10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001047862-23-000038 |
| Period End Date | 20221231 |
| Filing Date | 20230216 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | ed-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable - customers, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$322.00M | USD | Point-in-time |
| Accounts receivable - customers, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$317.00M | USD | Point-in-time |
| Other receivables, allowance for uncollectible accounts |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$10.00M | USD | Point-in-time |
| Other receivables, allowance for uncollectible accounts |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$22.00M | USD | Point-in-time |
| Non-utility property, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$23.00M | USD | Point-in-time |
| Non-utility property, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$626.00M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$297.00M | USD | Point-in-time |
| Cash and temporary cash investments |
CashAndCashEquivalentsAtCarryingValue
|
$1.28B | USD | Point-in-time |
| Cash and temporary cash investments |
CashAndCashEquivalentsAtCarryingValue
|
$992.00M | USD | Point-in-time |
| Accounts receivable - customers, less allowance for uncollectible accounts |
AccountsReceivableNetCurrent
|
$1.94B | USD | Point-in-time |
| Accounts receivable - customers, less allowance for uncollectible accounts |
AccountsReceivableNetCurrent
|
$2.19B | USD | Point-in-time |
| Other receivables, less allowance for uncollectible accounts |
OtherReceivables
|
$298.00M | USD | Point-in-time |
| Other receivables, less allowance for uncollectible accounts |
OtherReceivables
|
$164.00M | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$10.00M | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$13.00M | USD | Point-in-time |
| Accrued unbilled revenue |
ContractWithCustomerAssetNet
|
$662.00M | USD | Point-in-time |
| Accrued unbilled revenue |
ContractWithCustomerAssetNet
|
$702.00M | USD | Point-in-time |
| Fuel oil, gas in storage, materials and supplies, at average cost |
EnergyRelatedInventoryFuelOilGasAndMaterialsAndSuppliesCost
|
$492.00M | USD | Point-in-time |
| Fuel oil, gas in storage, materials and supplies, at average cost |
EnergyRelatedInventoryFuelOilGasAndMaterialsAndSuppliesCost
|
$437.00M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$295.00M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$264.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$305.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$206.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$154.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Revenue decoupling mechanism receivable |
RevenueDecouplingMechanismReceivable
|
$190.00M | USD | Point-in-time |
| Revenue decoupling mechanism receivable |
RevenueDecouplingMechanismReceivable
|
$164.00M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsCurrent
|
$59.00M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsCurrent
|
$128.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.16B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$233.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$176.00M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$12.97B | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$5.55B | USD | Point-in-time |
| INVESTMENTS |
LongTermInvestments
|
$841.00M | USD | Point-in-time |
| INVESTMENTS |
LongTermInvestments
|
$853.00M | USD | Point-in-time |
| General |
PublicUtilitiesPropertyPlantAndEquipmentCommon
|
$4.21B | USD | Point-in-time |
| General |
PublicUtilitiesPropertyPlantAndEquipmentCommon
|
$4.17B | USD | Point-in-time |
| TOTAL |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$57.34B | USD | Point-in-time |
| TOTAL |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$54.24B | USD | Point-in-time |
| Less: Accumulated depreciation |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$12.18B | USD | Point-in-time |
| Less: Accumulated depreciation |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$13.07B | USD | Point-in-time |
| Net |
NetUtilityPlant
|
$44.27B | USD | Point-in-time |
| Net |
NetUtilityPlant
|
$42.06B | USD | Point-in-time |
| Construction work in progress |
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
$2.15B | USD | Point-in-time |
| Construction work in progress |
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
$2.48B | USD | Point-in-time |
| NET UTILITY PLANT |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$44.21B | USD | Point-in-time |
| NET UTILITY PLANT |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$46.75B | USD | Point-in-time |
| Non-utility property, less accumulated depreciation |
NonUtilityPropertyNet
|
$4.19B | USD | Point-in-time |
| Non-utility property, less accumulated depreciation |
NonUtilityPropertyNet
|
$13.00M | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$188.00M | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$1.00M | USD | Point-in-time |
| NET PLANT |
PropertyPlantAndEquipmentNet
|
$48.60B | USD | Point-in-time |
| NET PLANT |
PropertyPlantAndEquipmentNet
|
