◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

LAUREATE EDUCATION, INC. CIK: 912766 FY 2017
Filing Information
Form Type 10-K
Accession Number 0001047469-18-001893
Period End Date 20171231
Filing Date 20180320
Fiscal Year 2017
Fiscal Period FY
XBRL Instance laur-20171231.xml
Balance Sheet 146 line items
Line Item Tag Value Unit Period
Cash and cash equivalents (includes VIE amounts of $231,940 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $468.73M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $468.73M USD Point-in-time
Cash and cash equivalents (includes VIE amounts of $231,940 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $461.58M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $461.58M USD Point-in-time
Cash and cash equivalents (includes VIE amounts of $231,940 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents (includes VIE amounts of $231,940 and $169,074, see Note 2) CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $224.93M USD Point-in-time
Current assets AssetsCurrent $1.29B USD Point-in-time
Current assets AssetsCurrent $1.12B USD Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $189.32M USD Point-in-time
Assets Assets $7.06B USD Point-in-time
Assets Assets $7.39B USD Point-in-time
Accounts and notes receivable AccountsNotesAndLoansReceivableNetCurrent $535.18M USD Point-in-time
Accounts and notes receivable AccountsNotesAndLoansReceivableNetCurrent $494.65M USD Point-in-time
Current liabilities LiabilitiesCurrent $1.37B USD Point-in-time
Current liabilities LiabilitiesCurrent $1.44B USD Point-in-time
Liabilities Liabilities $5.39B USD Point-in-time
Other receivables OtherReceivables $23.76M USD Point-in-time
Other receivables OtherReceivables $20.68M USD Point-in-time
Liabilities Liabilities $6.04B USD Point-in-time
Related party receivables DueFromRelatedPartiesCurrent $875.00K USD Point-in-time
Related party receivables DueFromRelatedPartiesCurrent $6.93M USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $190.50M USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $198.80M USD Point-in-time
Receivables, net ReceivablesNetCurrent $334.84M USD Point-in-time
Receivables, net ReceivablesNetCurrent $357.93M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $29.45M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $41.18M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $93.46M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $97.23M USD Point-in-time
Current assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $102.62M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 49.49M shares Point-in-time
Current assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 49.49M shares Point-in-time
Total current assets (includes VIE amounts of $407,315 and $322,210, see Note 2) AssetsCurrent $1.29B USD Point-in-time
Total current assets (includes VIE amounts of $407,315 and $322,210, see Note 2) AssetsCurrent $1.12B USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $4.12M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $61.16M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Land Land $397.15M USD Point-in-time
Land Land $396.82M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 175.00M shares Point-in-time
Buildings BuildingsAndImprovementsGross $1.22B USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 133.38M shares Point-in-time
Buildings BuildingsAndImprovementsGross $1.03B USD Point-in-time
Furniture, equipment and software FurnitureEquipmentandSoftwareGross $1.16B USD Point-in-time
Furniture, equipment and software FurnitureEquipmentandSoftwareGross $1.19B USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 133.38M shares Point-in-time
Leasehold improvements LeaseholdImprovementsGross $399.56M USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $423.66M USD Point-in-time
Construction in-progress ConstructionInProgressGross $103.20M USD Point-in-time
Construction in-progress ConstructionInProgressGross $84.52M USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.13B USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.19B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.93B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.15B USD Point-in-time
Land use rights, net LandUseRightsNet $2.71M USD Point-in-time
Land use rights, net LandUseRightsNet $45.27M USD Point-in-time
Goodwill Goodwill $2.12B USD Point-in-time
Goodwill Goodwill $1.95B USD Point-in-time
Goodwill Goodwill $6.97M USD Point-in-time
Goodwill Goodwill $1.93B USD Point-in-time
Tradenames IndefiniteLivedIntangibleAssetsExcludingGoodwill $1.31B USD Point-in-time
Tradenames IndefiniteLivedIntangibleAssetsExcludingGoodwill $1.30B USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $35.93M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $46.70M USD Point-in-time
Deferred costs, net DeferredCosts $64.13M USD Point-in-time
Deferred costs, net DeferredCosts $57.75M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $156.01M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $142.13M USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $4.46M USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $48.19M USD Point-in-time
Other assets OtherAssetsNoncurrent $195.47M USD Point-in-time
Other assets OtherAssetsNoncurrent $214.22M USD Point-in-time
Long-term assets held for sale DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Long-term assets held for sale DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $392.39M USD Point-in-time
