◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

ENVISION HEALTHCARE CORP CIK: 1344154 FY 2012
Filing Information
Form Type 10-K
Accession Number 0001047469-13-002593
Period End Date 20121231
Filing Date 20130312
Fiscal Year 2012
Fiscal Period FY
XBRL Instance ems-20121231.xml
Filing Contents
Balance Sheet 67 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $286.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $134.02M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $57.55M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Insurance collateral RestrictedCashAndInvestmentsCurrent $24.48M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Insurance collateral RestrictedCashAndInvestmentsCurrent $40.84M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1,000.00 shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1,000.00 shares Point-in-time
Trade and other accounts receivable, net ReceivablesNetCurrent $525.72M USD Point-in-time
Trade and other accounts receivable, net ReceivablesNetCurrent $625.41M USD Point-in-time
Parts and supplies inventory InventoryNet $22.05M USD Point-in-time
Parts and supplies inventory InventoryNet $22.69M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 1,000.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1,000.00 shares Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $23.51M USD Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $26.18M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1,000.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1,000.00 shares Point-in-time
Current deferred tax assets DeferredTaxAssetsNetCurrent $24.23M USD Point-in-time
Total current assets AssetsCurrent $753.01M USD Point-in-time
Total current assets AssetsCurrent $773.68M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $191.95M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $191.86M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $564.22M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $564.23M USD Point-in-time
Insurance collateral RestrictedCashAndInvestmentsNoncurrent $105.76M USD Point-in-time
Insurance collateral RestrictedCashAndInvestmentsNoncurrent $20.76M USD Point-in-time
Goodwill Goodwill $2.41B USD Point-in-time
Goodwill Goodwill $2.27B USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $85.86M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $108.36M USD Point-in-time
Total assets Assets $4.03B USD Point-in-time
Total assets Assets $4.01B USD Point-in-time
Accounts payable AccountsPayableCurrent $50.51M USD Point-in-time
Accounts payable AccountsPayableCurrent $53.79M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $323.25M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $387.43M USD Point-in-time
Current deferred tax liabilities DeferredTaxLiabilitiesCurrent $23.57M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $14.59M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $12.28M USD Point-in-time
Total current liabilities LiabilitiesCurrent $477.07M USD Point-in-time
Total current liabilities LiabilitiesCurrent $388.35M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $2.36B USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $2.21B USD Point-in-time
Long-term deferred tax liabilities DeferredTaxLiabilitiesNoncurrent $151.31M USD Point-in-time
Long-term deferred tax liabilities DeferredTaxLiabilitiesNoncurrent $156.85M USD Point-in-time
Insurance reserves and other long-term liabilities InsuranceReservesAndOtherLongTermLiabilities $202.26M USD Point-in-time
Insurance reserves and other long-term liabilities InsuranceReservesAndOtherLongTermLiabilities $209.59M USD Point-in-time
Total liabilities Liabilities $3.05B USD Point-in-time
Total liabilities Liabilities $3.10B USD Point-in-time
Common stock ($0.01 par value; 1,000 shares authorized, issued and outstanding in 2012 and 2011) CommonStockValue - USD Point-in-time
Common stock ($0.01 par value; 1,000 shares authorized, issued and outstanding in 2012 and 2011) CommonStockValue - USD Point-in-time
Treasury stock at cost TreasuryStockValue $381.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $908.49M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $903.17M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $61.48M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $13.02M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-213.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.70M USD Point-in-time
Total Emergency Medical Services Corporation equity StockholdersEquity $913.49M USD Point-in-time
Total Emergency Medical Services Corporation equity StockholdersEquity $969.37M USD Point-in-time
Noncontrolling interest MinorityInterest $6.53M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $975.90M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $913.49M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $4.03B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $4.01B USD Point-in-time
Income Statement 45 line items
Line Item Tag Value Unit Period
Revenue, net of contractual discounts RevenueNetOfContractualDiscounts $5.83B USD Annual
Revenue, net of contractual discounts RevenueNetOfContractualDiscounts $3.15B USD 2 Qtrs
Provision for uncompensated care ProvisionForUncompensatedCares $2.53B USD Annual
Provision for uncompensated care ProvisionForUncompensatedCares $1.26B USD 2 Qtrs
Net revenue RevenueHealthCareOrganization $3.30B USD Annual
Net revenue RevenueHealthCareOrganization $1.89B USD 2 Qtrs
Compensation and benefits LaborAndRelatedExpense $2.31B USD Annual
