10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001045450-20-000019 |
| Period End Date | 20191231 |
| Filing Date | 20200225 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | epr-12312019x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Real Estate Investment Property, Accumulated Depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$883.17M | USD | Point-in-time |
| Real Estate Investment Property, Accumulated Depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$989.25M | USD | Point-in-time |
| Real estate investments, net of accumulated depreciation of $989,254 and $883,174 at December 31, 2019 and 2018, respectively |
RealEstateInvestmentPropertyNet
|
$5.20B | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Real estate investments, net of accumulated depreciation of $989,254 and $883,174 at December 31, 2019 and 2018, respectively |
RealEstateInvestmentPropertyNet
|
$5.02B | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Land held for development |
LandAvailableForDevelopment
|
$34.18M | USD | Point-in-time |
| Land held for development |
LandAvailableForDevelopment
|
$28.08M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$287.55M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
77.23M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
81.59M | shares | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$36.76M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$211.19M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Mortgage Notes and Related Accrued Interest Receivable, Net |
MortgageNotesAndRelatedAccruedInterestReceivableNet
|
$517.47M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Mortgage Notes and Related Accrued Interest Receivable, Net |
MortgageNotesAndRelatedAccruedInterestReceivableNet
|
$357.39M | USD | Point-in-time |
| Investment in direct financing leases, net |
NetInvestmentInDirectFinancingAndSalesTypeLeases
|
- | USD | Point-in-time |
| Investment in direct financing leases, net |
NetInvestmentInDirectFinancingAndSalesTypeLeases
|
$37.90M | USD | Point-in-time |
| Investment in direct financing leases, net |
NetInvestmentInDirectFinancingAndSalesTypeLeases
|
$20.56M | USD | Point-in-time |
| Investment in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$34.32M | USD | Point-in-time |
| Investment in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$34.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$528.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.92M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
3.13M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.88M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$12.63M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$17.07M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$2.68M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$98.37M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$86.86M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$96.22M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$94.17M | USD | Point-in-time |
| Total assets |
Assets
|
$6.13B | USD | Point-in-time |
| Total assets |
Assets
|
$6.58B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$122.94M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$168.46M | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
$235.65M | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
- | USD | Point-in-time |
| Dividends Payable, Current |
DividendsPayableCurrent
|
$29.42M | USD | Point-in-time |
| Dividends Payable, Current |
DividendsPayableCurrent
|
$26.77M | USD | Point-in-time |
| Preferred dividends payable |
PreferredDividendsPayableCurrentAndNoncurrent
|
$6.03M | USD | Point-in-time |
| Preferred dividends payable |
PreferredDividendsPayableCurrentAndNoncurrent
|
$6.03M | USD | Point-in-time |
| Unearned rents and interest |
DeferredRevenue
|
$79.05M | USD | Point-in-time |
| Unearned rents and interest |
DeferredRevenue
|
$74.83M | USD | Point-in-time |
| Debt |
LongTermDebt
|
$3.10B | USD | Point-in-time |
| Debt |
LongTermDebt
|
$2.99B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.27B | USD | Point-in-time |
| Common Shares, $.01 par value; 100,000,000 shares authorized; and 81,588,489 and 77,226,443 shares issued at December 31, 2019 and 2018, respectively |
CommonStockValue
|
$772.00K | USD | Point-in-time |
| Common Shares, $.01 par value; 100,000,000 shares authorized; and 81,588,489 and 77,226,443 shares issued at December 31, 2019 and 2018, respectively |
CommonStockValue
|
$816.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.50B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.83B | USD | Point-in-time |
| Treasury shares at cost: 3,125,569 and 2,878,587 common shares at December 31, 2019 and 2018, respectively |
TreasuryStockValue
|
$147.44M | USD | Point-in-time |
| Treasury shares at cost: 3,125,569 and 2,878,587 common shares at December 31, 2019 and 2018, respectively |
TreasuryStockValue
|
$130.73M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$7.28M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$12.09M | USD | Point-in-time |
| Distributions in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$689.86M | USD | Point-in-time |
| Distributions in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$521.75M | USD | Point-in-time |
| Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.01B | USD | Point-in-time |
| Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.93B | USD | Point-in-time |
| Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.87B | USD | Point-in-time |
| Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.58B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.13B | USD | Point-in-time |
Income Statement
166 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$441.19M | USD | Annual |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$509.09M | USD | Annual |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$593.02M | USD | Annual |
| Other income |
OtherIncome
|
$25.92M | USD | Annual |
| Other income |
OtherIncome
|
$2.08M | USD | Annual |
| Other income |
OtherIncome
|
$3.10M | USD | Annual |
| Interest and Fee Income, Loans, Commercial and Residential, Real Estate |
InterestAndFeeIncomeLoansCommercialAndResidentialRealEstate
|
$33.03M | USD | Annual |
| Interest and Fee Income, Loans, Commercial and Residential, Real Estate |
InterestAndFeeIncomeLoansCommercialAndResidentialRealEstate
|
$74.04M | USD | Annual |
| Interest and Fee Income, Loans, Commercial and Residential, Real Estate |
InterestAndFeeIncomeLoansCommercialAndResidentialRealEstate
|
$128.76M | USD | Annual |
| Total revenue |
Revenues
|
$161.74M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$150.53M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$160.99M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$651.97M | USD | Annual |
| Total revenue |
Revenues
|
$150.92M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$639.92M | USD | Annual |
| Total revenue |
Revenues
|
$169.36M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$139.95M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$188.06M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$518.32M | USD | Annual |
| Total revenue |
Revenues
|
$170.35M | USD | 1 Quarter |
| Property operating expense |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$29.65M | USD | Annual |
| Property operating expense |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$60.74M | USD | Annual |
| Property operating expense |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$31.33M | USD | Annual |
| Other expense |
OtherExpenses
|
$242.00K | USD | Annual |
| Other expense |
OtherExpenses
|
$29.67M | USD | Annual |
| Other expense |
OtherExpenses
|
$443.00K | USD | Annual |
| General and Administrative Expense |
GeneralAndAdministrativeExpense
|
$43.38M | USD | Annual |
| General and Administrative Expense |
GeneralAndAdministrativeExpense
|
$46.37M | USD | Annual |
| General and Administrative Expense |
GeneralAndAdministrativeExpense
|
$48.89M | USD | Annual |
| Severance expense |
SeveranceCosts1
|
$5.94M | USD | Annual |
| Severance expense |
SeveranceCosts1
|
- | USD | Annual |
| Severance expense |
SeveranceCosts1
|
$2.36M | USD | Annual |
| Litigation settlement expense |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Litigation settlement expense |
GainLossRelatedToLitigationSettlement
|
$-2.09M | USD | Annual |
| Litigation settlement expense |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$1.55M | USD | Annual |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$31.96M | USD | Annual |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$38.27M | USD | Annual |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$977.00K | USD | Annual |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest expense, net |
InterestExpense
|
$135.87M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$142.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$133.46M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$523.00K | USD | Annual |
| Transaction costs |
TransactionCosts
|
$3.70M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$23.79M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$1.90M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$2.21M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$27.28M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$138.40M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$158.83M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$121.36M | USD | Annual |
| Income before equity in (loss) income from joint ventures, other items and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$185.55M | USD | Annual |
| Income before equity in (loss) income from joint ventures, other items and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$147.73M | USD | Annual |
| Income before equity in (loss) income from joint ventures, other items and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$215.70M | USD | Annual |
| Equity in (loss) income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-22.00K | USD | Annual |
| Equity in (loss) income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-381.00K | USD | Annual |
| Equity in (loss) income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$72.00K | USD | Annual |
| Gain (Loss) on Disposition of Assets |
GainLossOnDispositionOfAssets1
|
$3.04M | USD | Annual |
| Gain (Loss) on Disposition of Assets |
GainLossOnDispositionOfAssets1
|
$41.94M | USD | Annual |
| Gain (Loss) on Disposition of Assets |
GainLossOnDispositionOfAssets1
|
$4.17M | USD | Annual |
| gain on sale of investment in direct financing lease |
Gainonsaleofinvestmentindirectfinancinglease
|
- | USD | Annual |
| gain on sale of investment in direct financing lease |
Gainonsaleofinvestmentindirectfinancinglease
|
$5.51M | USD | Annual |
