignCurrencyTransactionGainLossBeforeTax $-8.00K USD Annual
Foreign exchange loss ForeignCurrencyTransactionGainLossBeforeTax $-10.00K USD Annual
Foreign exchange loss ForeignCurrencyTransactionGainLossBeforeTax $-20.00K USD 43 Qtrs
Foreign exchange loss ForeignCurrencyTransactionGainLossBeforeTax $-2.00K USD Annual
General and administrative GeneralAndAdministrativeExpense $7.80M USD 43 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.92M USD Annual
General and administrative GeneralAndAdministrativeExpense $2.28M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.48M USD Annual
Investor relations BusinessDevelopment $239.00K USD Annual
Investor relations BusinessDevelopment $669.00K USD 43 Qtrs
Investor relations BusinessDevelopment $207.00K USD Annual
Investor relations BusinessDevelopment $51.00K USD Annual
Mineral properties expense ExplorationExpenseMining $2.51M USD Annual
Mineral properties expense ExplorationExpenseMining $53.77M USD 43 Qtrs
Mineral properties expense ExplorationExpenseMining $15.33M USD Annual
Mineral properties expense ExplorationExpenseMining $8.89M USD Annual
Professional fees ProfessionalFees $646.00K USD Annual
Professional fees ProfessionalFees $2.65M USD 43 Qtrs
Professional fees ProfessionalFees $947.00K USD Annual
Professional fees ProfessionalFees $952.00K USD Annual
Salaries SalariesAndWages $2.41M USD Annual
Salaries SalariesAndWages $3.17M USD Annual
Salaries SalariesAndWages $3.01M USD Annual
Salaries SalariesAndWages $8.64M USD 43 Qtrs
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $9.41M USD Annual
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $18.52M USD 43 Qtrs
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $8.22M USD Annual
Salaries - stock-based compensation AllocatedShareBasedCompensationExpense $887.00K USD Annual
Total expenses OperatingExpenses $24.43M USD Annual
Total expenses OperatingExpenses $9.65M USD Annual
Total expenses OperatingExpenses $94.92M USD 43 Qtrs
Total expenses OperatingExpenses $31.06M USD Annual
Accretion expense AccretionExpense - USD Annual
Accretion expense AccretionExpense - USD Annual
Accretion expense AccretionExpense $2.53M USD 43 Qtrs
Accretion expense AccretionExpense - USD Annual
Loss on disposal of equipment GainLossOnDispositionOfAssets $-7.00K USD Annual
Loss on disposal of equipment GainLossOnDispositionOfAssets - USD Annual
Loss on disposal of equipment GainLossOnDispositionOfAssets - USD Annual
Loss on disposal of equipment GainLossOnDispositionOfAssets $-7.00K USD 43 Qtrs
Interest and other income InterestIncomeExpenseNet $2.00K USD Annual
Interest and other income InterestIncomeExpenseNet $45.00K USD Annual
Interest and other income InterestIncomeExpenseNet $87.00K USD 43 Qtrs
Interest and other income InterestIncomeExpenseNet $40.00K USD Annual
Loss and comprehensive loss for the period NetIncomeLoss $-31.02M USD Annual
Loss and comprehensive loss for the period NetIncomeLoss $-9.65M USD Annual
Loss and comprehensive loss for the period NetIncomeLoss $-24.39M USD Annual
Loss and comprehensive loss for the period NetIncomeLoss $-97.37M USD 43 Qtrs
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $0.47 USD Annual
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $0.17 USD Annual
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $0.67 USD Annual
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted - shares 43 Qtrs
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 52.35M shares Annual
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 56.27M shares Annual
Weighted average number of common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 46.63M shares Annual
Cash Flow Statement 106 line items
Line Item Tag Value Unit Period
Loss for the year NetIncomeLoss $-31.02M USD Annual
Loss for the year NetIncomeLoss $-9.65M USD Annual
Loss for the year NetIncomeLoss $-24.39M USD Annual
Loss for the year NetIncomeLoss $-97.37M USD 43 Qtrs
Amortization AdjustmentForAmortization $1.03M USD Annual
Amortization AdjustmentForAmortization $769.00K USD Annual
Amortization AdjustmentForAmortization $2.85M USD 43 Qtrs
Amortization AdjustmentForAmortization $750.00K USD Annual
Accretion AccretionExpense - USD Annual
Accretion AccretionExpense - USD Annual
Accretion AccretionExpense $2.53M USD 43 Qtrs
Accretion AccretionExpense - USD Annual
Loss on disposal of equipment GainLossOnSaleOfOtherAssets - USD Annual
Loss on disposal of equipment GainLossOnSaleOfOtherAssets - USD Annual
Loss on disposal of equipment GainLossOnSaleOfOtherAssets $-7.00K USD Annual
Loss on disposal of equipment GainLossOnSaleOfOtherAssets $-7.00K USD 43 Qtrs
Issuance of shares as compensation StockOptionPlanExpense - USD Annual
Issuance of shares as compensation StockOptionPlanExpense $316.00K USD Annual
Issuance of shares as compensation StockOptionPlanExpense - USD Annual
Issuance of shares as compensation StockOptionPlanExpense $316.00K USD 43 Qtrs
Stock-based compensation StockBasedCompensation $19.64M USD 43 Qtrs
