◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Idaho Strategic Resources, Inc. CIK: 1030192 FY 2015
Filing Information
Form Type 10-K
Accession Number 0001052918-16-000893
Period End Date 20151231
Filing Date 20160328
Fiscal Year 2015
Fiscal Period FY
XBRL Instance njmc-20151231.xml
Filing Contents
Balance Sheet 70 line items
Line Item Tag Value Unit Period
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $62.27K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $336.52K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $636.13K USD Point-in-time
Joint venture receivables DueFromJointVenturesCurrent $3.11K USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Joint venture receivables DueFromJointVenturesCurrent $55.02K USD Point-in-time
Note receivable NotesReceivableNet $58.39K USD Point-in-time
Note receivable NotesReceivableNet $58.39K USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Milling receivables OtherReceivablesNetCurrent $117.61K USD Point-in-time
Milling receivables OtherReceivablesNetCurrent $40.58K USD Point-in-time
Other current assets OtherAssetsCurrent $22.50K USD Point-in-time
Other current assets OtherAssetsCurrent $40.35K USD Point-in-time
Common Stock, Shares Issued CommonStockSharesIssued 91.76M shares Point-in-time
Total current assets AssetsCurrent $590.04K USD Point-in-time
Total current assets AssetsCurrent $204.70K USD Point-in-time
Common Stock, Shares Outstanding CommonStockSharesOutstanding 91.76M shares Point-in-time
Property, plant and equipment, net of accumulated depreciation PropertyPlantAndEquipmentNet $5.65M USD Point-in-time
Property, plant and equipment, net of accumulated depreciation PropertyPlantAndEquipmentNet $5.70M USD Point-in-time
Mineral properties, net of accumulated amortization MineralPropertiesNet $557.46K USD Point-in-time
Mineral properties, net of accumulated amortization MineralPropertiesNet $1.91M USD Point-in-time
Deposit on equipment DepositsAssetsNoncurrent $12.48K USD Point-in-time
Deposit on equipment DepositsAssetsNoncurrent $13.98K USD Point-in-time
Total assets Assets $6.81M USD Point-in-time
Total assets Assets $7.82M USD Point-in-time
Accounts payable AccountsPayableCurrentAndNoncurrent $58.27K USD Point-in-time
Accounts payable AccountsPayableCurrentAndNoncurrent $77.91K USD Point-in-time
Accrued payroll and related payroll expenses AccruedPayrollTaxesCurrent $14.51K USD Point-in-time
Accrued payroll and related payroll expenses AccruedPayrollTaxesCurrent $49.96K USD Point-in-time
Notes payable related parties, current portion NotesPayableRelatedPartiesClassifiedCurrent $88.11K USD Point-in-time
Notes payable related parties, current portion NotesPayableRelatedPartiesClassifiedCurrent $39.38K USD Point-in-time
Milling advance CustomerAdvancesCurrent $200.00K USD Point-in-time
Notes payable, current portion, net of discount NotesPayableCurrentPortionNetOfDiscount $180.38K USD Point-in-time
Notes payable, current portion, net of discount NotesPayableCurrentPortionNetOfDiscount $488.44K USD Point-in-time
Total current liabilities LiabilitiesCurrent $649.33K USD Point-in-time
Total current liabilities LiabilitiesCurrent $547.64K USD Point-in-time
Asset retirement obligation AssetRetirementObligation $28.66K USD Point-in-time
Asset retirement obligation AssetRetirementObligation $23.37K USD Point-in-time
Asset retirement obligation AssetRetirementObligation $10.95K USD Point-in-time
Notes payable related parties, long term DueToRelatedPartiesNoncurrent $598.13K USD Point-in-time
Notes payable related parties, long term DueToRelatedPartiesNoncurrent $141.03K USD Point-in-time
Notes payable, long term, net of discount NotesPayableLongTermNetOfDiscount $731.94K USD Point-in-time
Notes payable, long term, net of discount NotesPayableLongTermNetOfDiscount $148.29K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $312.69K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $1.36M USD Point-in-time
Total liabilities Liabilities $2.01M USD Point-in-time
Total liabilities Liabilities $860.33K USD Point-in-time
Commitments CommitmentsAndContingencies - USD Point-in-time
Commitments CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding PreferredStockValue - USD Point-in-time
Common stock, no par value, 200,000,000 shares authorized; 91,760,148 shares issued and outstanding CommonStockValue $13.59M USD Point-in-time
