10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001052918-14-000317 |
| Period End Date | 20140630 |
| Filing Date | 20140814 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | njmc-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.95K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$214.91K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$636.13K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.43K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Investment in marketable equity security at fair value (cost-$3,869) |
MarketableSecuritiesEquitySecuritiesCurrent
|
$9.67K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Investment in marketable equity security at fair value (cost-$3,869) |
MarketableSecuritiesEquitySecuritiesCurrent
|
$14.51K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Joint venture receivables |
DueFromJointVenturesCurrent
|
$103.22K | USD | Point-in-time |
| Joint venture receivables |
DueFromJointVenturesCurrent
|
$61.14K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$45.97K | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$42.33K | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$752.91K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$374.97K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$4.91M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$5.15M | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
79.76M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
73.76M | shares | Point-in-time |
| Mineral properties, net of accumulated amortization |
MineralPropertiesNet
|
$540.43K | USD | Point-in-time |
| Mineral properties, net of accumulated amortization |
MineralPropertiesNet
|
$540.43K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
73.76M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
79.76M | shares | Point-in-time |
| Total assets |
Assets
|
$6.06M | USD | Point-in-time |
| Total assets |
Assets
|
$6.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.21K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$40.21K | USD | Point-in-time |
| Accrued payroll and related payroll expenses |
AccruedSalariesCurrent
|
$22.02K | USD | Point-in-time |
| Accrued payroll and related payroll expenses |
AccruedSalariesCurrent
|
$27.27K | USD | Point-in-time |
| Note payable related party, current |
NotesPayableRelatedPartiesClassifiedCurrent
|
$40.75K | USD | Point-in-time |
| Note payable related party, current |
NotesPayableRelatedPartiesClassifiedCurrent
|
$36.70K | USD | Point-in-time |
| Obligations under capital lease, current |
CapitalLeaseObligationsCurrent
|
$9.03K | USD | Point-in-time |
| Obligations under capital lease, current |
CapitalLeaseObligationsCurrent
|
$26.37K | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$55.66K | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$53.45K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$180.96K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$165.71K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
$10.95K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
$11.53K | USD | Point-in-time |
| Note payable related party, non-current |
NotesPayableRelatedPartiesNoncurrent
|
$180.42K | USD | Point-in-time |
| Note payable related party, non-current |
NotesPayableRelatedPartiesNoncurrent
|
$161.31K | USD | Point-in-time |
| Notes payable, non-current |
LongTermNotesPayable
|
$193.88K | USD | Point-in-time |
| Notes payable, non-current |
LongTermNotesPayable
|
$168.52K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$385.25K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$341.36K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$566.20K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$507.07K | USD | Point-in-time |
| Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, no par value, 200,000,000 shares authorized;2014-79,760,148 and 2013-73,760,148 shares issued and outstanding |
CommonStockValue
|
$12.22M | USD | Point-in-time |
| Common stock, no par value, 200,000,000 shares authorized;2014-79,760,148 and 2013-73,760,148 shares issued and outstanding |
CommonStockValue
|
$11.76M | USD | Point-in-time |
| Deficit accumulated during the exploration stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$9.30M | USD | Point-in-time |
| Deficit accumulated during the exploration stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$9.87M | USD | Point-in-time |
| Unrealized gain on marketable equity security |
UnrealizedGainInMarketableEquitySecurity
|
$10.64K | USD | Point-in-time |
| Unrealized gain on marketable equity security |
UnrealizedGainInMarketableEquitySecurity
|
$5.80K | USD | Point-in-time |
| Total New Jersey Mining Company stockholders' equity |
StockholdersEquity
|
$2.46M | USD | Point-in-time |
| Total New Jersey Mining Company stockholders' equity |
StockholdersEquity
|
$2.36M | USD | Point-in-time |
| Non-controlling interest in New Jersey Mill Joint Venture |
MinorityInterest
|
$3.19M | USD | Point-in-time |
| Non-controlling interest in New Jersey Mill Joint Venture |
MinorityInterest
|
$3.18M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.56M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.64M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.20M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.06M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales of gold |
GoldProductsAndServicesRevenue
|
$10.45K | USD | 2 Qtrs |
| Sales of gold |
GoldProductsAndServicesRevenue
|
$2.14K | USD | 1 Quarter |
| Joint venture management fee income |
ManagementFeesRevenue
|
$6.57K | USD | 2 Qtrs |
| Joint venture management fee income |
ManagementFeesRevenue
|
$63.00 | USD | 1 Quarter |