Compensation and benefits LaborAndRelatedExpense $1.31B USD 2 Qtrs
Operating expenses OtherCostAndExpenseOperating $421.42M USD Annual
Operating expenses OtherCostAndExpenseOperating $259.64M USD 2 Qtrs
Insurance expense GeneralInsuranceExpense $97.95M USD Annual
Insurance expense GeneralInsuranceExpense $65.03M USD 2 Qtrs
Selling, general and administrative expenses OtherSellingGeneralAndAdministrativeExpense $78.34M USD Annual
Selling, general and administrative expenses OtherSellingGeneralAndAdministrativeExpense $44.35M USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $71.31M USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $123.75M USD Annual
Restructuring charges RestructuringCharges $14.09M USD Annual
Restructuring charges RestructuringCharges $6.48M USD 2 Qtrs
Income from operations OperatingIncomeLoss $127.93M USD 2 Qtrs
Income from operations OperatingIncomeLoss $256.94M USD Annual
Interest income from restricted assets InterestIncomeFromRestrictedAssets $1.95M USD 2 Qtrs
Interest income from restricted assets InterestIncomeFromRestrictedAssets $625.00K USD Annual
Interest expense InterestExpense $104.70M USD 2 Qtrs
Interest expense InterestExpense $171.15M USD Annual
Realized gain (loss) on investments GainLossOnSaleOfInvestments $41.00K USD 2 Qtrs
Realized gain (loss) on investments GainLossOnSaleOfInvestments $394.00K USD Annual
Interest and other income (expense) OtherNonoperatingIncomeExpense $-3.15M USD 2 Qtrs
Interest and other income (expense) OtherNonoperatingIncomeExpense $1.42M USD Annual
Loss on early debt extinguishment GainsLossesOnExtinguishmentOfDebt $-8.31M USD Annual
Income before income taxes and equity in earnings of unconsolidated subsidiary IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $22.07M USD 2 Qtrs
Income before income taxes and equity in earnings of unconsolidated subsidiary IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $79.93M USD Annual
Income tax expense IncomeTaxExpenseBenefit $9.33M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $31.85M USD Annual
Income before equity in earnings of unconsolidated subsidiary IncomeLossBeforeEquityMethodInvestmentsAndNoncontrollingInterest $12.74M USD 2 Qtrs
Income before equity in earnings of unconsolidated subsidiary IncomeLossBeforeEquityMethodInvestmentsAndNoncontrollingInterest $48.08M USD Annual
Equity in earnings of unconsolidated subsidiary IncomeLossFromEquityMethodInvestments $379.00K USD Annual
Equity in earnings of unconsolidated subsidiary IncomeLossFromEquityMethodInvestments $276.00K USD 2 Qtrs
Net income NetIncomeLossAvailableToCommonStockholdersBasic $13.02M USD 2 Qtrs
Net income NetIncomeLossAvailableToCommonStockholdersBasic $48.46M USD Annual
Unrealized holding gains (losses) during the period OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-41.00K USD 2 Qtrs
Unrealized holding gains (losses) during the period OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $1.63M USD Annual
Unrealized gains (losses) on derivative financial instruments OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-2.66M USD 2 Qtrs
Unrealized gains (losses) on derivative financial instruments OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $857.00K USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $10.32M USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $50.95M USD Annual
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net income NetIncomeLossAvailableToCommonStockholdersBasic $13.02M USD 2 Qtrs
Net income NetIncomeLossAvailableToCommonStockholdersBasic $48.46M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $81.54M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $139.96M USD Annual
Loss on disposal of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $-156.00K USD 2 Qtrs
Loss on disposal of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $268.00K USD Annual
Equity-based compensation expense ShareBasedCompensation $4.10M USD 2 Qtrs
Equity-based compensation expense ShareBasedCompensation $4.25M USD Annual
Excess tax benefits from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $873.00K USD Annual
Loss on early debt extinguishment GainsLossesOnExtinguishmentOfDebt $-8.31M USD Annual
Equity in earnings of unconsolidated subsidiary IncomeLossFromEquityMethodInvestments $379.00K USD Annual
Equity in earnings of unconsolidated subsidiary IncomeLossFromEquityMethodInvestments $276.00K USD 2 Qtrs
Dividends received DividendIncomeOperating $-611.00K USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-4.13M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $31.93M USD Annual
Trade and other accounts receivable IncreaseDecreaseInAccountsAndOtherReceivables $4.73M USD 2 Qtrs
Trade and other accounts receivable IncreaseDecreaseInAccountsAndOtherReceivables $82.13M USD Annual
Parts and supplies inventory IncreaseDecreaseInInventories $-884.00K USD 2 Qtrs
Parts and supplies inventory IncreaseDecreaseInInventories $-643.00K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-5.84M USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-641.00K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $59.64M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $7.02M USD 2 Qtrs
Insurance accruals IncreaseDecreaseInAccruedInsurance $255.00K USD Annual
Insurance accruals IncreaseDecreaseInAccruedInsurance $16.60M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $216.25M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $114.82M USD 2 Qtrs