| gain on sale of investment in direct financing lease |
Gainonsaleofinvestmentindirectfinancinglease
|
- | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$224.23M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$151.52M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$227.57M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$2.40M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$2.29M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-3.04M | USD | Annual |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent |
IncomeLossFromContinuingOperations
|
$221.95M | USD | Annual |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent |
IncomeLossFromContinuingOperations
|
$154.56M | USD | Annual |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent |
IncomeLossFromContinuingOperations
|
$225.17M | USD | Annual |
| Income from discontinued operations before other items |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$37.24M | USD | Annual |
| Income from discontinued operations before other items |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$45.04M | USD | Annual |
| Income from discontinued operations before other items |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$46.09M | USD | Annual |
| Impairment Charges, Discontinued Operations |
ImpairmentChargesDiscontinuedOperations
|
- | USD | Annual |
| Impairment Charges, Discontinued Operations |
ImpairmentChargesDiscontinuedOperations
|
$8.29M | USD | Annual |
| Impairment Charges, Discontinued Operations |
ImpairmentChargesDiscontinuedOperations
|
- | USD | Annual |
| Impairment on public charter school portfolio sale |
Impairmentonpubliccharterschoolportfoliosale
|
$21.43M | USD | Annual |
| Impairment on public charter school portfolio sale |
Impairmentonpubliccharterschoolportfoliosale
|
- | USD | Annual |
| Impairment on public charter school portfolio sale |
Impairmentonpubliccharterschoolportfoliosale
|
- | USD | Annual |
| Gain (Loss) on Disposition of Real Estate, Discontinued Operations |
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
$31.88M | USD | Annual |
| Gain (Loss) on Disposition of Real Estate, Discontinued Operations |
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
- | USD | Annual |
| Gain (Loss) on Disposition of Real Estate, Discontinued Operations |
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
- | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$45.04M | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$37.80M | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$47.69M | USD | Annual |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$91.83M | USD | 1 Quarter |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$262.97M | USD | Annual |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$266.98M | USD | Annual |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$66.59M | USD | 1 Quarter |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$91.58M | USD | 1 Quarter |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$65.35M | USD | 1 Quarter |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$36.30M | USD | 1 Quarter |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$202.24M | USD | Annual |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$34.00M | USD | 1 Quarter |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$29.54M | USD | 1 Quarter |
| Net income attributable to EPR Properties |
NetIncomeLoss
|
$54.03M | USD | 1 Quarter |
| Preferred dividend requirements |
DividendsPreferredStock
|
$24.14M | USD | Annual |
| Preferred dividend requirements |
DividendsPreferredStock
|
$24.29M | USD | Annual |
| Preferred dividend requirements |
DividendsPreferredStock
|
$24.14M | USD | Annual |
| Preferred Share Redemption Costs |
PreferredShareRedemptionCosts
|
$4.46M | USD | Annual |
| Preferred Share Redemption Costs |
PreferredShareRedemptionCosts
|
- | USD | Annual |
| Preferred Share Redemption Costs |
PreferredShareRedemptionCosts
|
- | USD | Annual |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$234.22M | USD | Annual |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$178.11M | USD | Annual |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$85.80M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$242.84M | USD | Annual |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$48.00M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$30.26M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$60.56M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$59.31M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$27.97M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$85.55M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$23.50M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.70 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.76 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.66 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.62 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.61 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.53 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.65 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.27 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.80 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.15 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.29 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.79 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$2.32 