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) Assets $7.06B USD Point-in-time
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) Assets $7.39B USD Point-in-time
Accounts payable AccountsPayableCurrent $86.70M USD Point-in-time
Accounts payable AccountsPayableCurrent $79.57M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $368.97M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $291.22M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $239.50M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $247.57M USD Point-in-time
Deferred revenue and student deposits DeferredRevenueCurrent $362.89M USD Point-in-time
Deferred revenue and student deposits DeferredRevenueCurrent $312.42M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $154.23M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $178.99M USD Point-in-time
Current portion of due to shareholders of acquired companies NotesPayableRelatedPartiesClassifiedCurrent $40.14M USD Point-in-time
Current portion of due to shareholders of acquired companies NotesPayableRelatedPartiesClassifiedCurrent $118.68M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $29.86M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $30.37M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilities $4.46M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilities $5.22M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $48.92M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $38.56M USD Point-in-time
Current liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $176.72M USD Point-in-time
Current liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Total current liabilities (includes VIE amounts of $341,147 and $320,922, see Note 2) LiabilitiesCurrent $1.37B USD Point-in-time
Total current liabilities (includes VIE amounts of $341,147 and $320,922, see Note 2) LiabilitiesCurrent $1.44B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $3.63B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $3.21B USD Point-in-time
Due to shareholders of acquired companies, less current portion NotesPayableRelatedPartiesNoncurrent $92.27M USD Point-in-time
Due to shareholders of acquired companies, less current portion NotesPayableRelatedPartiesNoncurrent $39.43M USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $14.13M USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $14.47M USD Point-in-time
Income taxes payable AccruedIncomeTaxesNoncurrent $135.14M USD Point-in-time
Income taxes payable AccruedIncomeTaxesNoncurrent $112.58M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $278.21M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $452.08M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $9.39M USD Point-in-time
Derivative instruments DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $7.75M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $270.27M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $260.14M USD Point-in-time
Long-term liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Long-term liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $94.41M USD Point-in-time
Total liabilities (includes VIE amounts of $449,561 and $424,297, see Note 2) Liabilities $5.39B USD Point-in-time
Total liabilities (includes VIE amounts of $449,561 and $424,297, see Note 2) Liabilities $6.04B USD Point-in-time
Preferred stock, par value $0.001 per share 49,488 shares authorized, no shares issued and outstanding as of December 31, 2017 and December 31, 2016 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.001 per share 49,488 shares authorized, no shares issued and outstanding as of December 31, 2017 and December 31, 2016 PreferredStockValue - USD Point-in-time
Common stock CommonStockValue - USD Point-in-time
Common stock CommonStockValue $534.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.72B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.45B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-946.24M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.04B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.05B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-925.56M USD Point-in-time
Total Laureate Education, Inc. stockholders' equity StockholdersEquity $632.21M USD Point-in-time
Total Laureate Education, Inc. stockholders' equity StockholdersEquity $1.58B USD Point-in-time
Noncontrolling interests MinorityInterest $12.12M USD Point-in-time
Noncontrolling interests MinorityInterest $32.18M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.59B USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $355.43M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $664.39M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $7.06B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $7.39B USD Point-in-time
Income Statement 130 line items
Line Item Tag Value Unit Period
Revenues Revenues $1.26B USD 1 Quarter
Revenues Revenues $4.24B USD Annual
Revenues Revenues $4.38B USD Annual
Revenues Revenues $1.23B USD 1 Quarter
Revenues Revenues $906.53M USD 1 Quarter
Revenues Revenues $4.29B USD Annual
Revenues Revenues $929.86M USD 1 Quarter
Revenues Revenues $855.93M USD 1 Quarter
Revenues Revenues $983.39M USD 1 Quarter
Revenues Revenues $1.28B USD 1 Quarter
Revenues Revenues $1.18B USD 1 Quarter
Direct costs CostOfGoodsAndServicesSold $3.67B USD Annual
Direct costs CostOfGoodsAndServicesSold $3.62B USD Annual
Direct costs CostOfGoodsAndServicesSold $3.76B USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $222.50M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $194.69M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $315.47M USD Annual