Common stock, no par value, 200,000,000 shares authorized; 91,760,148 shares issued and outstanding CommonStockValue $13.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-10.98M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-10.74M USD Point-in-time
Total New Jersey Mining Company stockholders' equity StockholdersEquity $2.61M USD Point-in-time
Total New Jersey Mining Company stockholders' equity StockholdersEquity $2.71M USD Point-in-time
Non-controlling interests NonredeemableNoncontrollingInterest $3.21M USD Point-in-time
Non-controlling interests NonredeemableNoncontrollingInterest $3.25M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.82M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.95M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.64M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $7.82M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $6.81M USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
Contract services revenue and other RevenueOtherFinancialServices $373.00 USD Annual
Contract services revenue and other RevenueOtherFinancialServices $4.20K USD Annual
Milling revenue OtherSalesRevenueNet $1.89M USD Annual
Milling revenue OtherSalesRevenueNet $92.17K USD Annual
Total revenue Revenues $1.89M USD Annual
Total revenue Revenues $92.54K USD Annual
Milling ProductionCosts $1.26M USD Annual
Milling ProductionCosts $310.31K USD Annual
Exploration ExplorationExpenseMining $435.60K USD Annual
Exploration ExplorationExpenseMining $200.59K USD Annual
Net loss (gain) on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $-6.00K USD Annual
Net loss (gain) on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $34.88K USD Annual
(Gain) on forfeiture of milling advance OtherNonrecurringGain $-125.00K USD Annual
Impairment of mineral property ImpairmentOfOngoingProject $95.60K USD Annual
Depreciation and amortization DepreciationAndAmortization $150.37K USD Annual
Depreciation and amortization DepreciationAndAmortization $46.36K USD Annual
Management LaborAndRelatedExpense $331.52K USD Annual
Management LaborAndRelatedExpense $282.30K USD Annual
Professional services ProfessionalAndContractServicesExpense $181.33K USD Annual
Professional services ProfessionalAndContractServicesExpense $197.47K USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $292.13K USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $199.47K USD Annual
Total operating expenses OperatingExpenses $2.34M USD Annual
Total operating expenses OperatingExpenses $1.56M USD Annual
Operating income (loss) OperatingIncomeLoss $-444.07K USD Annual
Operating income (loss) OperatingIncomeLoss $-1.46M USD Annual
Timber revenue TimberRevenue $-51.81K USD Annual
Timber expense TimberOperatingCosts $2.19K USD Annual
Timber expense TimberOperatingCosts $9.71K USD Annual
Royalties and other income OtherNonoperatingIncome $-19.81K USD Annual
Gain on sale of marketable equity security MarketableSecuritiesGainLoss $-24.74K USD Annual
Gain on remeasurement of previously held equity interest OtherNonoperatingGainsLosses $-164.70K USD Annual
Gain on remeasurement of previously held equity interest OtherNonoperatingGainsLosses - USD Annual
Interest income InvestmentIncomeInterest $-1.86K USD Annual
Interest income InvestmentIncomeInterest $-5.25K USD Annual
Interest expense InterestExpense $17.29K USD Annual
Interest expense InterestExpense $22.72K USD Annual
Amortization of discount AmortizationOfDebtDiscountPremium $27.35K USD Annual
Total other (income) expense NonoperatingIncomeExpense $-161.98K USD Annual
Total other (income) expense NonoperatingIncomeExpense $-26.93K USD Annual
Income tax (provision) benefit IncomeTaxExpenseBenefit - USD Annual
Income tax (provision) benefit IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-282.09K USD Annual
Net loss NetIncomeLoss $-1.44M USD Annual
Net loss NetIncomeLoss $-282.09K USD Point-in-time
Net loss attributable to non-controlling interests IncomeLossAttributableToNoncontrollingInterest $36.31K USD Annual
Net loss attributable to non-controlling interests IncomeLossAttributableToNoncontrollingInterest $2.50K USD Annual
Net loss attributable to New Jersey Mining Company NetIncomeLossAttributableToParent $-1.43M USD Annual
Net loss attributable to New Jersey Mining Company NetIncomeLossAttributableToParent $-245.77K USD Annual
Net loss NetIncomeLoss $-282.09K USD Annual
Net loss NetIncomeLoss $-1.44M USD Annual
Net loss NetIncomeLoss $-282.09K USD Point-in-time