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.36 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.15 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.66 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.70 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.76 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.62 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.53 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.79 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$2.32 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.36 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.79 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.29 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.65 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.27 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.15 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.15 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
76.75M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
71.19M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
74.29M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
74.34M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
76.78M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71.25M | shares | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.18M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.25M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$12.57M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-7.82M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$15.78M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-14.06M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$266.58M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$197.43M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$267.72M | USD | Annual |
Cash Flow Statement
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$262.97M | USD | Annual |
| Net income |
ProfitLoss
|
$266.98M | USD | Annual |
| Net income |
ProfitLoss
|
$202.24M | USD | Annual |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$977.00K | USD | Annual |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| asset impairment charges cont and discops |
Assetimpairmentchargescontanddiscops
|
$23.64M | USD | Annual |
| asset impairment charges cont and discops |
Assetimpairmentchargescontanddiscops
|
$27.28M | USD | Annual |
| asset impairment charges cont and discops |
Assetimpairmentchargescontanddiscops
|
$10.20M | USD | Annual |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property |
GainLossOnDispositionOfAssets
|
$41.94M | USD | Annual |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property |
GainLossOnDispositionOfAssets
|
$3.04M | USD | Annual |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property |
GainLossOnDispositionOfAssets
|
$36.05M | USD | Annual |
| Gain on insurance recovery |
Gainoninsurancerecovery
|
$606.00K | USD | Annual |
| Gain on insurance recovery |
Gainoninsurancerecovery
|
- | USD | Annual |
| Gain on insurance recovery |
Gainoninsurancerecovery
|
- | USD | Annual |
| Deferred income tax benefit (expense) |
DeferredIncomeTaxExpenseBenefit
|
$812.00K | USD | Annual |
| Deferred income tax benefit (expense) |
DeferredIncomeTaxExpenseBenefit
|
$-4.12M | USD | Annual |
| Deferred income tax benefit (expense) |
DeferredIncomeTaxExpenseBenefit
|
$573.00K | USD | Annual |
| gain on sale of investment in direct financing lease |
Gainonsaleofinvestmentindirectfinancinglease
|
- | USD | Annual |
| gain on sale of investment in direct financing lease |
Gainonsaleofinvestmentindirectfinancinglease
|
$5.51M | USD | Annual |
| gain on sale of investment in direct financing lease |
Gainonsaleofinvestmentindirectfinancinglease
|
- | USD | Annual |
| write off of deferred debt issuance cost cont and disc |
Writeoffofdeferreddebtissuancecostcontanddisc
|
$1.55M | USD | Annual |
| write off of deferred debt issuance cost cont and disc |
Writeoffofdeferreddebtissuancecostcontanddisc
|
$31.96M | USD | Annual |
| write off of deferred debt issuance cost cont and disc |
Writeoffofdeferreddebtissuancecostcontanddisc
|
$38.45M | USD | Annual |
| Equity in loss (income) from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-22.00K | USD | Annual |
| Equity in loss (income) from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-381.00K | USD | Annual |
| Equity in loss (income) from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$72.00K | USD | Annual |
| Distributions from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$567.00K | USD | Annual |
| Distributions from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$112.00K | USD | Annual |
| Distributions from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$442.00K | USD | Annual |
| depreciation and amort cont and discops |
Depreciationandamortcontanddiscops
|
$153.43M | USD | Annual |
| depreciation and amort cont and discops |
Depreciationandamortcontanddiscops
|
$132.95M | USD | Annual |
| depreciation and amort cont and discops |
Depreciationandamortcontanddiscops
|
$171.76M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$6.19M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$6.17M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$5.80M | USD | Annual |
| Amortization of above/below market leases and tenant allowances, net |
AmortizationOfAboveAndBelowMarketLeases
|
$-343.00K | USD | Annual |
| Amortization of above/below market leases and tenant allowances, net |