Loss on impairment of assets AssetImpairmentCharges $40.60M USD Annual
Loss on impairment of assets AssetImpairmentCharges - USD Annual
Loss on impairment of assets AssetImpairmentCharges $23.46M USD Annual
Operating income OperatingIncomeLoss $210.57M USD 1 Quarter
Operating income OperatingIncomeLoss $382.89M USD Annual
Operating income OperatingIncomeLoss $336.96M USD Annual
Operating income OperatingIncomeLoss $243.85M USD 1 Quarter
Operating income OperatingIncomeLoss $356.79M USD Annual
Operating income OperatingIncomeLoss $170.98M USD 1 Quarter
Operating income OperatingIncomeLoss $-5.70M USD 1 Quarter
Operating income OperatingIncomeLoss $-11.16M USD 1 Quarter
Operating income OperatingIncomeLoss $12.50M USD 1 Quarter
Operating income OperatingIncomeLoss $181.50M USD 1 Quarter
Operating income OperatingIncomeLoss $-62.87M USD 1 Quarter
Interest income InvestmentIncomeNet $18.67M USD Annual
Interest income InvestmentIncomeNet $13.33M USD Annual
Interest income InvestmentIncomeNet $19.67M USD Annual
Interest expense InterestExpense $398.04M USD Annual
Interest expense InterestExpense $362.90M USD Annual
Interest expense InterestExpense $421.94M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-8.39M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.26M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-17.36M USD Annual
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $28.66M USD Annual
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-2.61M USD Annual
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-6.08M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $195.00K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $910.00K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-2.19M USD Annual
Foreign currency exchange gain (loss), net ForeignCurrencyTransactionGainLossBeforeTax $-149.18M USD Annual
Foreign currency exchange gain (loss), net ForeignCurrencyTransactionGainLossBeforeTax $5.84M USD Annual
Foreign currency exchange gain (loss), net ForeignCurrencyTransactionGainLossBeforeTax $67.45M USD Annual
(Loss) gain on sales of subsidiaries, net DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $406.56M USD Annual
(Loss) gain on sales of subsidiaries, net DisposalGroupNotDiscontinuedOperationGainLossOnDisposal - USD Annual
(Loss) gain on sales of subsidiaries, net DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-10.66M USD Annual
Income (loss) from continuing operations before income taxes and equity in net income of affiliates IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-200.61M USD Annual
Income (loss) from continuing operations before income taxes and equity in net income of affiliates IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $431.10M USD Annual
Income (loss) from continuing operations before income taxes and equity in net income of affiliates IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $26.80M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $117.73M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $65.00M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-66.81M USD Annual
Equity in net income of affiliates, net of tax IncomeLossFromEquityMethodInvestments $152.00K USD Annual
Equity in net income of affiliates, net of tax IncomeLossFromEquityMethodInvestments $90.00K USD Annual
Equity in net income of affiliates, net of tax IncomeLossFromEquityMethodInvestments $2.50M USD Annual
Net income (loss) ProfitLoss $-102.45M USD 1 Quarter
Net income (loss) ProfitLoss $349.24M USD 1 Quarter
Net income (loss) ProfitLoss $-120.35M USD 1 Quarter
Net income (loss) ProfitLoss $366.19M USD Annual
Net income (loss) ProfitLoss $117.10M USD 1 Quarter
Net income (loss) ProfitLoss $80.93M USD 1 Quarter
Net income (loss) ProfitLoss $-315.85M USD Annual
Net income (loss) ProfitLoss $200.51M USD 1 Quarter
Net income (loss) ProfitLoss $-103.49M USD 1 Quarter
Net income (loss) ProfitLoss $93.76M USD Annual
Net income (loss) ProfitLoss $38.46M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $712.00K USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-2.84M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-5.66M USD Annual
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-5.53M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $403.00K USD Annual
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $2.45M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $1.85M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $4.66M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $2.30M USD Annual
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-5.39M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $721.00K USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $116.39M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $-122.81M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $-97.96M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $195.84M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $86.32M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $-316.25M USD Annual
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $-103.17M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $91.47M USD Annual
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $41.31M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $347.39M USD 1 Quarter
Net income (loss) attributable to Laureate Education, Inc. NetIncomeLoss $371.85M USD Annual