Unrealized gain (loss) on marketable equity security GainLossOnInvestments $18.94K USD Annual
Reclassification of realized gain on marketable equity security OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-24.74K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-282.09K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-1.44M USD Annual
Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $36.31K USD Annual
Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $2.50K USD Annual
Comprehensive loss attributable to New Jersey Mining Company OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $-1.44M USD Annual
Comprehensive loss attributable to New Jersey Mining Company OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $-245.77K USD Annual
Net loss per common share-basic and diluted EarningsPerShareBasicAndDiluted - USD Annual
Net loss per common share-basic and diluted EarningsPerShareBasicAndDiluted $0.02 USD Annual
Weighted average common shares outstanding-basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 91.76M shares Annual
Weighted average common shares outstanding-basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 83.48M shares Annual
Cash Flow Statement 69 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-282.09K USD Annual
Net loss NetIncomeLoss $-1.44M USD Annual
Net loss NetIncomeLoss $-282.09K USD Point-in-time
Depreciation and amortization DepreciationAndAmortization $150.37K USD Annual
Depreciation and amortization DepreciationAndAmortization $46.36K USD Annual
(Gain) loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $-6.00K USD Annual
(Gain) loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $34.88K USD Annual
Gain of forfeiture of milling advance OtherNonrecurringGain $-125.00K USD Annual
Gain on sale of marketable equity security MarketableSecuritiesGainLoss $-24.74K USD Annual
Amortization of discount on note payable AmortizationOfDebtDiscountPremium $27.35K USD Annual
Gain on remeasurement of previously held equity interest BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss - USD Annual
Gain on remeasurement of previously held equity interest BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss $-164.70K USD Annual
Accretion of asset retirement obligation AccretionExpenseIncludingAssetRetirementObligations $5.29K USD Annual
Accretion of asset retirement obligation AccretionExpenseIncludingAssetRetirementObligations $-4.61K USD Annual
Impairment of mineral property MineralPropertiesAccumulatedImpairment $95.60K USD Point-in-time
Stock based compensation ShareBasedCompensation $201.93K USD Annual
Stock based compensation ShareBasedCompensation $148.34K USD Annual
Joint venture receivables IncreaseDecreaseInOtherReceivables $6.12K USD Annual
Joint venture receivables IncreaseDecreaseInOtherReceivables $25.01K USD Annual
Milling receivables IncreaseDecreaseInReceivables $77.04K USD Annual
Milling receivables IncreaseDecreaseInReceivables $-81.17K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-7.91K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-12.97K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-25.16K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $37.71K USD Annual
Accrued payroll and related payroll expense IncreaseDecreaseInEmployeeRelatedLiabilities $-35.45K USD Annual
Accrued payroll and related payroll expense IncreaseDecreaseInEmployeeRelatedLiabilities $27.94K USD Annual
Net cash (used) by operating activities NetCashProvidedByUsedInOperatingActivities $-117.31K USD Annual
Net cash (used) by operating activities NetCashProvidedByUsedInOperatingActivities $-1.20M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $-600.87K USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $-133.26K USD Annual
Purchase of controlling interest in GF&H PaymentsToAcquireBusinessesGross $-100.00K USD Annual
Deposit on equipment DepositAssets $-13.98K USD Point-in-time
Purchase of controlling interest in GCJV PaymentsForPurchaseOfOtherAssets1 $-180.00K USD Annual
Cash acquired in purchase of controlling interest in GCJV CashAcquiredFromAcquisition $524.00 USD Annual
Proceeds from sale of mineral property ProceedsFromSaleOfEquityMethodInvestments $10.00K USD Annual
Proceeds from sale of mineral property ProceedsFromSaleOfEquityMethodInvestments $10.00K USD Annual
Note receivable IncreaseDecreaseInNotesReceivableCurrent $-58.39K USD Annual