AmortizationOfAboveAndBelowMarketLeases
|
$-581.00K | USD | Annual |
| Amortization of above/below market leases and tenant allowances, net |
AmortizationOfAboveAndBelowMarketLeases
|
$-107.00K | USD | Annual |
| Share-based compensation expense to management and trustees |
ShareBasedCompensation
|
$13.18M | USD | Annual |
| Share-based compensation expense to management and trustees |
ShareBasedCompensation
|
$14.14M | USD | Annual |
| Share-based compensation expense to management and trustees |
ShareBasedCompensation
|
$15.11M | USD | Annual |
| Share-based compensation expense included in severance expense |
RestrictedStockExpense
|
- | USD | Annual |
| Share-based compensation expense included in severance expense |
RestrictedStockExpense
|
$580.00K | USD | Annual |
| Share-based compensation expense included in severance expense |
RestrictedStockExpense
|
$3.22M | USD | Annual |
| Increase (Decrease) in Operating Lease Assets and Liabilities, Net |
IncreaseDecreaseinOperatingLeaseAssetsandLiabilitiesNet
|
- | USD | Annual |
| Increase (Decrease) in Operating Lease Assets and Liabilities, Net |
IncreaseDecreaseinOperatingLeaseAssetsandLiabilitiesNet
|
- | USD | Annual |
| Increase (Decrease) in Operating Lease Assets and Liabilities, Net |
IncreaseDecreaseinOperatingLeaseAssetsandLiabilitiesNet
|
$1.19M | USD | Annual |
| Mortgage notes accrued interest receivable |
IncreaseDecreaseInMortgageNotesAccruedInterestReceivable
|
$-467.00K | USD | Annual |
| Mortgage notes accrued interest receivable |
IncreaseDecreaseInMortgageNotesAccruedInterestReceivable
|
$381.00K | USD | Annual |
| Mortgage notes accrued interest receivable |
IncreaseDecreaseInMortgageNotesAccruedInterestReceivable
|
$517.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.87M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.39M | USD | Annual |
| Increase in direct financing lease receivable |
IncreaseDecreaseInLeasingReceivables
|
$563.00K | USD | Annual |
| Increase in direct financing lease receivable |
IncreaseDecreaseInLeasingReceivables
|
$186.00K | USD | Annual |
| Increase in direct financing lease receivable |
IncreaseDecreaseInLeasingReceivables
|
$1.21M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.05M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.30M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.69M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$260.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$27.54M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.98M | USD | Annual |
| Increase (Decrease) in Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.98M | USD | Annual |
| Increase (Decrease) in Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.97M | USD | Annual |
| Increase (Decrease) in Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.06M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$484.33M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$398.27M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$439.53M | USD | Annual |
| Acquisition of rental properties and other assets |
PaymentsToAcquireProductiveAssets
|
$500.63M | USD | Annual |
| Acquisition of rental properties and other assets |
PaymentsToAcquireProductiveAssets
|
$397.56M | USD | Annual |
| Acquisition of rental properties and other assets |
PaymentsToAcquireProductiveAssets
|
$187.46M | USD | Annual |
| Proceeds from Sale of Real Estate |
ProceedsFromSaleOfRealEstate
|
$22.13M | USD | Annual |
| Proceeds from Sale of Real Estate |
ProceedsFromSaleOfRealEstate
|
$191.57M | USD | Annual |
| Proceeds from Sale of Real Estate |
ProceedsFromSaleOfRealEstate
|
$216.02M | USD | Annual |
| Proceeds from sale of public charter school portfolio |
Proceedsfromsaleofpubliccharterschoolportfolio
|
- | USD | Annual |
| Proceeds from sale of public charter school portfolio |
Proceedsfromsaleofpubliccharterschoolportfolio
|
$449.56M | USD | Annual |
| Proceeds from sale of public charter school portfolio |
Proceedsfromsaleofpubliccharterschoolportfolio
|
- | USD | Annual |
| Investment in unconsolidated joint ventures |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$29.47M | USD | Annual |
| Investment in unconsolidated joint ventures |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Investment in unconsolidated joint ventures |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$325.00K | USD | Annual |
| Proceeds from settlement of derivative |
PaymentsForProceedsFromHedgeInvestingActivities
|
$-30.80M | USD | Annual |
| Proceeds from settlement of derivative |
PaymentsForProceedsFromHedgeInvestingActivities
|
- | USD | Annual |
| Proceeds from settlement of derivative |
PaymentsForProceedsFromHedgeInvestingActivities
|
- | USD | Annual |
| Investment in mortgage notes receivable |
PaymentsToAcquireMortgageNotesReceivable
|
$142.46M | USD | Annual |
| Investment in mortgage notes receivable |
PaymentsToAcquireMortgageNotesReceivable
|
$133.70M | USD | Annual |
| Investment in mortgage notes receivable |
PaymentsToAcquireMortgageNotesReceivable
|
$36.10M | USD | Annual |
| Proceeds from mortgage note receivable paydown |
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
|
$217.46M | USD | Annual |
| Proceeds from mortgage note receivable paydown |
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
|
$21.78M | USD | Annual |
| Proceeds from mortgage note receivable paydown |
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
