10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001047469-13-001945 |
| Period End Date | 20121231 |
| Filing Date | 20130228 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | clne-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$712.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$905.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$238.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.09M | USD | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$8.45M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$4.79M | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$38.17M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$33.33M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $712 and $905 as of December 31, 2011 and December 31, 2012, respectively |
AccountsReceivableNetCurrent
|
$57.59M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $712 and $905 as of December 31, 2011 and December 31, 2012, respectively |
AccountsReceivableNetCurrent
|
$56.45M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
149.00M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$19.60M | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
149.00M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$17.81M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$38.15M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$35.29M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
85.43M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
87.63M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.00M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
85.43M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
87.63M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.25M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$284.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$409.84M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$428.18M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$257.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$13.21M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$54.80M | USD | Point-in-time |
| Notes receivable and other long-term assets |
LongTermInvestmentsAndReceivablesNet
|
$71.39M | USD | Point-in-time |
| Notes receivable and other long-term assets |
LongTermInvestmentsAndReceivablesNet
|
$16.65M | USD | Point-in-time |
| Investments in other entities |
CostMethodInvestments
|
$2.58M | USD | Point-in-time |
| Investments in other entities |
CostMethodInvestments
|
$16.46M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$73.74M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.86M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$99.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$102.10M | USD | Point-in-time |
| Total assets |
Assets
|
$975.20M | USD | Point-in-time |
| Total assets |
Assets
|
$931.06M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$22.93M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$30.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.67M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$30.79M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$28.25M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$13.52M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$9.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$113.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$97.47M | USD | Point-in-time |
| Long-term debt and capital lease obligations, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$266.50M | USD | Point-in-time |
| Long-term debt and capital lease obligations, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$300.64M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$22.69M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$14.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$386.65M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$428.57M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 149,000,000 shares; issued and outstanding 85,433,258 shares and 87,634,478 shares at December 31, 2011 and December 31, 2012, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 149,000,000 shares; issued and outstanding 85,433,258 shares and 87,634,478 shares at December 31, 2011 and December 31, 2012, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$741.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$837.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-199.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-300.81M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.22M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.15M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$540.88M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$542.71M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$3.92M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$3.52M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$546.63M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$544.41M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$280.38M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$416.22M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$931.06M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$975.20M | USD | Point-in-time |
Income Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenues |
SalesRevenueGoodsNet
|
$260.28M | USD | Annual |
| Product revenues |
SalesRevenueGoodsNet
|
$189.84M | USD | Annual |
| Product revenues |
SalesRevenueGoodsNet
|
$293.78M | USD | Annual |
| Service revenues |
SalesRevenueServicesNet
|
$22.00M | USD | Annual |
| Service revenues |
SalesRevenueServicesNet
|
$32.43M | USD | Annual |
| Service revenues |
SalesRevenueServicesNet
|
$40.23M | USD | Annual |
| Total revenue |
Revenues
|
$211.83M | USD | Annual |
| Total revenue |
Revenues
|
$334.01M | USD | Annual |
| Total revenue |
Revenues
|
$292.72M | USD | Annual |
| Product cost of sales |
CostOfGoodsSold
|
$236.47M | USD | Annual |
| Product cost of sales |
CostOfGoodsSold
|
$132.91M | USD | Annual |
| Product cost of sales |
CostOfGoodsSold
|
$200.91M | USD | Annual |
| Service cost of sales |
CostOfServices
|
$8.98M | USD | Annual |
| Service cost of sales |
CostOfServices
|
$15.78M | USD | Annual |
| Service cost of sales |
CostOfServices
|
$17.21M | USD | Annual |
| Series I warrant valuation |
WarrantValuation
|
$-3.39M | USD | Annual |
| Series I warrant valuation |
WarrantValuation
|
$-2.65M | USD | Annual |
| Series I warrant valuation |
WarrantValuation
|
$-10.28M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$117.98M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$63.26M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$86.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.26M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.49M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.41M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$217.36M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$404.53M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$331.29M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-70.52M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-38.57M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-5.52M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-16.07M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-9.62M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.19M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.08M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-611.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.24M | USD | Annual |
| Impairment of cost method investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$14.54M | USD | Annual |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$427.00K | USD | Annual |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$637.00K | USD | Annual |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$331.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.21M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-99.57M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-48.16M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-703.00K | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-1.44M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$1.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.77M | USD | Annual |
| Net loss |
ProfitLoss
|
$-47.45M | USD | Annual |
| Net loss |
ProfitLoss
|
$-100.86M | USD | Annual |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$393.00K | USD | Annual |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$178.00K | USD | Annual |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-257.00K | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-101.25M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-47.63M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.52M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.68 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.16 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.16 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.68 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.46M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
70.42M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.55M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.55M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
70.42M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.46M | shares | Annual |
Cash Flow Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$6.30M | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$1.35M | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$434.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.77M | USD | Annual |
| Net loss |
ProfitLoss
|
$-47.45M | USD | Annual |
| Net loss |
ProfitLoss
|
$-100.86M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.26M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.49M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.41M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$14.54M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$2.25M | USD | Annual |
| Provision for doubtful accounts and notes |
ProvisionForDoubtfulAccounts
|
$1.36M | USD | Annual |
| Provision for doubtful accounts and notes |
ProvisionForDoubtfulAccounts
|
$344.00K | USD | Annual |
| Provision for doubtful accounts and notes |
ProvisionForDoubtfulAccounts
|
$264.00K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-181.00K | USD | Annual |
| Derivative gain |
DerivativeGainLossOnDerivativeNet
|
$2.65M | USD | Annual |
| Derivative gain |
DerivativeGainLossOnDerivativeNet
|
$10.28M | USD | Annual |
| Derivative gain |
DerivativeGainLossOnDerivativeNet
|