Stock-based compensation StockBasedCompensation $887.00K USD Annual
Stock-based compensation StockBasedCompensation $9.41M USD Annual
Stock-based compensation StockBasedCompensation $8.14M USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $176.00K USD 43 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $86.00K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-275.00K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $365.00K USD Annual
Decrease (increase) in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $-16.00K USD Annual
Decrease (increase) in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $458.00K USD Annual
Decrease (increase) in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $37.00K USD Annual
Decrease (increase) in deposits and prepaid amounts IncreaseDecreaseInPrepaidExpense $562.00K USD 43 Qtrs
Increase (decrease)in accounts payable, accrued liabilities and due to related parties IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-231.00K USD Annual
Increase (decrease)in accounts payable, accrued liabilities and due to related parties IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.45M USD Annual
Increase (decrease)in accounts payable, accrued liabilities and due to related parties IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.02M USD 43 Qtrs
Increase (decrease)in accounts payable, accrued liabilities and due to related parties IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-558.00K USD Annual
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-15.22M USD Annual
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-19.89M USD Annual
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-71.75M USD 43 Qtrs
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-8.64M USD Annual
Proceeds from private placement, net ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Proceeds from private placement, net ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Proceeds from private placement, net ProceedsFromIssuanceOfPrivatePlacement $7.23M USD 43 Qtrs
Proceeds from private placement, net ProceedsFromIssuanceOfPrivatePlacement $7.23M USD Annual
Proceeds received on exercise of options ProceedsFromStockOptionsExercised - USD Annual
Proceeds received on exercise of options ProceedsFromStockOptionsExercised $36.00K USD 43 Qtrs
Proceeds received on exercise of options ProceedsFromStockOptionsExercised $20.00K USD Annual
Proceeds received on exercise of options ProceedsFromStockOptionsExercised $16.00K USD Annual
Funding provided by NovaGold on the completion of the Plan of Arrangement ProceedsFromContributionsFromParent - USD Annual
Funding provided by NovaGold on the completion of the Plan of Arrangement ProceedsFromContributionsFromParent $40.00M USD 43 Qtrs
Funding provided by NovaGold on the completion of the Plan of Arrangement ProceedsFromContributionsFromParent - USD Annual
Funding provided by NovaGold on the completion of the Plan of Arrangement ProceedsFromContributionsFromParent $40.00M USD Annual
Funding provided and expenses paid by NovaGold ProceedsFromContributionsFromAffiliates - USD Annual
Funding provided and expenses paid by NovaGold ProceedsFromContributionsFromAffiliates - USD Annual
Funding provided and expenses paid by NovaGold ProceedsFromContributionsFromAffiliates $61.26M USD 43 Qtrs
Funding provided and expenses paid by NovaGold ProceedsFromContributionsFromAffiliates $3.76M USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $24.00M USD 43 Qtrs
Repayment of notes payable RepaymentsOfNotesPayable - USD Annual
Repayment of notes payable RepaymentsOfNotesPayable - USD Annual
Repayment of notes payable RepaymentsOfNotesPayable - USD Annual
Settlement of Restricted Share Units PaymentForSettlementOfRestritedShareUnits - USD Annual
Settlement of Restricted Share Units PaymentForSettlementOfRestritedShareUnits $329.00K USD Annual
Settlement of Restricted Share Units PaymentForSettlementOfRestritedShareUnits $329.00K USD 43 Qtrs
Settlement of Restricted Share Units PaymentForSettlementOfRestritedShareUnits - USD Annual
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $84.19M USD 43 Qtrs
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $7.25M USD Annual
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $-309.00K USD Annual
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $43.76M USD Annual
Acquisition of plant & equipment PaymentsToAcquirePropertyPlantAndEquipment $233.00K USD Annual
Acquisition of plant & equipment PaymentsToAcquirePropertyPlantAndEquipment $3.26M USD 43 Qtrs
Acquisition of plant & equipment PaymentsToAcquirePropertyPlantAndEquipment $18.00K USD Annual
Acquisition of plant & equipment PaymentsToAcquirePropertyPlantAndEquipment $1.59M USD Annual
Acquisition of mineral properties PaymentsToAcquireMineralRights - USD Annual
Acquisition of mineral properties PaymentsToAcquireMineralRights $4.12M USD 43 Qtrs
Acquisition of mineral properties PaymentsToAcquireMineralRights $39.00K USD Annual