|
$335.17M | USD | Annual |
| Investment in promissory notes receivable |
PaymentsToAcquireNotesReceivable
|
$7.86M | USD | Annual |
| Investment in promissory notes receivable |
PaymentsToAcquireNotesReceivable
|
$12.27M | USD | Annual |
| Investment in promissory notes receivable |
PaymentsToAcquireNotesReceivable
|
$1.93M | USD | Annual |
| Proceeds from promissory note receivable paydown |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$1.60M | USD | Annual |
| Proceeds from promissory note receivable paydown |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$3.74M | USD | Annual |
| Proceeds from promissory note receivable paydown |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$7.50M | USD | Annual |
| Proceeds from insurance recovery |
Proceedsfrominsurancerecovery
|
$-606.00K | USD | Annual |
| Proceeds from insurance recovery |
Proceedsfrominsurancerecovery
|
- | USD | Annual |
| Proceeds from insurance recovery |
Proceedsfrominsurancerecovery
|
- | USD | Annual |
| Proceeds from Sale of Lease Receivables |
ProceedsFromSaleOfLeaseReceivables
|
- | USD | Annual |
| Proceeds from Sale of Lease Receivables |
ProceedsFromSaleOfLeaseReceivables
|
- | USD | Annual |
| Proceeds from Sale of Lease Receivables |
ProceedsFromSaleOfLeaseReceivables
|
$43.45M | USD | Annual |
| Additions to properties under development |
PaymentsToDevelopRealEstateAssets
|
$384.45M | USD | Annual |
| Additions to properties under development |
PaymentsToDevelopRealEstateAssets
|
$274.96M | USD | Annual |
| Additions to properties under development |
PaymentsToDevelopRealEstateAssets
|
$134.59M | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-96.81M | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$96.50M | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-702.07M | USD | Annual |
| Proceeds from Issuance of Long-term Debt |
ProceedsFromIssuanceOfLongTermDebt
|
$908.00M | USD | Annual |
| Proceeds from Issuance of Long-term Debt |
ProceedsFromIssuanceOfLongTermDebt
|
$962.00M | USD | Annual |
| Proceeds from Issuance of Long-term Debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.37B | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$823.29M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$949.68M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$866.74M | USD | Annual |
| Deferred financing fees paid |
PaymentsOfFinancingCosts
|
$8.64M | USD | Annual |
| Deferred financing fees paid |
PaymentsOfFinancingCosts
|
$14.32M | USD | Annual |
| Deferred financing fees paid |
PaymentsOfFinancingCosts
|
$9.39M | USD | Annual |
| Costs associated with loan refinancing or payoff (cash portion) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-28.65M | USD | Annual |
| Costs associated with loan refinancing or payoff (cash portion) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00K | USD | Annual |
| Costs associated with loan refinancing or payoff (cash portion) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-36.92M | USD | Annual |
| Net proceeds from issuance of common shares |
ProceedsFromIssuanceOfCommonStock
|
$305.56M | USD | Annual |
| Net proceeds from issuance of common shares |
ProceedsFromIssuanceOfCommonStock
|
$99.07M | USD | Annual |
| Net proceeds from issuance of common shares |
ProceedsFromIssuanceOfCommonStock
|
$956.00K | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$144.49M | USD | Annual |
| Payments for Repurchase of Redeemable Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Payments for Repurchase of Redeemable Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Payments for Repurchase of Redeemable Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$125.03M | USD | Annual |
| Payment, Tax Withholding, Share-based Payment Arrangement |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$732.00K | USD | Annual |
| Payment, Tax Withholding, Share-based Payment Arrangement |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.00K | USD | Annual |
| Payment, Tax Withholding, Share-based Payment Arrangement |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$62.00K | USD | Annual |
| Purchase of common shares for treasury |
PaymentsForRepurchaseOfCommonStock
|
$6.73M | USD | Annual |
| Purchase of common shares for treasury |
PaymentsForRepurchaseOfCommonStock
|
$7.16M | USD | Annual |
| Purchase of common shares for treasury |
PaymentsForRepurchaseOfCommonStock
|
$9.69M | USD | Annual |
| Dividends paid to shareholders |
PaymentsOfDividends
|
$367.32M | USD | Annual |
| Dividends paid to shareholders |
PaymentsOfDividends
|
$342.31M | USD | Annual |
| Dividends paid to shareholders |
PaymentsOfDividends
|
$311.72M | USD | Annual |
| Net cash (used) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-427.55M | USD | Annual |
| Net cash (used) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$333.47M | USD | Annual |