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $298.50M USD Annual
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $38.88M USD 1 Quarter
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $84.06M USD 1 Quarter
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $1.54M USD Annual
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $106.35M USD 1 Quarter
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $69.21M USD 1 Quarter
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity PreferredStockDividendsAndOtherAdjustments $6.17M USD Annual
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-161.68M USD 1 Quarter
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-182.02M USD 1 Quarter
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-207.03M USD Annual
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-322.42M USD Annual
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $370.31M USD Annual
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $89.50M USD 1 Quarter
Net (loss) income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $47.17M USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $-1.05 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $0.48 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $-1.20 USD Annual
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $0.27 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $0.66 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $-1.02 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $2.60 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $2.78 USD Annual
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $-0.76 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $0.28 USD 1 Quarter
Basic (loss) earnings per share (in dollars per share) EarningsPerShareBasic $-2.44 USD Annual
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $0.48 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $0.27 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $-1.05 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $0.28 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $2.59 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $0.66 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $-1.02 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $-2.44 USD Annual
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $-0.76 USD 1 Quarter
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $-1.20 USD Annual
Diluted (loss) earnings per share (in dollars per share) EarningsPerShareDiluted $2.76 USD Annual
Cash Flow Statement 164 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-102.45M USD 1 Quarter
Net income (loss) ProfitLoss $349.24M USD 1 Quarter
Net income (loss) ProfitLoss $-120.35M USD 1 Quarter
Net income (loss) ProfitLoss $366.19M USD Annual
Net income (loss) ProfitLoss $117.10M USD 1 Quarter
Net income (loss) ProfitLoss $80.93M USD 1 Quarter
Net income (loss) ProfitLoss $-315.85M USD Annual
Net income (loss) ProfitLoss $200.51M USD 1 Quarter
Net income (loss) ProfitLoss $-103.49M USD 1 Quarter
Net income (loss) ProfitLoss $93.76M USD Annual
Net income (loss) ProfitLoss $38.46M USD 1 Quarter
Depreciation and amortization DepreciationDepletionandAmortizationExcludingAmortizationofDebtIssuanceCostsandDiscounts $264.88M USD Annual
Depreciation and amortization DepreciationDepletionandAmortizationExcludingAmortizationofDebtIssuanceCostsandDiscounts $282.95M USD Annual
Depreciation and amortization DepreciationDepletionandAmortizationExcludingAmortizationofDebtIssuanceCostsandDiscounts $264.74M USD Annual
Loss on impairment of assets AssetImpairmentCharges $40.60M USD Annual
Loss on impairment of assets AssetImpairmentCharges - USD Annual
Loss on impairment of assets AssetImpairmentCharges $23.46M USD Annual
Gain on sale of subsidiary and disposal of property and equipment, net GainLossOnDispositionOfAssets1 $5.14M USD Annual
Gain on sale of subsidiary and disposal of property and equipment, net GainLossOnDispositionOfAssets1 $5.84M USD Annual
Gain on sale of subsidiary and disposal of property and equipment, net GainLossOnDispositionOfAssets1 $408.67M USD Annual
(Gain) loss on derivative instruments GainLossonDerivativeInstrumentsNoncash $-4.72M USD Annual
(Gain) loss on derivative instruments GainLossonDerivativeInstrumentsNoncash $-1.99M USD Annual
(Gain) loss on derivative instruments GainLossonDerivativeInstrumentsNoncash $29.28M USD Annual
Loss on debt extinguishment GainLossonExtinguishmentofDebtNoncash $-331.00K USD Annual
Loss on debt extinguishment GainLossonExtinguishmentofDebtNoncash $-17.36M USD Annual
Loss on debt extinguishment GainLossonExtinguishmentofDebtNoncash $-8.39M USD Annual
Payment of redemption and call premiums and fees on debt modification PaymentsOfDebtRestructuringCostsAndDebtPrepaymentPremiumsOperatingActivities - USD Annual
Payment of redemption and call premiums and fees on debt modification PaymentsOfDebtRestructuringCostsAndDebtPrepaymentPremiumsOperatingActivities $65.22M USD Annual
Payment of redemption and call premiums and fees on debt modification PaymentsOfDebtRestructuringCostsAndDebtPrepaymentPremiumsOperatingActivities - USD Annual
Non-cash interest expense NoncashInterestExpenseOperatingActivities $55.79M USD Annual
Non-cash interest expense NoncashInterestExpenseOperatingActivities $49.58M USD Annual
Non-cash interest expense NoncashInterestExpenseOperatingActivities $46.20M USD Annual
Interest paid on deferred purchase price for acquisitions InterestPaidForDeferredPurchasePriceOfAcquisition - USD Annual