Merger, net of cash received PaymentsToMergeBusinessesNetOfCashAcquired $-2.84B USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $60.22M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $46.35M USD 2 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $216.00K USD 2 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $7.22M USD Annual
Acquisition of businesses, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $84.38M USD 2 Qtrs
Acquisition of businesses, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $193.00M USD Annual
Net change in insurance collateral NetChangeInInsuranceCollateral $91.94M USD Annual
Net change in insurance collateral NetChangeInInsuranceCollateral $9.93M USD 2 Qtrs
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $1.17M USD 2 Qtrs
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-14.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-154.04M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-2.97B USD 2 Qtrs
EMSC issuance of class A common stock ProceedsFromIssuanceOfCommonStock $334.00K USD Annual
Borrowings under senior secured credit facility ProceedsFromIssuanceOfSeniorLongTermDebt $1.44B USD 2 Qtrs
Borrowings under senior secured credit facility ProceedsFromIssuanceOfSeniorLongTermDebt $130.00M USD Annual
Proceeds from issuance of senior subordinated notes ProceedsFromIssuanceOfSubordinatedLongTermDebt $950.00M USD 2 Qtrs
Proceeds from CD&R equity investment ProceedsFromInvestmentsMadeByParent $887.05M USD 2 Qtrs
Capital contributions ProceedsFromContributedCapital $4.98M USD 2 Qtrs
Repayments of capital lease obligations and other debt RepaymentsOfLongTermDebtAndCapitalSecurities $283.62M USD Annual
Repayments of capital lease obligations and other debt RepaymentsOfLongTermDebtAndCapitalSecurities $426.77M USD 2 Qtrs
Equity issuance costs PaymentsOfStockIssuanceCosts $31.88M USD 2 Qtrs
Debt issue costs PaymentsOfDebtIssuanceCosts $117.81M USD 2 Qtrs
Debt issue costs PaymentsOfDebtIssuanceCosts $95.00K USD Annual
Excess tax benefits from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $873.00K USD Annual
Class A common stock repurchased as treasury stock PaymentsForRepurchaseOfCommonStock $511.00K USD Annual
Proceeds from noncontrolling interest ProceedsFromMinorityShareholders $6.53M USD Annual
Net change in bank overdrafts ProceedsFromRepaymentsOfBankOverdrafts $7.81M USD Annual
Net change in bank overdrafts ProceedsFromRepaymentsOfBankOverdrafts $-6.94M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-138.68M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.70B USD 2 Qtrs
Change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-152.53M USD 2 Qtrs
Change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-76.47M USD Annual
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $286.55M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $134.02M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $57.55M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $286.55M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $134.02M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $57.55M USD Point-in-time
Cash paid for interest InterestPaidNet $154.98M USD Annual
Cash paid for interest InterestPaidNet $83.92M USD 2 Qtrs
Net cash paid (refunds received) for taxes IncomeTaxesPaidNet $-20.46M USD Annual
Net cash paid (refunds received) for taxes IncomeTaxesPaidNet $9.54M USD 2 Qtrs
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Investment by Parent, issuance costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $31.88M USD 2 Qtrs
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $975.90M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $913.49M USD Point-in-time
Shares repurchased TreasuryStockValueAcquiredCostMethod $521.00K USD Annual
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.10M USD 2 Qtrs
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.25M USD Annual
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $334.00K USD Annual
Investment by Parent, net of issuance costs of $31,878 InvestmentByParentNetOfIssuanceCosts $855.17M USD 2 Qtrs
Tax effect of equity issuance costs AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet $6.66M USD 2 Qtrs
Investment by management InvestmentByManagement $4.98M USD 2 Qtrs
Management equity rollover ManagementEquityRollover $28.27M USD 2 Qtrs
Equity issued for acquisition StockIssuedDuringPeriodValueAcquisitions $4.00M USD 2 Qtrs
Excess tax benefits from stock-based compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $873.00K USD Annual
Net income NetIncomeLossAvailableToCommonStockholdersBasic $13.02M USD 2 Qtrs
Net income NetIncomeLossAvailableToCommonStockholdersBasic $48.46M USD Annual
Fair value of fuel hedge FairValueOfFuelHedge $1.20M USD 2 Qtrs
Fair value of fuel hedge FairValueOfFuelHedge $-2.26M USD Annual
Fair value of interest rate swap agreement OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-1.40M USD Annual
Fair value of interest rate swap agreement OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-1.46M USD 2 Qtrs
Unrealized holding gains (losses) OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-41.00K USD 2 Qtrs
Unrealized holding gains (losses) OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $1.63M USD Annual
Proceeds from noncontrolling interest MinorityInterestIncreaseFromStockIssuance $6.53M USD Annual
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $975.90M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $913.49M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...