| Net cash (used) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-23.22M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$121.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-442.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$241.00K | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.08M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.51M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$531.44M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$58.99M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$9.74M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$12.63M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$17.07M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$2.68M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$29.91M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$512.93M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-40.48M | USD | Annual |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$19.34M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$528.76M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$41.92M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$19.34M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$528.76M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$41.92M | USD | Point-in-time |
| Transfer of property under development to rental property |
TransferOfOtherRealEstate
|
$354.57M | USD | Annual |
| Transfer of property under development to rental property |
TransferOfOtherRealEstate
|
$228.57M | USD | Annual |
| Transfer of property under development to rental property |
TransferOfOtherRealEstate
|
$408.59M | USD | Annual |
| Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses |
IssuanceOfRestrictedSecuritiesToEmployeesAndDirectors
|
$24.06M | USD | Annual |
| Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses |
IssuanceOfRestrictedSecuritiesToEmployeesAndDirectors
|
$17.59M | USD | Annual |
| Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses |
IssuanceOfRestrictedSecuritiesToEmployeesAndDirectors
|
$18.25M | USD | Annual |
| Noncash or Part Noncash Acquisition, Value of Assets Acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$155.19M | USD | Annual |
| Noncash or Part Noncash Acquisition, Value of Assets Acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
- | USD | Annual |
| Noncash or Part Noncash Acquisition, Value of Assets Acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$9.24M | USD | Annual |
| Conversion of rental property to mortgage note receivable |
Conversionofrentalpropertytomortgagenotereceivable
|
$11.90M | USD | Annual |
| Conversion of rental property to mortgage note receivable |
Conversionofrentalpropertytomortgagenotereceivable
|
- | USD | Annual |
| Conversion of rental property to mortgage note receivable |
Conversionofrentalpropertytomortgagenotereceivable
|
$27.42M | USD | Annual |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$229.62M | USD | Annual |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Operating Lease, Cost |
OperatingLeaseCost
|
- | USD | Annual |
| Operating Lease, Cost |
OperatingLeaseCost
|
$253.49M | USD | Annual |
| Operating Lease, Cost |
OperatingLeaseCost
|
- | USD | Annual |
| Straight-Line Rent Receivable |
StraightLineRentReceivable
|
$73.33M | USD | Point-in-time |
| Straight-Line Rent Receivable |
StraightLineRentReceivable
|
$73.38M | USD | Point-in-time |
| Other Real Estate, Additions |
OtherRealEstateAdditions
|
- | USD | Annual |
| Other Real Estate, Additions |
OtherRealEstateAdditions
|
$14.00M | USD | Annual |
| Other Real Estate, Additions |
OtherRealEstateAdditions
|
- | USD | Annual |
| Noncash or Part Noncash Acquisition, Debt Assumed |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | Annual |
| Noncash or Part Noncash Acquisition, Debt Assumed |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | Annual |
| Noncash or Part Noncash Acquisition, Debt Assumed |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
$18.59M | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$657.47M | USD | Annual |
| Assumption of liabilities net of accounts receivable for acquisition |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
- | USD | Annual |
| Assumption of liabilities net of accounts receivable for acquisition |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$12.08M | USD | Annual |
| Assumption of liabilities net of accounts receivable for acquisition |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
- | USD | Annual |
| Transfer of investment in a direct financing lease to rental properties |
Transferofinvestmentinadirectfinancingleasetorentalproperties
|
- | USD | Annual |
| Transfer of investment in a direct financing lease to rental properties |
Transferofinvestmentinadirectfinancingleasetorentalproperties
|
$35.81M | USD | Annual |
| Transfer of investment in a direct financing lease to rental properties |
Transferofinvestmentinadirectfinancingleasetorentalproperties
|
- | USD | Annual |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$143.53M | USD | Annual |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$145.56M | USD | Annual |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$136.34M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaidNet
|
$1.84M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaidNet
|
$1.36M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaidNet
|
$1.50M | USD | Annual |
| Interest cost capitalized |
InterestPaidCapitalized
|
$9.90M | USD | Annual |
| Interest cost capitalized |
InterestPaidCapitalized
|
$9.88M | USD | Annual |
| Interest cost capitalized |
InterestPaidCapitalized
|
$5.33M | USD | Annual |
| Change in accrued capital expenditures |
IncreaseDecreaseInAccruedCapitalExpenditures
|
$-35.16M | USD | Annual |
| Change in accrued capital expenditures |
IncreaseDecreaseInAccruedCapitalExpenditures
|
$333.00K | USD | Annual |
| Change in accrued capital expenditures |
IncreaseDecreaseInAccruedCapitalExpenditures