$46.77B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$439.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$408.00M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $297 and $228 in 2021 and 2020, respectively |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $297 and $228 in 2021 and 2020, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.29B | USD | Point-in-time |
| Operating lease right-of-use-asset |
OperatingLeaseRightOfUseAsset
|
$809.00M | USD | Point-in-time |
| Operating lease right-of-use-asset |
OperatingLeaseRightOfUseAsset
|
$568.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$3.97B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$3.64B | USD | Point-in-time |
| Pension and Retiree Benefits |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$1.65B | USD | Point-in-time |
| Pension and Retiree Benefits |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$3.27B | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsNoncurrent
|
$77.00M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsNoncurrent
|
$85.00M | USD | Point-in-time |
| Other deferred charges and noncurrent assets |
OtherAssetsMiscellaneousNoncurrent
|
$182.00M | USD | Point-in-time |
| Other deferred charges and noncurrent assets |
OtherAssetsMiscellaneousNoncurrent
|
$205.00M | USD | Point-in-time |
| TOTAL OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$8.12B | USD | Point-in-time |
| TOTAL OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$8.49B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$63.12B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$69.06B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$62.90B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrentMaturitiesExcludingHeldForSale
|
$440.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrentMaturitiesExcludingHeldForSale
|
$649.00M | USD | Point-in-time |
| Term Loan |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Term Loan |
ShortTermBorrowings
|
$400.00M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.49B | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.64B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.50B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.96B | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$300.00M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$358.00M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$104.00M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$102.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$153.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$151.00M | USD | Point-in-time |
| Accrued wages |
EmployeeRelatedLiabilitiesCurrent
|
$116.00M | USD | Point-in-time |
| Accrued wages |
EmployeeRelatedLiabilitiesCurrent
|
$113.00M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeLiabilitiesCurrent
|
$152.00M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeLiabilitiesCurrent
|
$42.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$374.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$185.00M | USD | Point-in-time |
| System benefit charge |
SystemBenefitsChargeLiabilityCurrent
|
$423.00M | USD | Point-in-time |
| System benefit charge |
SystemBenefitsChargeLiabilityCurrent
|
$390.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$103.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$113.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.61B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$461.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$444.00M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$5.43B | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$11.34B | USD | Point-in-time |
| Provision for injuries and damages |
ProvisionForInjuriesAndDamages
|
$181.00M | USD | Point-in-time |
| Provision for injuries and damages |
ProvisionForInjuriesAndDamages
|
$183.00M | USD | Point-in-time |
| Pensions and retiree benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$737.00M | USD | Point-in-time |
| Pensions and retiree benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$577.00M | USD | Point-in-time |
| Superfund and other environmental costs |
AccruedEnvironmentalLossContingenciesNoncurrent
|
$940.00M | USD | Point-in-time |
| Superfund and other environmental costs |
AccruedEnvironmentalLossContingenciesNoncurrent
|
$997.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$577.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$500.00M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$84.00M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$13.00M | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredTaxLiabilitiesAndAccumulatedDeferredInvestmentTaxCredit
|
$7.64B | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredTaxLiabilitiesAndAccumulatedDeferredInvestmentTaxCredit
|
$6.87B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$717.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$476.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$4.38B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$6.03B | USD | Point-in-time |
| Other deferred credits and noncurrent liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$281.00M | USD | Point-in-time |