$3.39M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.92M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.47M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$22.09M | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$339.00K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$551.00K | USD | Annual |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$1.12M | USD | Annual |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$2.73M | USD | Annual |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$2.02M | USD | Annual |
| Gain on contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
$2.83M | USD | Annual |
| Gain on contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
$4.11M | USD | Annual |
| Gain on contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
$1.18M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$32.68M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$137.00K | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-1.83M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$4.88M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$14.78M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.88M | USD | Annual |
| Margin deposits on futures contracts |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-2.98M | USD | Annual |
| Margin deposits on futures contracts |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-3.00M | USD | Annual |
| Margin deposits on futures contracts |
IncreaseDecreaseInMarginDepositsOutstanding
|
$3.71M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.71M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$851.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-503.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-328.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$324.00K | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$7.93M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$4.97M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$4.83M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-10.70M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-19.76M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-27.14M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$33.33M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$55.06M | USD | Annual |
| Maturities of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$49.50M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.83M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.69M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$192.89M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$282.00K | USD | Annual |
| Loans made to customers |
PaymentsForLoansCustomers
|
$5.59M | USD | Annual |
| Loans made to customers |
PaymentsForLoansCustomers
|
$10.52M | USD | Annual |
| Loans made to customers |
PaymentsForLoansCustomers
|
$4.55M | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$2.51M | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$3.93M | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$8.25M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$20.47M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-269.00K | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.44M | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$4.71M | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$427.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-37.94M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$57.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-165.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-163.95M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-62.07M | USD | Annual |
| Proceeds from minority interest DCE equity contribution |
ProceedsFromMinorityShareholders
|
$417.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$11.54M | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$150.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$42.56M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$11.05M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$8.97M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.48M | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$244.46M | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$200.00K | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$50.61M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$12.66M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$39.16M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$53.59M | USD | Annual |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$49.59M | USD | Annual |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$14.35M | USD | Annual |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$34.73M | USD | Annual |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.05M | USD | Annual |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$17.08M | USD | Annual |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$10.04M | USD | Annual |
| Contingent consideration paid relating to business acquisitions |
BusinessAcquisitionContingentConsiderationCashPayment
|
$2.39M | USD | Annual |
| Contingent consideration paid relating to business acquisitions |
BusinessAcquisitionContingentConsiderationCashPayment
|
$350.00K | USD | Annual |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.05M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$53.62M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$377.83M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$62.62M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-1.85M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-1.74M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$480.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-11.89M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$182.93M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-129.60M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$55.19M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$238.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$67.09M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$55.19M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$238.12M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$67.09M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$222.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$1.16M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$783.00K | USD | Annual |
| Interest paid, net of $434, $1,352, and $6,304 capitalized, respectively |
InterestPaidNet
|
$6.74M | USD | Annual |
| Interest paid, net of $434, $1,352, and $6,304 capitalized, respectively |
InterestPaidNet
|
$13.99M | USD | Annual |
| Interest paid, net of $434, $1,352, and $6,304 capitalized, respectively |
InterestPaidNet
|
$2.25M | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$546.63M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$544.41M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$280.38M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$416.22M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
85.43M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
87.63M | shares | Point-in-time |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.48M | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.97M | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.05M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$42.56M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$8.50M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.50M | USD | Annual |
| Issuance of warrants in connection with the GE Credit Agreement |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$56.16M | USD | Annual |
| Issuance of common stock upon exercise of Boone Pickens warrants |
StockIssuedDuringPeriodValueDirectorWarrantsExercised
|
$150.00M | USD | Annual |
| Issuance of common stock upon exercise of Series I warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$17.15M | USD | Annual |
| Issuance of common stock upon business combinations |
StockIssuedDuringPeriodValueAcquisitions
|
$61.94M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.47M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.92M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.09M | USD | Annual |
| Non-controlling interest contribution |
MinorityInterestIncreaseFromStockIssuance
|
$417.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.77M | USD | Annual |
| Net loss |
ProfitLoss
|
$-47.45M | USD | Annual |
| Net loss |
ProfitLoss
|
$-100.86M | USD | Annual |
| Unrealized gain (loss) on futures contracts |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$2.09M | USD | Annual |
| Unrealized gain (loss) on futures contracts |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$2.15M | USD | Annual |
| Unrealized gain (loss) on futures contracts |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-4.23M | USD | Annual |
| Unrealized loss on short-term investments available for sale |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-126.00K | USD | Annual |
| Unrealized loss on short-term investments available for sale |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-32.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.25M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.78M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$815.00K | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$546.63M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$544.41M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$280.38M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$416.22M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
85.43M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
87.63M | shares | Point-in-time |
Comprehensive Income
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-2.77M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-47.45M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-100.86M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.03M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.78M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.10M | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-1.29M | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$1.22M | USD | Annual |
| Unrealized losses on available-for sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-126.00K | USD | Annual |
| Unrealized losses on available-for sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-32.00K | USD | Annual |
| Unrecognized gains (losses) on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$2.09M | USD | Annual |
| Unrecognized gains (losses) on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$2.15M | USD | Annual |
| Unrecognized gains (losses) on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-4.23M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.01M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.78M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.37M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-44.67M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-8.78M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-93.50M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.