10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001047469-13-002593 |
| Period End Date | 20121231 |
| Filing Date | 20130312 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | ems-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$286.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$134.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$57.55M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Insurance collateral |
RestrictedCashAndInvestmentsCurrent
|
$24.48M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Insurance collateral |
RestrictedCashAndInvestmentsCurrent
|
$40.84M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Trade and other accounts receivable, net |
ReceivablesNetCurrent
|
$525.72M | USD | Point-in-time |
| Trade and other accounts receivable, net |
ReceivablesNetCurrent
|
$625.41M | USD | Point-in-time |
| Parts and supplies inventory |
InventoryNet
|
$22.05M | USD | Point-in-time |
| Parts and supplies inventory |
InventoryNet
|
$22.69M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1,000.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1,000.00 | shares | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$23.51M | USD | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.18M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Current deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$24.23M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$753.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$773.68M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$191.95M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$191.86M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$564.22M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$564.23M | USD | Point-in-time |
| Insurance collateral |
RestrictedCashAndInvestmentsNoncurrent
|
$105.76M | USD | Point-in-time |
| Insurance collateral |
RestrictedCashAndInvestmentsNoncurrent
|
$20.76M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.41B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.27B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$85.86M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$108.36M | USD | Point-in-time |
| Total assets |
Assets
|
$4.03B | USD | Point-in-time |
| Total assets |
Assets
|
$4.01B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$50.51M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$53.79M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$323.25M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$387.43M | USD | Point-in-time |
| Current deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$23.57M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$14.59M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$12.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$477.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$388.35M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$2.36B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$2.21B | USD | Point-in-time |
| Long-term deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$151.31M | USD | Point-in-time |
| Long-term deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$156.85M | USD | Point-in-time |
| Insurance reserves and other long-term liabilities |
InsuranceReservesAndOtherLongTermLiabilities
|
$202.26M | USD | Point-in-time |
| Insurance reserves and other long-term liabilities |
InsuranceReservesAndOtherLongTermLiabilities
|
$209.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.05B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.10B | USD | Point-in-time |
| Common stock ($0.01 par value; 1,000 shares authorized, issued and outstanding in 2012 and 2011) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock ($0.01 par value; 1,000 shares authorized, issued and outstanding in 2012 and 2011) |
CommonStockValue
|
- | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$381.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$908.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$903.17M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$61.48M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-213.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.70M | USD | Point-in-time |
| Total Emergency Medical Services Corporation equity |
StockholdersEquity
|
$913.49M | USD | Point-in-time |
| Total Emergency Medical Services Corporation equity |
StockholdersEquity
|
$969.37M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$6.53M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$975.90M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$913.49M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.03B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.01B | USD | Point-in-time |
Income Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue, net of contractual discounts |
RevenueNetOfContractualDiscounts
|
$5.83B | USD | Annual |
| Revenue, net of contractual discounts |
RevenueNetOfContractualDiscounts
|
$3.15B | USD | 2 Qtrs |
| Provision for uncompensated care |
ProvisionForUncompensatedCares
|
$2.53B | USD | Annual |
| Provision for uncompensated care |
ProvisionForUncompensatedCares
|
$1.26B | USD | 2 Qtrs |
| Net revenue |
RevenueHealthCareOrganization
|
$3.30B | USD | Annual |
| Net revenue |
RevenueHealthCareOrganization
|
$1.89B | USD | 2 Qtrs |
| Compensation and benefits |
LaborAndRelatedExpense
|
$2.31B | USD | Annual |
| Compensation and benefits |
LaborAndRelatedExpense
|
$1.31B | USD | 2 Qtrs |
| Operating expenses |
OtherCostAndExpenseOperating
|
$421.42M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$259.64M | USD | 2 Qtrs |
| Insurance expense |
GeneralInsuranceExpense
|
$97.95M | USD | Annual |
| Insurance expense |
GeneralInsuranceExpense
|
$65.03M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$78.34M | USD | Annual |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$44.35M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$71.31M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$123.75M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$14.09M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$6.48M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$127.93M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$256.94M | USD | Annual |
| Interest income from restricted assets |
InterestIncomeFromRestrictedAssets
|
$1.95M | USD | 2 Qtrs |
| Interest income from restricted assets |
InterestIncomeFromRestrictedAssets
|
$625.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$104.70M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$171.15M | USD | Annual |
| Realized gain (loss) on investments |
GainLossOnSaleOfInvestments
|
$41.00K | USD | 2 Qtrs |
| Realized gain (loss) on investments |
GainLossOnSaleOfInvestments
|
$394.00K | USD | Annual |
| Interest and other income (expense) |
OtherNonoperatingIncomeExpense
|
$-3.15M | USD | 2 Qtrs |
| Interest and other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.42M | USD | Annual |
| Loss on early debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.31M | USD | Annual |
| Income before income taxes and equity in earnings of unconsolidated subsidiary |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$22.07M | USD | 2 Qtrs |
| Income before income taxes and equity in earnings of unconsolidated subsidiary |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$79.93M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$9.33M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$31.85M | USD | Annual |
| Income before equity in earnings of unconsolidated subsidiary |
IncomeLossBeforeEquityMethodInvestmentsAndNoncontrollingInterest
|
$12.74M | USD | 2 Qtrs |
| Income before equity in earnings of unconsolidated subsidiary |
IncomeLossBeforeEquityMethodInvestmentsAndNoncontrollingInterest
|
$48.08M | USD | Annual |
| Equity in earnings of unconsolidated subsidiary |
IncomeLossFromEquityMethodInvestments
|
$379.00K | USD | Annual |
| Equity in earnings of unconsolidated subsidiary |
IncomeLossFromEquityMethodInvestments
|
$276.00K | USD | 2 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$13.02M | USD | 2 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$48.46M | USD | Annual |
| Unrealized holding gains (losses) during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-41.00K | USD | 2 Qtrs |