Interest paid on deferred purchase price for acquisitions InterestPaidForDeferredPurchasePriceOfAcquisition $39.42M USD Annual
Interest paid on deferred purchase price for acquisitions InterestPaidForDeferredPurchasePriceOfAcquisition - USD Annual
Non-cash share-based compensation expense ShareBasedCompensation $39.02M USD Annual
Non-cash share-based compensation expense ShareBasedCompensation $38.81M USD Annual
Non-cash share-based compensation expense ShareBasedCompensation $64.79M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $124.31M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $108.02M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $107.16M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-15.56M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-164.78M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-30.15M USD Annual
Unrealized foreign currency exchange loss (gain) ForeignCurrencyTransactionGainLossUnrealized $-4.13M USD Annual
Unrealized foreign currency exchange loss (gain) ForeignCurrencyTransactionGainLossUnrealized $67.95M USD Annual
Unrealized foreign currency exchange loss (gain) ForeignCurrencyTransactionGainLossUnrealized $-124.49M USD Annual
Non-cash (gain) loss from non-income tax contingencies IncreaseDecreaseFromNonIncomeTaxContingencies $-17.36M USD Annual
Non-cash (gain) loss from non-income tax contingencies IncreaseDecreaseFromNonIncomeTaxContingencies $-182.00K USD Annual
Non-cash (gain) loss from non-income tax contingencies IncreaseDecreaseFromNonIncomeTaxContingencies $2.88M USD Annual
Other, net OtherNoncashIncomeExpense $-3.46M USD Annual
Other, net OtherNoncashIncomeExpense $-2.58M USD Annual
Other, net OtherNoncashIncomeExpense $-5.95M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $7.69M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $932.00K USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-3.82M USD Annual
Receivables IncreaseDecreaseInReceivables $225.03M USD Annual
Receivables IncreaseDecreaseInReceivables $110.69M USD Annual
Receivables IncreaseDecreaseInReceivables $129.34M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $60.05M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $17.59M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $15.53M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $15.24M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $688.00K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-30.41M USD Annual
Income tax receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-10.70M USD Annual
Income tax receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-36.76M USD Annual
Income tax receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $13.67M USD Annual
Deferred revenue and other liabilities IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $105.13M USD Annual
Deferred revenue and other liabilities IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $11.08M USD Annual
Deferred revenue and other liabilities IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $-29.56M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $130.76M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $170.49M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $184.57M USD Annual
Purchase of property and equipment PaymentsToAcquireProductiveAssets $240.26M USD Annual
Purchase of property and equipment PaymentsToAcquireProductiveAssets $274.06M USD Annual
Purchase of property and equipment PaymentsToAcquireProductiveAssets $344.06M USD Annual
Expenditures for deferred costs PaymentsforDeferredProjectCosts $16.44M USD Annual
Expenditures for deferred costs PaymentsforDeferredProjectCosts $22.80M USD Annual
Expenditures for deferred costs PaymentsforDeferredProjectCosts $19.72M USD Annual
Receipts from sale of subsidiary and property and equipment, net ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets $9.83M USD Annual
Receipts from sale of subsidiary and property and equipment, net ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets $554.44M USD Annual
Receipts from sale of subsidiary and property and equipment, net ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets $204.08M USD Annual
Settlement of derivatives related to sale of subsidiaries PaymentsForDerivativeInstrumentInvestingActivities - USD Annual
Settlement of derivatives related to sale of subsidiaries PaymentsForDerivativeInstrumentInvestingActivities - USD Annual
Settlement of derivatives related to sale of subsidiaries PaymentsForDerivativeInstrumentInvestingActivities $5.66M USD Annual
Property insurance recoveries ProceedsFromInsuranceSettlementInvestingActivities $370.00K USD Annual
Property insurance recoveries ProceedsFromInsuranceSettlementInvestingActivities $2.20M USD Annual
Property insurance recoveries ProceedsFromInsuranceSettlementInvestingActivities $3.62M USD Annual
Business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $6.71M USD Annual
Business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $835.00K USD Annual
Business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $6.71M USD 1 Quarter
Payment of contingent consideration for acquisitions PaymentForContingentConsiderationLiabilityInvestingActivities $1.27M USD Annual
Payment of contingent consideration for acquisitions PaymentForContingentConsiderationLiabilityInvestingActivities - USD Annual
Payment of contingent consideration for acquisitions PaymentForContingentConsiderationLiabilityInvestingActivities - USD Annual