Proceeds from sale of marketable equity security ProceedsFromSaleAndMaturityOfMarketableSecurities $28.61K USD Annual
Proceeds from sale of equipment ProceedsFromSaleOfMachineryAndEquipment $76.68K USD Annual
Net cash provided (used) by investing activities NetCashProvidedByUsedInInvestingActivities $-316.72K USD Annual
Net cash provided (used) by investing activities NetCashProvidedByUsedInInvestingActivities $-643.97K USD Annual
Sales of common stock and warrants, net of issuance costs ProceedsFromIssuanceOfCommonStock $1.49M USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $-271.05K USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $-95.87K USD Annual
Principal payments on capital lease RepaymentsOfOtherLongTermDebt $-26.37K USD Annual
Milling advance IncreaseDecreaseInCustomerAdvances $-75.00K USD Annual
Milling advance IncreaseDecreaseInCustomerAdvances $200.00K USD Annual
Note from related party ProceedsFromNotesPayable $550.00K USD Annual
Principal payments on note and other payables, related party RepaymentOfNotesReceivableFromRelatedParties $-36.70K USD Annual
Principal payments on note and other payables, related party RepaymentOfNotesReceivableFromRelatedParties $-44.17K USD Annual
Proceeds from non-controlling interest ProceedsFromMinorityShareholders $22.99K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $159.77K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.55M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-274.25K USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-299.60K USD Annual
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $62.27K USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $336.52K USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $636.13K USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $62.27K USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $336.52K USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $636.13K USD Point-in-time
Interest paid in cash, net of amount capitalized InterestPaid $22.72K USD Annual
Interest paid in cash, net of amount capitalized InterestPaid $17.29K USD Annual
Non-controlling interest in GF&H Company OtherNoncontrollingInterests $50.00K USD Point-in-time
Deposit on equipment applied to purchase of equipment DepositOnEquipmentAppliedToPurchaseOfEquipment $12.48K USD Annual
Property exchanged on elimination of debt PropertyExchangedOnEliminationOfDebt $175.00K USD Annual
Purchase of property and equipment with note payable PurchaseOfPropertyAndEquipmentWithNotePayable $92.32K USD Annual
Purchase of property and equipment with note payable PurchaseOfPropertyAndEquipmentWithNotePayable $175.00K USD Annual
Stockholders Equity 17 line items
Line Item Tag Value Unit Period
Stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.82M USD Point-in-time
Stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.95M USD Point-in-time
Stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.64M USD Point-in-time
Contribution from non-controlling interest in Mill JV ContributionFromNonControllingInterestInMillJv $22.99K USD Annual
Net contribution (reduction) of non-controlling interest in Mill JV NetContributionReductionOfNonControllingInterestInMillJv $-3.56K USD Annual
Allocation of fair value of non-controlling interest in GF&H AllocationOfFairValueOfNonControllingInterestInGfandh $50.00K USD Annual
Issuance of common stock and warrants for cash, net of offering costs IssuanceOfCommonStockAndWarrantsForCashNetOfOfferingCosts $1.49M USD Annual
Stock options granted to directors StockOptionsGrantedToDirectorsValue $148.34K USD Annual
Stock options granted to directors StockOptionsGrantedToDirectorsValue $201.93K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-5.80K USD Annual
Net loss attributable to non-controlling interest IncomeLossAttributableToNoncontrollingInterest $36.31K USD Annual
Net loss attributable to non-controlling interest IncomeLossAttributableToNoncontrollingInterest $2.50K USD Annual
Net loss attributable to the Company NetIncomeLossAttributableToParent $-1.43M USD Annual
Net loss attributable to the Company NetIncomeLossAttributableToParent $-245.77K USD Annual
Stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.82M USD Point-in-time
Stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.95M USD Point-in-time
Stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.64M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...