| Other deferred credits and noncurrent liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$257.00M | USD | Point-in-time |
| TOTAL NONCURRENT LIABILITIES |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$14.75B | USD | Point-in-time |
| TOTAL NONCURRENT LIABILITIES |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$16.69B | USD | Point-in-time |
| TOTAL LONG-TERM DEBT EXCLUDING HELD FOR SALE |
LongTermDebtExcludingHeldForSale
|
$22.60B | USD | Point-in-time |
| TOTAL LONG-TERM DEBT EXCLUDING HELD FOR SALE |
LongTermDebtExcludingHeldForSale
|
$20.15B | USD | Point-in-time |
| COMMITMENTS, CONTINGENCIES, AND GUARANTEES (Note B, Note G, and Note H) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS, CONTINGENCIES, AND GUARANTEES (Note B, Note G, and Note H) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shareholders equity |
StockholdersEquity
|
$20.04B | USD | Point-in-time |
| Common shareholders equity |
StockholdersEquity
|
$20.69B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$202.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$299.00M | USD | Point-in-time |
| TOTAL EQUITY (See Statement of Equity) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.34B | USD | Point-in-time |
| TOTAL EQUITY (See Statement of Equity) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.89B | USD | Point-in-time |
| TOTAL EQUITY (See Statement of Equity) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.07B | USD | Point-in-time |
| TOTAL EQUITY (See Statement of Equity) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.21B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$63.12B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$69.06B | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| TOTAL OPERATING REVENUES |
Revenues
|
$12.25B | USD | Annual |
| TOTAL OPERATING REVENUES |
Revenues
|
$15.67B | USD | Annual |
| TOTAL OPERATING REVENUES |
Revenues
|
$13.68B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.92B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.06B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.03B | USD | Annual |
| Taxes, other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$3.00B | USD | Annual |
| Taxes, other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$2.81B | USD | Annual |
| Taxes, other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$2.58B | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$13.05B | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$9.59B | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$10.85B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$2.83B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$2.65B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$2.62B | USD | Annual |
| Investment income (loss) |
InvestmentIncomeNet
|
$-214.00M | USD | Annual |
| Investment income (loss) |
InvestmentIncomeNet
|
$20.00M | USD | Annual |
| Investment income (loss) |
InvestmentIncomeNet
|
$-420.00M | USD | Annual |
| Other income |
OtherIncome
|
$402.00M | USD | Annual |
| Other income |
OtherIncome
|
$23.00M | USD | Annual |
| Other income |
OtherIncome
|
$22.00M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$21.00M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$19.00M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$17.00M | USD | Annual |
| Other deductions |
OtherNonoperatingExpense
|
$227.00M | USD | Annual |
| Other deductions |
OtherNonoperatingExpense
|
$115.00M | USD | Annual |
| Other deductions |
OtherNonoperatingExpense
|
$161.00M | USD | Annual |
| TOTAL OTHER INCOME (DEDUCTIONS) |
NonoperatingIncomeExpense
|
$-538.00M | USD | Annual |
| TOTAL OTHER INCOME (DEDUCTIONS) |
NonoperatingIncomeExpense
|
$326.00M | USD | Annual |
| TOTAL OTHER INCOME (DEDUCTIONS) |
NonoperatingIncomeExpense
|
$-401.00M | USD | Annual |
| INCOME BEFORE INTEREST AND INCOME TAX EXPENSE |
IncomeBeforeInterestIncomeInterestExpenseAndIncomeTaxes
|
$2.29B | USD | Annual |
| INCOME BEFORE INTEREST AND INCOME TAX EXPENSE |
IncomeBeforeInterestIncomeInterestExpenseAndIncomeTaxes
|
$2.95B | USD | Annual |
| INCOME BEFORE INTEREST AND INCOME TAX EXPENSE |
IncomeBeforeInterestIncomeInterestExpenseAndIncomeTaxes
|
$2.25B | USD | Annual |
| Interest on long-term debt |
InterestExpenseDebt
|
$930.00M | USD | Annual |
| Interest on long-term debt |
InterestExpenseDebt
|
$915.00M | USD | Annual |
| Interest on long-term debt |
InterestExpenseDebt
|
$987.00M | USD | Annual |
| Other interest |
InterestExpenseIncomeOtherNet
|
$-14.00M | USD | Annual |
| Other interest |
InterestExpenseIncomeOtherNet
|
$118.00M | USD | Annual |
| Other interest |
InterestExpenseIncomeOtherNet
|
$-99.00M | USD | Annual |
| Allowance for borrowed funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$14.00M | USD | Annual |
| Allowance for borrowed funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$36.00M | USD | Annual |
| Allowance for borrowed funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$11.00M | USD | Annual |
| NET INTEREST EXPENSE |
InterestExpense
|
$905.00M | USD | Annual |
| NET INTEREST EXPENSE |
InterestExpense
|
$852.00M | USD | Annual |
| NET INTEREST EXPENSE |
InterestExpense
|
$1.02B | USD | Annual |
| INCOME BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.38B | USD | Annual |