Payments (to) from related parties and affiliates ProceedsFromPaymentsForLongTermLoansForRelatedParties $-268.00K USD Annual
Payments (to) from related parties and affiliates ProceedsFromPaymentsForLongTermLoansForRelatedParties $1.59M USD Annual
Payments (to) from related parties and affiliates ProceedsFromPaymentsForLongTermLoansForRelatedParties $8.90M USD Annual
Change in restricted cash and investments IncreaseDecreaseInRestrictedCashAndInvestments $28.06M USD Annual
Change in restricted cash and investments IncreaseDecreaseInRestrictedCashAndInvestments $39.85M USD Annual
Change in restricted cash and investments IncreaseDecreaseInRestrictedCashAndInvestments $15.45M USD Annual
Proceeds from sale or maturity of available-for-sale securities, net ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities - USD Annual
Proceeds from sale or maturity of available-for-sale securities, net ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $1.48M USD Annual
Proceeds from sale or maturity of available-for-sale securities, net ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities - USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $269.23M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-173.64M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-324.53M USD Annual
Proceeds from issuance of long-term debt, net of original issue discount ProceedsFromIssuanceOfLongTermDebt $2.90B USD Annual
Proceeds from issuance of long-term debt, net of original issue discount ProceedsFromIssuanceOfLongTermDebt $628.51M USD Annual
Proceeds from issuance of long-term debt, net of original issue discount ProceedsFromIssuanceOfLongTermDebt $708.83M USD Annual
Payments on long-term debt RepaymentsOfLongTermDebt $3.04B USD Annual
Payments on long-term debt RepaymentsOfLongTermDebt $528.02M USD Annual
Payments on long-term debt RepaymentsOfLongTermDebt $1.42B USD Annual
Payments of deferred purchase price for acquisitions ProceedsFromRepaymentsOfRelatedPartyDebt $-94.89M USD Annual
Payments of deferred purchase price for acquisitions ProceedsFromRepaymentsOfRelatedPartyDebt $-22.24M USD Annual
Payments of deferred purchase price for acquisitions ProceedsFromRepaymentsOfRelatedPartyDebt $-25.58M USD Annual
Payments to purchase noncontrolling interests PaymentsToMinorityShareholders $25.66M USD Annual
Payments to purchase noncontrolling interests PaymentsToMinorityShareholders $5.35M USD Annual
Payments to purchase noncontrolling interests PaymentsToMinorityShareholders $17.44M USD Annual
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock $329.14M USD Annual
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock $55.29M USD Annual
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock - USD Annual
Payment of dividends on Series A Preferred Stock and to noncontrolling interests PaymentsOfDividendsMinorityInterest $20.47M USD Annual
Payment of dividends on Series A Preferred Stock and to noncontrolling interests PaymentsOfDividendsMinorityInterest $1.50M USD Annual
Payment of dividends on Series A Preferred Stock and to noncontrolling interests PaymentsOfDividendsMinorityInterest $19.37M USD Annual
Proceeds from initial public offering, net of issuance costs ProceedsFromIssuanceInitialPublicOffering $456.36M USD Annual
Proceeds from initial public offering, net of issuance costs ProceedsFromIssuanceInitialPublicOffering - USD Annual
Proceeds from initial public offering, net of issuance costs ProceedsFromIssuanceInitialPublicOffering - USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $2.04M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised - USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $253.00K USD Annual
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.73M USD Annual
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.87M USD Annual
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.15M USD Annual
Payments of debt issuance costs PaymentsOfFinancingCosts $13.02M USD Annual
Payments of debt issuance costs PaymentsOfFinancingCosts $11.58M USD Annual
Payments of debt issuance costs PaymentsOfFinancingCosts $16.02M USD Annual
Noncontrolling interest holder's loan to subsidiaries ProceedsfromRepaymentsofDebtNoncontrollingInterest $2.77M USD Annual
Noncontrolling interest holder's loan to subsidiaries ProceedsfromRepaymentsofDebtNoncontrollingInterest $802.00K USD Annual
Noncontrolling interest holder's loan to subsidiaries ProceedsfromRepaymentsofDebtNoncontrollingInterest $943.00K USD Annual
Distributions to noncontrolling interest holders DistributionsFromDistributionsToNoncontrollingInterests $-654.00K USD Annual
Distributions to noncontrolling interest holders DistributionsFromDistributionsToNoncontrollingInterests $186.00K USD Annual
Distributions to noncontrolling interest holders DistributionsFromDistributionsToNoncontrollingInterests $-2.58M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $34.42M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-445.72M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $222.79M USD Annual
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $23.97M USD Annual
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-34.18M USD Annual
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.79M USD Annual
Change in cash included in current assets held for sale NetCashProvidedByUsedInDiscontinuedOperations - USD Annual
Change in cash included in current assets held for sale NetCashProvidedByUsedInDiscontinuedOperations $-49.23M USD Annual