|
$32.99M | USD | Annual |
Stockholders Equity
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.01B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.93B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.87B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Stock Issued During Period, Value, Other |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Stock Issued During Period, Value, Other |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Stock Issued During Period, Value, Other |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Issuance of nonvested shares, net |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$3.97M | USD | Annual |
| Issuance of nonvested shares, net |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$5.50M | USD | Annual |
| Issuance of nonvested shares, net |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$4.43M | USD | Annual |
| Treasury Stock, Retired, Cost Method, Amount |
TreasuryStockRetiredCostMethodAmount
|
$6.73M | USD | Annual |
| Treasury Stock, Retired, Cost Method, Amount |
TreasuryStockRetiredCostMethodAmount
|
$7.16M | USD | Annual |
| Treasury Stock, Retired, Cost Method, Amount |
TreasuryStockRetiredCostMethodAmount
|
$9.69M | USD | Annual |
| Amortization of nonvested shares |
EmployeeServiceShareBasedCompensationRestrictedStockUnitsAndRestrictedSharesUnrecognizedCompensationCostOnNonvestedAwards
|
$13.18M | USD | Annual |
| Amortization of nonvested shares |
EmployeeServiceShareBasedCompensationRestrictedStockUnitsAndRestrictedSharesUnrecognizedCompensationCostOnNonvestedAwards
|
$14.14M | USD | Annual |
| Amortization of nonvested shares |
EmployeeServiceShareBasedCompensationRestrictedStockUnitsAndRestrictedSharesUnrecognizedCompensationCostOnNonvestedAwards
|
$15.11M | USD | Annual |
| share based compensation included in severance expense |
Sharebasedcompensationincludedinretirementseveranceexpense
|
$580.00K | USD | Annual |
| share based compensation included in severance expense |
Sharebasedcompensationincludedinretirementseveranceexpense
|
$3.22M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.18M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.25M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$12.57M | USD | Annual |
| Change in unrealized gain/loss on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-7.82M | USD | Annual |
| Change in unrealized gain/loss on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-14.06M | USD | Annual |
| Change in unrealized gain/loss on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$15.78M | USD | Annual |
| Net income |
ProfitLoss
|
$262.97M | USD | Annual |
| Net income |
ProfitLoss
|
$266.98M | USD | Annual |
| Net income |
ProfitLoss
|
$202.24M | USD | Annual |
| Issuances of common shares, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$305.93M | USD | Annual |
| Issuances of common shares, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.29M | USD | Annual |
| Issuances of common shares, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$99.34M | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$657.47M | USD | Annual |
| Preferred Share Redemption Costs |
PreferredShareRedemptionCosts
|
$4.46M | USD | Annual |
| Preferred Share Redemption Costs |
PreferredShareRedemptionCosts
|
- | USD | Annual |
| Preferred Share Redemption Costs |
PreferredShareRedemptionCosts
|
- | USD | Annual |
| Payments for Repurchase of Redeemable Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Payments for Repurchase of Redeemable Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Payments for Repurchase of Redeemable Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$125.03M | USD | Annual |
| Stock Issued During Period, Value, Conversion of Convertible Securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Stock Redeemed or Called During Period, Value |
StockRedeemedOrCalledDuringPeriodValue
|
$-1.00K | USD | Annual |
| Stock Redeemed or Called During Period, Value |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$144.49M | USD | Annual |
| Stock option exercises, net (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
29,253.00 | shares | Annual |
| Stock option exercises, net (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
25,721.00 | shares | Annual |
| Stock option exercises, net (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
118,786.00 | shares | Annual |
| Stock option exercises, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-732.00K | USD | Annual |
| Stock option exercises, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-59.00K | USD | Annual |
| Stock option exercises, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-5.00K | USD | Annual |
| Dividends to common and preferred shareholders |
Dividends
|
$291.18M | USD | Annual |
| Dividends to common and preferred shareholders |
Dividends
|
$321.12M | USD | Annual |
| Dividends to common and preferred shareholders |
Dividends
|
$346.22M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.01B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.93B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.87B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$4.50 | USD | Annual |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$4.08 | USD | Annual |
| Common Stock, Dividends, Per Share, Cash Paid |
CommonStockDividendsPerShareCashPaid
|
$4.32 | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.