| INCOME BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.23B | USD | Annual |
| INCOME BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.10B | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$90.00M | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$498.00M | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$190.00M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$1.19B | USD | Annual |
| NET INCOME |
ProfitLoss
|
$1.14B | USD | Annual |
| NET INCOME |
ProfitLoss
|
$1.60B | USD | Annual |
| (Loss) Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$43.00M | USD | Annual |
| (Loss) Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-60.00M | USD | Annual |
| (Loss) Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-153.00M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$1.35B | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$1.10B | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$1.66B | USD | Annual |
| Net income per common share basic (in dollars per share) |
EarningsPerShareBasic
|
$3.29 | USD | Annual |
| Net income per common share basic (in dollars per share) |
EarningsPerShareBasic
|
$3.86 | USD | Annual |
| Net income per common share basic (in dollars per share) |
EarningsPerShareBasic
|
$4.68 | USD | Annual |
| Net income per common share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.66 | USD | Annual |
| Net income per common share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.28 | USD | Annual |
| Net income per common share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.85 | USD | Annual |
| AVERAGE NUMBER OF SHARES OUTSTANDING BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
334.80M | shares | Annual |
| AVERAGE NUMBER OF SHARES OUTSTANDING BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
354.50M | shares | Annual |
| AVERAGE NUMBER OF SHARES OUTSTANDING BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
348.40M | shares | Annual |
| AVERAGE NUMBER OF SHARES OUTSTANDING DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
349.40M | shares | Annual |
| AVERAGE NUMBER OF SHARES OUTSTANDING DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
355.80M | shares | Annual |
| AVERAGE NUMBER OF SHARES OUTSTANDING DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
335.70M | shares | Annual |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$1.19B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.14B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.60B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.92B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.06B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.03B | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$320.00M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$443.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$85.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$435.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$133.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$121.00M | USD | 1 Quarter |
| Net derivative (gains)/losses |
GainLossOnSaleOfDerivatives
|
$53.00M | USD | Annual |
| Net derivative (gains)/losses |
GainLossOnSaleOfDerivatives
|
$-57.00M | USD | Annual |
| Net derivative (gains)/losses |
GainLossOnSaleOfDerivatives
|
$181.00M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$8.00M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-111.00M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-163.00M | USD | Annual |
| Accounts receivable - customers |
IncreaseDecreaseInAccountsReceivable
|
$411.00M | USD | Annual |
| Accounts receivable - customers |
IncreaseDecreaseInAccountsReceivable
|
$285.00M | USD | Annual |
| Accounts receivable - customers |
IncreaseDecreaseInAccountsReceivable
|
$543.00M | USD | Annual |
| Unbilled revenue and net unbilled revenue deferrals |
ContractwithCustomerLiabilityUnbilledRevenueAccrualsAndDeferrals
|
$96.00M | USD | Annual |
| Unbilled revenue and net unbilled revenue deferrals |
ContractwithCustomerLiabilityUnbilledRevenueAccrualsAndDeferrals
|
$1.00M | USD | Annual |
| Unbilled revenue and net unbilled revenue deferrals |
ContractwithCustomerLiabilityUnbilledRevenueAccrualsAndDeferrals
|
$53.00M | USD | Annual |
| Reserve adjustments |
ProvisionForDoubtfulAccounts
|
$5.00M | USD | Annual |
| Reserve adjustments |
ProvisionForDoubtfulAccounts
|
$78.00M | USD | Annual |
| Reserve adjustments |
ProvisionForDoubtfulAccounts
|
$169.00M | USD | Annual |
| Materials and supplies, including fuel oil and gas in storage |
IncreaseDecreaseInInventories
|
$111.00M | USD | Annual |
| Materials and supplies, including fuel oil and gas in storage |
IncreaseDecreaseInInventories
|
$82.00M | USD | Annual |
| Materials and supplies, including fuel oil and gas in storage |
IncreaseDecreaseInInventories
|
$4.00M | USD | Annual |
| Prepayments, other receivables and other current assets |
IncreaseDecreaseInOtherReceivables
|
$234.00M | USD | Annual |
| Prepayments, other receivables and other current assets |
IncreaseDecreaseInOtherReceivables
|
$179.00M | USD | Annual |
| Prepayments, other receivables and other current assets |
IncreaseDecreaseInOtherReceivables