Change in cash included in current assets held for sale NetCashProvidedByUsedInDiscontinuedOperations - USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $6.29M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.91M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $3.77M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $468.73M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $461.58M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $468.73M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $461.58M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $464.96M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $458.67M USD Point-in-time
Stockholders Equity 70 line items
Line Item Tag Value Unit Period
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD Annual
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD Annual
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD Annual
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-1.80M USD Annual
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-105.00K USD Annual
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-982.00K USD Annual
Balance of shares outstanding, beginning of period (in shares) CommonStockSharesOutstanding 133.38M shares Point-in-time
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.59B USD Point-in-time
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $355.43M USD Point-in-time
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $664.39M USD Point-in-time
Non-cash stock compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $64.79M USD Annual
Non-cash stock compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $38.07M USD Annual
Non-cash stock compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $34.12M USD Annual
Cash distributions to stockholders DividendsCash $18.98M USD Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 245,000.00 shares Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 460,000.00 shares Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $2.04M USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $253.00K USD Annual
Reclassification of Common stock into Class B common stock on January 31, 2017 StockholdersEquityReclassificationOfSharesAmount - USD Annual
Issuance of Class A common stock in initial public offering StockIssuedDuringPeriodValueNewIssues $456.36M USD Annual
Conversion of Class B shares to Class A shares StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments - USD Annual
Note exchange transaction AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $245.75M USD Annual
Vesting of restricted stock and restricted stock units, net of shares withheld to satisfy tax withholding StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-3.87M USD Annual
Vesting of restricted stock and restricted stock units, net of shares withheld to satisfy tax withholding StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-2.15M USD Annual
Vesting of restricted stock and restricted stock units, net of shares withheld to satisfy tax withholding StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-1.73M USD Annual
Reclassification to equity upon expiration of put right on share-based awards AdjustmentstoAdditionalPaidinCapitalExpirationOfPutRight $5.50M USD Annual
Dividends to noncontrolling interests AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $1.42M USD Annual
Dividends to noncontrolling interests AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $1.16M USD Annual
Dividends to noncontrolling interests AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $1.24M USD Annual
Capital contributions from noncontrolling interest holders NoncontrollingInterestIncreasefromDistributionsFromNoncontrollingInterestHolders $5.57M USD Annual
Capital contributions from noncontrolling interest holders NoncontrollingInterestIncreasefromDistributionsFromNoncontrollingInterestHolders $1.38M USD Annual
Distributions to noncontrolling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $167.00K USD Annual
Changes in noncontrolling interests NoncontrollingInterestIncreaseDecreaseFromSettlementOfRedeemableNoncontrollingInterestAndAdditionalPurchasesOfNoncontrollingInterests $-3.37M USD Annual
Changes in noncontrolling interests NoncontrollingInterestIncreaseDecreaseFromSettlementOfRedeemableNoncontrollingInterestAndAdditionalPurchasesOfNoncontrollingInterests $3.10M USD Annual
Changes in noncontrolling interests NoncontrollingInterestIncreaseDecreaseFromSettlementOfRedeemableNoncontrollingInterestAndAdditionalPurchasesOfNoncontrollingInterests $-36.62M USD Annual
Accretion of redeemable noncontrolling interests and equity AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $13.04M USD Annual
Accretion of redeemable noncontrolling interests and equity AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $-263.00K USD Annual
Reclassification of redeemable noncontrolling interests and equity MinorityInterestDecreaseFromRedemptions $917.00K USD Annual
Reclassification of redeemable noncontrolling interests and equity MinorityInterestDecreaseFromRedemptions $4.61M USD Annual
Reclassification of redeemable noncontrolling interests and equity MinorityInterestDecreaseFromRedemptions $613.00K USD Annual
Net income (loss) ProfitLoss $-102.45M USD 1 Quarter
Net income (loss) ProfitLoss $349.24M USD 1 Quarter
Net income (loss) ProfitLoss $-120.35M USD 1 Quarter
Net income (loss) ProfitLoss $366.19M USD Annual
Net income (loss) ProfitLoss $117.10M USD 1 Quarter
Net income (loss) ProfitLoss $80.93M USD 1 Quarter