| Joint venture management fee income |
ManagementFeesRevenue
|
$139.00 | USD | 2 Qtrs |
| Joint venture management fee income |
ManagementFeesRevenue
|
$5.42K | USD | 1 Quarter |
| Contract milling income |
ContractMillingIncome
|
$25.32K | USD | 2 Qtrs |
| Contract milling income |
ContractMillingIncome
|
$20.73K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$28.29K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$139.00 | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$42.33K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$63.00 | USD | 1 Quarter |
| Milling costs |
ProductionCosts
|
$38.33K | USD | 1 Quarter |
| Milling costs |
ProductionCosts
|
$9.61K | USD | 1 Quarter |
| Milling costs |
ProductionCosts
|
$51.54K | USD | 2 Qtrs |
| Milling costs |
ProductionCosts
|
$18.28K | USD | 2 Qtrs |
| Exploration |
ExplorationExpenseMining
|
$75.97K | USD | 1 Quarter |
| Exploration |
ExplorationExpenseMining
|
$160.53K | USD | 2 Qtrs |
| Exploration |
ExplorationExpenseMining
|
$134.00 | USD | 1 Quarter |
| Exploration |
ExplorationExpenseMining
|
$231.00 | USD | 2 Qtrs |
| Net gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-13.21K | USD | 1 Quarter |
| Net gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-108.21K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.51K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.65K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.03K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.64K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$78.72K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$328.69K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$21.56K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$172.16K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$46.67K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$47.71K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$301.97K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$570.79K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-570.65K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-19.42K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.34K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-301.91K | USD | 1 Quarter |
| Timber expense |
TimberOperatingCosts
|
$-300.00 | USD | 2 Qtrs |
| Royalties and other income |
RoyaltyIncomeNonoperating
|
$-7.92K | USD | 1 Quarter |
| Royalties and other income |
RoyaltyIncomeNonoperating
|
$-19.81K | USD | 2 Qtrs |
| Royalties and other income |
RoyaltyIncomeNonoperating
|
$-8.69K | USD | 2 Qtrs |
| Royalties and other income |
RoyaltyIncomeNonoperating
|
$-406.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$-278.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$-49.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$-151.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$810.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$28.69K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$14.37K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$12.43K | USD | 2 Qtrs |
| Equity in loss of Golden Chest LLC |
EquityMethodInvestmentSoldCarryingAmount
|
$99.50K | USD | 2 Qtrs |
| Equity in loss of Golden Chest LLC |
EquityMethodInvestmentSoldCarryingAmount
|
$15.50K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-7.66K | USD | 2 Qtrs |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$29.46K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-7.26K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$119.76K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-124.10K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-294.64K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-48.88K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-563.00K | USD | 2 Qtrs |
| Net loss attributable to non-controlling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$3.19K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$5.51K | USD | 2 Qtrs |
| Net loss attributable to New Jersey Mining Company |
ProfitLoss
|
$-118.59K | USD | 2 Qtrs |
| Net loss attributable to New Jersey Mining Company |
ProfitLoss
|
$-45.69K | USD | 1 Quarter |
| Net loss attributable to New Jersey Mining Company |
ProfitLoss
|
$-563.00K | USD | 2 Qtrs |
| Net loss attributable to New Jersey Mining Company |
ProfitLoss
|
$-294.64K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-124.10K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-294.64K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-48.88K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-563.00K | USD | 2 Qtrs |
| Unrealized gain (loss) on marketable equity security |
UnrealizedGainLossOnInvestments
|
$17.41K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable equity security |
UnrealizedGainLossOnInvestments
|
$4.84K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable equity security |
UnrealizedGainLossOnInvestments
|
$11.66K | USD | 2 Qtrs |
| Unrealized gain (loss) on marketable equity security |
UnrealizedGainLossOnInvestments
|
$4.84K | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-558.16K | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-289.81K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-112.44K | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-31.48K | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$3.19K | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$5.51K | USD | 2 Qtrs |
| Comprehensive loss attributable to New Jersey Mining Company |
OtherComprehensiveIncomeLossTax
|
$-106.94K | USD | 2 Qtrs |
| Comprehensive loss attributable to New Jersey Mining Company |
OtherComprehensiveIncomeLossTax
|
$-289.81K | USD | 1 Quarter |
| Comprehensive loss attributable to New Jersey Mining Company |