|
$-31.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$44.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$170.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$558.00M | USD | Annual |
| Pensions and retiree benefits obligations, net |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$176.00M | USD | Annual |
| Pensions and retiree benefits obligations, net |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$285.00M | USD | Annual |
| Pensions and retiree benefits obligations, net |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$266.00M | USD | Annual |
| Pensions and retiree benefits contributions |
PensionAndOtherPostretirementBenefitContributions
|
$478.00M | USD | Annual |
| Pensions and retiree benefits contributions |
PensionAndOtherPostretirementBenefitContributions
|
$472.00M | USD | Annual |
| Pensions and retiree benefits contributions |
PensionAndOtherPostretirementBenefitContributions
|
$39.00M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$74.00M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$7.00M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-46.00M | USD | Annual |
| Distributions from equity investments |
EquityMethodInvestmentDividendsOrDistributions
|
$20.00M | USD | Annual |
| Distributions from equity investments |
EquityMethodInvestmentDividendsOrDistributions
|
$39.00M | USD | Annual |
| Distributions from equity investments |
EquityMethodInvestmentDividendsOrDistributions
|
$18.00M | USD | Annual |
| System benefit charge |
IncreaseDecreaseinSystemBenefitChargeLiability
|
$-41.00M | USD | Annual |
| System benefit charge |
IncreaseDecreaseinSystemBenefitChargeLiability
|
$-119.00M | USD | Annual |
| System benefit charge |
IncreaseDecreaseinSystemBenefitChargeLiability
|
$-34.00M | USD | Annual |
| Deferred charges, noncurrent assets, leases, net and other regulatory assets |
IncreaseDecreaseInDeferredCharges
|
$496.00M | USD | Annual |
| Deferred charges, noncurrent assets, leases, net and other regulatory assets |
IncreaseDecreaseInDeferredCharges
|
$686.00M | USD | Annual |
| Deferred charges, noncurrent assets, leases, net and other regulatory assets |
IncreaseDecreaseInDeferredCharges
|
$870.00M | USD | Annual |
| Deferred credits, noncurrent liabilities and other regulatory liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-58.00M | USD | Annual |
| Deferred credits, noncurrent liabilities and other regulatory liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$423.00M | USD | Annual |
| Deferred credits, noncurrent liabilities and other regulatory liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$248.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$102.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$84.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-43.00M | USD | Annual |
| NET CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$2.20B | USD | Annual |
| NET CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$3.94B | USD | Annual |
| NET CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$2.73B | USD | Annual |
| Utility construction expenditures |
PaymentsForConstructionInProcess
|
$3.63B | USD | Annual |
| Utility construction expenditures |
PaymentsForConstructionInProcess
|
$3.33B | USD | Annual |
| Utility construction expenditures |
PaymentsForConstructionInProcess
|
$3.82B | USD | Annual |
| Cost of removal less salvage |
PaymentsForProceedsFromRemovalCosts
|
$337.00M | USD | Annual |
| Cost of removal less salvage |
PaymentsForProceedsFromRemovalCosts
|
$323.00M | USD | Annual |
| Cost of removal less salvage |
PaymentsForProceedsFromRemovalCosts
|
$310.00M | USD | Annual |
| Non-utility construction expenditures |
PaymentsNonUtilityConstructionExpenditures
|
$344.00M | USD | Annual |
| Non-utility construction expenditures |
PaymentsNonUtilityConstructionExpenditures
|
$583.00M | USD | Annual |
| Non-utility construction expenditures |
PaymentsNonUtilityConstructionExpenditures
|
$323.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$629.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Divestiture of renewable electric projects |
ProceedsFromDivestitureOfBusinesses
|
$183.00M | USD | Annual |
| Divestiture of renewable electric projects |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Divestiture of renewable electric projects |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-4.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-10.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-22.00M | USD | Annual |
| NET CASH FLOWS USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-3.48B | USD | Annual |
| NET CASH FLOWS USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-4.22B | USD | Annual |
| NET CASH FLOWS USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-4.57B | USD | Annual |
| Net (payment)/issuance of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$1.70B | USD | Annual |
| Net (payment)/issuance of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-382.00M | USD | Annual |