Acquisition of mineral properties PaymentsToAcquireMineralRights - USD Annual
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-233.00K USD Annual
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-7.37M USD 43 Qtrs
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.63M USD Annual
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-18.00K USD Annual
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-1.41M USD Annual
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-15.76M USD Annual
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $22.24M USD Annual
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $5.07M USD 43 Qtrs
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $5.07M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $1.00K USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $22.24M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $6.48M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $5.07M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $1.00K USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $22.24M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $6.48M USD Point-in-time
Issuance of common shares to NovaGold to acquire NovaCopper US Inc. IssuanceOfCommonSharesToNovagoldToAcquireNovacopperUsInc - USD Annual
Issuance of common shares to NovaGold to acquire NovaCopper US Inc. IssuanceOfCommonSharesToNovagoldToAcquireNovacopperUsInc - USD Annual
Issuance of common shares to NovaGold to acquire NovaCopper US Inc. IssuanceOfCommonSharesToNovagoldToAcquireNovacopperUsInc $27.28M USD 43 Qtrs
Issuance of common shares to NovaGold to acquire NovaCopper US Inc. IssuanceOfCommonSharesToNovagoldToAcquireNovacopperUsInc - USD Annual
Notes payable assumed on acquisition of Ambler lands NotesIssued1 - USD Annual
Notes payable assumed on acquisition of Ambler lands NotesIssued1 $21.47M USD 43 Qtrs
Notes payable assumed on acquisition of Ambler lands NotesIssued1 - USD Annual
Notes payable assumed on acquisition of Ambler lands NotesIssued1 - USD Annual
Issuance of common shares by NovaGold to acquire Ambler lands IssuanceOfCommonSharesByNovagoldToAcquireAmberLands $5.00M USD 43 Qtrs
Issuance of common shares by NovaGold to acquire Ambler lands IssuanceOfCommonSharesByNovagoldToAcquireAmberLands - USD Annual
Issuance of common shares by NovaGold to acquire Ambler lands IssuanceOfCommonSharesByNovagoldToAcquireAmberLands - USD Annual
Issuance of common shares by NovaGold to acquire Ambler lands IssuanceOfCommonSharesByNovagoldToAcquireAmberLands - USD Annual
Stockholders Equity 30 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $31.25M USD Point-in-time
Beginning Balance StockholdersEquity $35.85M USD Point-in-time
Beginning Balance StockholdersEquity $53.72M USD Point-in-time
Beginning Balance StockholdersEquity $37.16M USD Point-in-time
Funding provided and expenses paid by NovaGold Resources Inc. FundingProvidedAndExpensesPaidByNovagoldResourcesInc $43.76M USD Annual
Issued pursuant to an employment agreement StockIssuedDuringPeriodValueIssuedForNoncashConsiderations $316.00K USD Annual
NovaGold Performance Share Units and Deferred Share Units (shares) StockIssuedDuringPeriodSharesOnVestingOfPerformanceShareUnits 16,586.00 shares Annual
NovaGold Performance Share Units and Deferred Share Units (shares) StockIssuedDuringPeriodSharesOnVestingOfPerformanceShareUnits 14,166.00 shares Annual
Private placement ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Private placement ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Private placement ProceedsFromIssuanceOfPrivatePlacement $7.23M USD 43 Qtrs
Private placement ProceedsFromIssuanceOfPrivatePlacement $7.23M USD Annual
Private Placement (shares) StockIssuedDuringPeriodSharesNewIssues 6.52M shares Annual
Restricted Share Units VestingOfRestrictedShareUnits $272.00K USD Annual
Exercise of NovaGold Warrants StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $12.00M USD Annual
Exercise of NovaGold Arrangement options ExerciseOfNovagoldArrangementOptions $16.00K USD Annual
Exercise of NovaGold Arrangement options ExerciseOfNovagoldArrangementOptions $19.00K USD Annual
Restricted Share Units reclassified from liability RestrictedShareUnitsReclassifiedFromLiability $2.63M USD Annual
Deferred Share Units MovementInDeferredShareUnits $204.00K USD Annual
Stock-based compensation ShareBasedCompensation $887.00K USD Annual
Stock-based compensation ShareBasedCompensation $9.41M USD Annual
Stock-based compensation ShareBasedCompensation $4.90M USD Annual
Loss for the year NetIncomeLoss $-31.02M USD Annual
Loss for the year NetIncomeLoss $-9.65M USD Annual
Loss for the year NetIncomeLoss $-24.39M USD Annual
Loss for the year NetIncomeLoss $-97.37M USD 43 Qtrs
Ending Balance StockholdersEquity $31.25M USD Point-in-time
Ending Balance StockholdersEquity $35.85M USD Point-in-time
Ending Balance StockholdersEquity $53.72M USD Point-in-time
Ending Balance StockholdersEquity $37.16M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...