| Unrealized holding gains (losses) during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.63M | USD | Annual |
| Unrealized gains (losses) on derivative financial instruments |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.66M | USD | 2 Qtrs |
| Unrealized gains (losses) on derivative financial instruments |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$857.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$10.32M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$50.95M | USD | Annual |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$13.02M | USD | 2 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$48.46M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$81.54M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$139.96M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-156.00K | USD | 2 Qtrs |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$268.00K | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$4.10M | USD | 2 Qtrs |
| Equity-based compensation expense |
ShareBasedCompensation
|
$4.25M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$873.00K | USD | Annual |
| Loss on early debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.31M | USD | Annual |
| Equity in earnings of unconsolidated subsidiary |
IncomeLossFromEquityMethodInvestments
|
$379.00K | USD | Annual |
| Equity in earnings of unconsolidated subsidiary |
IncomeLossFromEquityMethodInvestments
|
$276.00K | USD | 2 Qtrs |
| Dividends received |
DividendIncomeOperating
|
$-611.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-4.13M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$31.93M | USD | Annual |
| Trade and other accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$4.73M | USD | 2 Qtrs |
| Trade and other accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$82.13M | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$-884.00K | USD | 2 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$-643.00K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.84M | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-641.00K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$59.64M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.02M | USD | 2 Qtrs |
| Insurance accruals |
IncreaseDecreaseInAccruedInsurance
|
$255.00K | USD | Annual |
| Insurance accruals |
IncreaseDecreaseInAccruedInsurance
|
$16.60M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$216.25M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$114.82M | USD | 2 Qtrs |
| Merger, net of cash received |
PaymentsToMergeBusinessesNetOfCashAcquired
|
$-2.84B | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.22M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$46.35M | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$216.00K | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.22M | USD | Annual |
| Acquisition of businesses, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$84.38M | USD | 2 Qtrs |
| Acquisition of businesses, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$193.00M | USD | Annual |
| Net change in insurance collateral |
NetChangeInInsuranceCollateral
|
$91.94M | USD | Annual |
| Net change in insurance collateral |
NetChangeInInsuranceCollateral
|
$9.93M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.17M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-154.04M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.97B | USD | 2 Qtrs |
| EMSC issuance of class A common stock |
ProceedsFromIssuanceOfCommonStock
|
$334.00K | USD | Annual |
| Borrowings under senior secured credit facility |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.44B | USD | 2 Qtrs |
| Borrowings under senior secured credit facility |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$130.00M | USD | Annual |
| Proceeds from issuance of senior subordinated notes |
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
$950.00M | USD | 2 Qtrs |
| Proceeds from CD&R equity investment |
ProceedsFromInvestmentsMadeByParent
|
$887.05M | USD | 2 Qtrs |
| Capital contributions |
ProceedsFromContributedCapital
|
$4.98M | USD | 2 Qtrs |
| Repayments of capital lease obligations and other debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$283.62M | USD | Annual |
| Repayments of capital lease obligations and other debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$426.77M | USD | 2 Qtrs |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$31.88M | USD | 2 Qtrs |
| Debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$117.81M | USD | 2 Qtrs |
| Debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$95.00K | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$873.00K | USD | Annual |
| Class A common stock repurchased as treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$511.00K | USD | Annual |
| Proceeds from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$6.53M | USD | Annual |
| Net change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$7.81M | USD | Annual |
| Net change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-6.94M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-138.68M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.70B | USD | 2 Qtrs |
| Change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-152.53M | USD | 2 Qtrs |
| Change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-76.47M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$286.55M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$134.02M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$57.55M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$286.55M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$134.02M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$57.55M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$154.98M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$83.92M | USD | 2 Qtrs |
| Net cash paid (refunds received) for taxes |
IncomeTaxesPaidNet
|
$-20.46M | USD | Annual |
| Net cash paid (refunds received) for taxes |
IncomeTaxesPaidNet
|
$9.54M | USD | 2 Qtrs |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Investment by Parent, issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$31.88M | USD | 2 Qtrs |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$975.90M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$913.49M | USD | Point-in-time |
| Shares repurchased |
TreasuryStockValueAcquiredCostMethod
|
$521.00K | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.10M | USD | 2 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.25M | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$334.00K | USD | Annual |
| Investment by Parent, net of issuance costs of $31,878 |
InvestmentByParentNetOfIssuanceCosts
|
$855.17M | USD | 2 Qtrs |
| Tax effect of equity issuance costs |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$6.66M | USD | 2 Qtrs |
| Investment by management |
InvestmentByManagement
|
$4.98M | USD | 2 Qtrs |
| Management equity rollover |
ManagementEquityRollover
|
$28.27M | USD | 2 Qtrs |
| Equity issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$4.00M | USD | 2 Qtrs |
| Excess tax benefits from stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$873.00K | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$13.02M | USD | 2 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$48.46M | USD | Annual |
| Fair value of fuel hedge |
FairValueOfFuelHedge
|
$1.20M | USD | 2 Qtrs |
| Fair value of fuel hedge |
FairValueOfFuelHedge
|
$-2.26M | USD | Annual |
| Fair value of interest rate swap agreement |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-1.40M | USD | Annual |
| Fair value of interest rate swap agreement |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-1.46M | USD | 2 Qtrs |
| Unrealized holding gains (losses) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-41.00K | USD | 2 Qtrs |
| Unrealized holding gains (losses) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.63M | USD | Annual |
| Proceeds from noncontrolling interest |
MinorityInterestIncreaseFromStockIssuance
|
$6.53M | USD | Annual |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$975.90M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$913.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.