| Net (payment)/issuance of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$178.00M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$800.00M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.92B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.80B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$406.00M | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$518.00M | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.96B | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$40.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$47.00M | USD | Annual |
| Common stock dividends |
PaymentsOfDividendsCommonStock
|
$1.03B | USD | Annual |
| Common stock dividends |
PaymentsOfDividendsCommonStock
|
$1.09B | USD | Annual |
| Common stock dividends |
PaymentsOfDividendsCommonStock
|
$975.00M | USD | Annual |
| Issuance of common shares - public offering |
ProceedsFromIssuanceOfCommonStock
|
$775.00M | USD | Annual |
| Issuance of common shares - public offering |
ProceedsFromIssuanceOfCommonStock
|
$640.00M | USD | Annual |
| Issuance of common shares - public offering |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Issuance of common shares for stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$60.00M | USD | Annual |
| Issuance of common shares for stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$57.00M | USD | Annual |
| Issuance of common shares for stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$58.00M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$23.00M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$37.00M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$16.00M | USD | Annual |
| Sale of equity interest |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Sale of equity interest |
ProceedsFromOtherEquity
|
$257.00M | USD | Annual |
| Sale of equity interest |
ProceedsFromOtherEquity
|
- | USD | Annual |
| NET CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.25B | USD | Annual |
| NET CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$461.00M | USD | Annual |
| NET CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.01B | USD | Annual |
| NET CHANGE FOR THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$219.00M | USD | Annual |
| NET CHANGE FOR THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$384.00M | USD | Annual |
| NET CHANGE FOR THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-290.00M | USD | Annual |
| BALANCE AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.15B | USD | Point-in-time |
| BALANCE AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44B | USD | Point-in-time |
| BALANCE AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.53B | USD | Point-in-time |
| BALANCE AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.22B | USD | Point-in-time |
| BALANCE AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.15B | USD | Point-in-time |
| BALANCE AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44B | USD | Point-in-time |
| BALANCE AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.53B | USD | Point-in-time |
| BALANCE AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.22B | USD | Point-in-time |
| Total cash, temporary cash investments and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.15B | USD | Point-in-time |
| Total cash, temporary cash investments and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44B | USD | Point-in-time |
| Total cash, temporary cash investments and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.53B | USD | Point-in-time |
| Total cash, temporary cash investments and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.22B | USD | Point-in-time |
| LESS: CHANGE IN CASH BALANCES HELD FOR SALE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsHeldForSalePeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | Point-in-time |
| LESS: CHANGE IN CASH BALANCES HELD FOR SALE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsHeldForSalePeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$248.00M | USD | Point-in-time |
| LESS: CHANGE IN CASH BALANCES HELD FOR SALE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsHeldForSalePeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | Point-in-time |
| BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsExcludingCashHeldForSale
|
$1.44B | USD | Point-in-time |
| BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsExcludingCashHeldForSale
|
$1.28B | USD | Point-in-time |
| BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsExcludingCashHeldForSale
|
$1.15B | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$900.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$924.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$920.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$47.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$38.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$9.00M | USD | Annual |
| Construction expenditures in accounts payable |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$478.00M | USD | Annual |
| Construction expenditures in accounts payable |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$457.00M | USD | Annual |
| Construction expenditures in accounts payable |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$681.00M | USD | Annual |
| Issuance of common shares for dividend reinvestment |