OtherComprehensiveIncomeLossTax
|
$-558.16K | USD | 2 Qtrs |
| Comprehensive loss attributable to New Jersey Mining Company |
OtherComprehensiveIncomeLossTax
|
$-28.28K | USD | 1 Quarter |
| Net loss per common share-basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.00 | USD | 2 Qtrs |
| Net loss per common share-basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per common share-basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.00 | USD | 1 Quarter |
| Net loss per common share-basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | 2 Qtrs |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45.62M | shares | 2 Qtrs |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
77.77M | shares | 2 Qtrs |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45.71M | shares | 1 Quarter |
| Weighted average common shares outstanding-basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
79.76M | shares | 1 Quarter |
Cash Flow Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-124.10K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-294.64K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-48.88K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-563.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.51K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.65K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.03K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.64K | USD | 1 Quarter |
| (Gain) loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-13.21K | USD | 1 Quarter |
| (Gain) loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-108.21K | USD | 2 Qtrs |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$576.00 | USD | 2 Qtrs |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$576.00 | USD | 2 Qtrs |
| Equity in loss of Golden Chest LLC |
EquityMethodInvestmentSoldCarryingAmount
|
$99.50K | USD | 2 Qtrs |
| Equity in loss of Golden Chest LLC |
EquityMethodInvestmentSoldCarryingAmount
|
$15.50K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$57.75K | USD | 2 Qtrs |
| Joint venture receivables |
IncreaseDecreaseInOtherReceivables
|
$-42.07K | USD | 2 Qtrs |
| Joint venture receivables |
IncreaseDecreaseInOtherReceivables
|
$-26.18K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$9.87K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$3.64K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$10.20K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$65.07K | USD | 2 Qtrs |
| Accrued payroll and related payroll expense |
IncreaseDecreaseInAccruedSalaries
|
$5.06K | USD | 2 Qtrs |
| Accrued payroll and related payroll expense |
IncreaseDecreaseInAccruedSalaries
|
$5.25K | USD | 2 Qtrs |
| Account payable Marathon Gold |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-62.50K | USD | 2 Qtrs |
| Net cash (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-73.06K | USD | 2 Qtrs |
| Net cash (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-512.82K | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-270.77K | USD | 2 Qtrs |
| Purchase of mineral property |
PaymentsToAcquireMiningAssets
|
$-4.50K | USD | 2 Qtrs |
| Contributions to Golden Chest LLC |
ProceedsFromContributedCapital
|
$-99.50K | USD | 2 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$112.00K | USD | 2 Qtrs |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$8.00K | USD | 2 Qtrs |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-270.77K | USD | 2 Qtrs |
| Sales of common stock and warrants, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$10.00K | USD | 2 Qtrs |
| Sales of common stock and warrants, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$405.00K | USD | 2 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$-30.27K | USD | 2 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$-27.57K | USD | 2 Qtrs |
| Principal payments on note and other payables, related party, net |
ProceedsFromRelatedPartyDebt
|
$77.81K | USD | 2 Qtrs |
| Principal payments on note and other payables, related party, net |
ProceedsFromRelatedPartyDebt
|
$-15.05K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$57.54K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$362.37K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashPeriodIncreaseDecrease
|
$-421.21K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashPeriodIncreaseDecrease
|
$-7.52K | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.95K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$214.91K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$636.13K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.43K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.95K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$214.91K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$636.13K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.43K | USD | Point-in-time |
| Interest paid in cash, net of amount capitalized |
InterestPaid
|
$28.69K | USD | 2 Qtrs |
| Interest paid in cash, net of amount capitalized |
InterestPaid
|
$12.43K | USD | 2 Qtrs |
| Common stock issued for Mineral properties agreement |
CommonStockIssuedForMineralPropertiesAgreement
|
$9.00K | USD | 2 Qtrs |
| Common stock issued for Debt relieved from sale of equipment |
CommonStockIssuedForDebtRelievedFromSaleOfEquipment
|
$10.64K | USD | 2 Qtrs |
| Common stock issued for Capital lease paid by non-controlling interest |
CommonStockIssuedForCapitalLeasePaidByNonControllingInterest
|
$15.57K | USD | 2 Qtrs |
| Common stock issued for Capital lease paid by non-controlling interest |
CommonStockIssuedForCapitalLeasePaidByNonControllingInterest
|
$17.34K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.