Net income (loss) ProfitLoss $-315.85M USD Annual
Net income (loss) ProfitLoss $200.51M USD 1 Quarter
Net income (loss) ProfitLoss $-103.49M USD 1 Quarter
Net income (loss) ProfitLoss $93.76M USD Annual
Net income (loss) ProfitLoss $38.46M USD 1 Quarter
Foreign currency translation adjustment, net of tax of $0 for all years OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-115.69M USD Annual
Foreign currency translation adjustment, net of tax of $0 for all years OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $120.44M USD Annual
Foreign currency translation adjustment, net of tax of $0 for all years OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-386.31M USD Annual
Unrealized gain on derivative instruments, net of tax of $0 for all years OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $9.88M USD Annual
Unrealized gain on derivative instruments, net of tax of $0 for all years OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $8.03M USD Annual
Unrealized gain on derivative instruments, net of tax of $0 for all years OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $5.63M USD Annual
Minimum pension liability adjustment, net of tax of $105, $1,800 and $982, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-2.97M USD Annual
Minimum pension liability adjustment, net of tax of $105, $1,800 and $982, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-8.39M USD Annual
Minimum pension liability adjustment, net of tax of $105, $1,800 and $982, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $377.00K USD Annual
Balance of shares outstanding, end of period (in shares) CommonStockSharesOutstanding 133.38M shares Point-in-time
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.59B USD Point-in-time
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $355.43M USD Point-in-time
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.06B USD Point-in-time
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $664.39M USD Point-in-time
Comprehensive Income 41 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-102.45M USD 1 Quarter
Net income (loss) ProfitLoss $349.24M USD 1 Quarter
Net income (loss) ProfitLoss $-120.35M USD 1 Quarter
Net income (loss) ProfitLoss $366.19M USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Net income (loss) ProfitLoss $117.10M USD 1 Quarter
Net income (loss) ProfitLoss $80.93M USD 1 Quarter
Net income (loss) ProfitLoss $-315.85M USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Net income (loss) ProfitLoss $200.51M USD 1 Quarter
Net income (loss) ProfitLoss $-103.49M USD 1 Quarter
Net income (loss) ProfitLoss $93.76M USD Annual
Net income (loss) ProfitLoss $38.46M USD 1 Quarter
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD Annual
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD Annual
Unrealized gain on derivative instruments, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD Annual
Foreign currency translation adjustment, net of tax of $0 for all years OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-115.69M USD Annual
Foreign currency translation adjustment, net of tax of $0 for all years OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $120.44M USD Annual
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-1.80M USD Annual
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-105.00K USD Annual
Foreign currency translation adjustment, net of tax of $0 for all years OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-386.31M USD Annual
Minimum pension liability adjustment, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax $-982.00K USD Annual
Unrealized gain on derivative instruments, net of tax of $0 for all years OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $9.88M USD Annual
Unrealized gain on derivative instruments, net of tax of $0 for all years OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $8.03M USD Annual
Unrealized gain on derivative instruments, net of tax of $0 for all years OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $5.63M USD Annual
Minimum pension liability adjustment, net of tax of $105, $1,800 and $982, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-2.97M USD Annual
Minimum pension liability adjustment, net of tax of $105, $1,800 and $982, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-8.39M USD Annual
Minimum pension liability adjustment, net of tax of $105, $1,800 and $982, respectively OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $377.00K USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $129.93M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-99.26M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-377.71M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-693.56M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $266.92M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $223.70M USD Annual
Net comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $4.57M USD Annual
Net comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-5.54M USD Annual
Net comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-3.23M USD Annual
Comprehensive income (loss) attributable to Laureate Education, Inc. ComprehensiveIncomeNetOfTax $219.13M USD Annual
Comprehensive income (loss) attributable to Laureate Education, Inc. ComprehensiveIncomeNetOfTax $272.47M USD Annual
Comprehensive income (loss) attributable to Laureate Education, Inc. ComprehensiveIncomeNetOfTax $-690.33M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...