DividendsPayableCurrentAndNoncurrent
|
$49.00M | USD | Point-in-time |
| Issuance of common shares for dividend reinvestment |
DividendsPayableCurrentAndNoncurrent
|
$31.00M | USD | Point-in-time |
| Issuance of common shares for dividend reinvestment |
DividendsPayableCurrentAndNoncurrent
|
$48.00M | USD | Point-in-time |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$3.10 | USD | Annual |
| Common stock dividends per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$3.16 | USD | Annual |
| Common stock dividends per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$3.06 | USD | Annual |
| BALANCE AS OF BEGINNING OF PERIOD (in shares) |
CommonStockSharesOutstanding
|
353.98M | shares | Point-in-time |
| BALANCE AS OF BEGINNING OF PERIOD (in shares) |
CommonStockSharesOutstanding
|
354.96M | shares | Point-in-time |
| BALANCE AS OF BEGINNING OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.34B | USD | Point-in-time |
| BALANCE AS OF BEGINNING OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.89B | USD | Point-in-time |
| BALANCE AS OF BEGINNING OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.07B | USD | Point-in-time |
| BALANCE AS OF BEGINNING OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.21B | USD | Point-in-time |
| Net Income |
ProfitLoss
|
$1.19B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.14B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.60B | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$1.02B | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$1.12B | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$1.08B | USD | Annual |
| Issuance of common shares - public offering |
StockIssuedDuringPeriodValueNewIssues
|
$766.00M | USD | Annual |
| Issuance of common shares - public offering |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of common shares - public offering |
StockIssuedDuringPeriodValueNewIssues
|
$640.00M | USD | Annual |
| Issuance of common shares for stock plans |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$113.00M | USD | Annual |
| Issuance of common shares for stock plans |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$93.00M | USD | Annual |
| Issuance of common shares for stock plans |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$127.00M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.00M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$30.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$16.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$23.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$37.00M | USD | Annual |
| Net proceeds from sale of equity interest |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$257.00M | USD | Annual |
| BALANCE AS OF END OF PERIOD (in shares) |
CommonStockSharesOutstanding
|
353.98M | shares | Point-in-time |
| BALANCE AS OF END OF PERIOD (in shares) |
CommonStockSharesOutstanding
|
354.96M | shares | Point-in-time |
| BALANCE AS OF END OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.34B | USD | Point-in-time |
| BALANCE AS OF END OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.89B | USD | Point-in-time |
| BALANCE AS OF END OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.07B | USD | Point-in-time |
| BALANCE AS OF END OF PERIOD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.21B | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$1.19B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.14B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.60B | USD | Annual |
| LOSS (INCOME) ATTRIBUTABLE TO NON-CONTROLLING INTEREST |
NetIncomeLossAttributableToNoncontrollingInterest
|
$43.00M | USD | Annual |
| LOSS (INCOME) ATTRIBUTABLE TO NON-CONTROLLING INTEREST |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-60.00M | USD | Annual |
| LOSS (INCOME) ATTRIBUTABLE TO NON-CONTROLLING INTEREST |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-153.00M | USD | Annual |
| Pension and other postretirement benefit plan liability adjustments, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-16.00M | USD | Annual |
| Pension and other postretirement benefit plan liability adjustments, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$6.00M | USD | Annual |
| Pension and other postretirement benefit plan liability adjustments, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-30.00M | USD | Annual |
| Other income, net of taxes |
OtherComprehensiveIncomeLossOtherIncomeAfterTax
|
- | USD | Annual |
| Other income, net of taxes |
OtherComprehensiveIncomeLossOtherIncomeAfterTax
|
- | USD | Annual |
| Other income, net of taxes |
OtherComprehensiveIncomeLossOtherIncomeAfterTax
|
$1.00M | USD | Annual |
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES |
OtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | Annual |
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.00M | USD | Annual |
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES |
OtherComprehensiveIncomeLossNetOfTax
|
$30.00M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$1.09B | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$1.38B | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$1.68B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.