10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001045450-17-000063 |
| Period End Date | 20170630 |
| Filing Date | 20170804 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | epr-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental properties, accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$676.36M | USD | Point-in-time |
| Rental properties, accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$635.53M | USD | Point-in-time |
| Rental properties, net of accumulated depreciation of $676,364 and $635,535 at June 30, 2017 and December 31, 2016, respectively |
RealEstateInvestmentPropertyNet
|
$3.60B | USD | Point-in-time |
| Rental properties, net of accumulated depreciation of $676,364 and $635,535 at June 30, 2017 and December 31, 2016, respectively |
RealEstateInvestmentPropertyNet
|
$4.29B | USD | Point-in-time |
| Common Shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Shares, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Land held for development |
LandAvailableForDevelopment
|
$33.67M | USD | Point-in-time |
| Land held for development |
LandAvailableForDevelopment
|
$22.53M | USD | Point-in-time |
| Common Shares, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$297.11M | USD | Point-in-time |
| Common Shares, shares issued |
CommonStockSharesIssued
|
66.26M | shares | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$271.69M | USD | Point-in-time |
| Common Shares, shares issued |
CommonStockSharesIssued
|
76.39M | shares | Point-in-time |
| Mortgage notes and related accrued interest receivable |
MortgageNotesAndRelatedAccruedInterestReceivableNet
|
$941.60M | USD | Point-in-time |
| Preferred Shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Mortgage notes and related accrued interest receivable |
MortgageNotesAndRelatedAccruedInterestReceivableNet
|
$613.98M | USD | Point-in-time |
| Preferred Shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Shares, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Shares, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Investment in a direct financing lease, net |
NetInvestmentInDirectFinancingAndSalesTypeLeases
|
$102.70M | USD | Point-in-time |
| Investment in a direct financing lease, net |
NetInvestmentInDirectFinancingAndSalesTypeLeases
|
$93.31M | USD | Point-in-time |
| Investment in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$5.58M | USD | Point-in-time |
| Investment in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$5.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.28M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.46M | USD | Point-in-time |
| Treasury Shares, common shares |
TreasuryStockShares
|
2.73M | shares | Point-in-time |
| Treasury Shares, common shares |
TreasuryStockShares
|
2.62M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$24.25M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$98.94M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$106.48M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$102.54M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$98.95M | USD | Point-in-time |
| Total assets |
Assets
|
$4.87B | USD | Point-in-time |
| Total assets |
Assets
|
$5.94B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$119.76M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$142.53M | USD | Point-in-time |
| Common dividends payable |
CommonDividendsPayableCurrentAndNoncurrent
|
$25.04M | USD | Point-in-time |
| Common dividends payable |
CommonDividendsPayableCurrentAndNoncurrent
|
$20.37M | USD | Point-in-time |
| Preferred dividends payable |
PreferredDividendsPayableCurrentAndNoncurrent
|
$5.95M | USD | Point-in-time |
| Preferred dividends payable |
PreferredDividendsPayableCurrentAndNoncurrent
|
$5.95M | USD | Point-in-time |
| Unearned rents and interest |
DeferredRevenue
|
$71.10M | USD | Point-in-time |
| Unearned rents and interest |
DeferredRevenue
|
$47.42M | USD | Point-in-time |
| Debt |
LongTermDebt
|
$2.49B | USD | Point-in-time |
| Debt |
LongTermDebt
|
$2.79B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.04B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.68B | USD | Point-in-time |
| Common Shares, $.01 par value; 100,000,000 shares authorized; and 76,393,409 and 66,263,487 shares issued at June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$663.00K | USD | Point-in-time |
| Common Shares, $.01 par value; 100,000,000 shares authorized; and 76,393,409 and 66,263,487 shares issued at June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$764.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.68B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.42B | USD | Point-in-time |
| Treasury shares at cost: 2,732,653 and 2,616,406 common shares at June 30, 2017 and December 31, 2016, respectively |
TreasuryStockValue
|
$121.53M | USD | Point-in-time |
| Treasury shares at cost: 2,732,653 and 2,616,406 common shares at June 30, 2017 and December 31, 2016, respectively |
TreasuryStockValue
|
$113.17M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$7.73M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$9.70M | USD | Point-in-time |
| Distributions in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$404.71M | USD | Point-in-time |
| Distributions in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$386.51M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$5.94B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.87B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$226.51M | USD | 2 Qtrs |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$96.06M | USD | 1 Quarter |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$189.83M | USD | 2 Qtrs |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$119.47M | USD | 1 Quarter |
| Tenant reimbursements |
TenantReimbursements
|
$3.89M | USD | 1 Quarter |
| Tenant reimbursements |
TenantReimbursements
|
$3.94M | USD | 1 Quarter |
| Tenant reimbursements |
TenantReimbursements
|
$7.76M | USD | 2 Qtrs |
| Tenant reimbursements |
TenantReimbursements
|
$7.69M | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$2.00M | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$2.13M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$1.30M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$3.34M | USD | 2 Qtrs |
| Mortgage and other financing income |
OtherRealEstateRevenue
|
$35.88M | USD | 2 Qtrs |
| Mortgage and other financing income |
OtherRealEstateRevenue
|
$15.96M | USD | 1 Quarter |
| Mortgage and other financing income |
OtherRealEstateRevenue
|
$40.70M | USD | 2 Qtrs |
| Mortgage and other financing income |
OtherRealEstateRevenue
|
$23.07M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$276.89M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$118.03M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$236.80M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$147.78M | USD | 1 Quarter |
| Property operating expense |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$5.58M | USD | 1 Quarter |
| Property operating expense |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$6.07M | USD | 1 Quarter |
| Property operating expense |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$12.42M | USD | 2 Qtrs |
| Property operating expense |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$11.06M | USD | 2 Qtrs |
| Other expense |
OtherExpenses
|
- | USD | 1 Quarter |
| Other expense |
OtherExpenses
|
$5.00K | USD | 2 Qtrs |
| Other expense |
OtherExpenses
|
- | USD | 1 Quarter |
| Other expense |
OtherExpenses
|
- | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$9.00M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$10.66M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$18.22M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$21.72M | USD | 2 Qtrs |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$339.00K | USD | 1 Quarter |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$891.00K | USD | 2 Qtrs |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$9.00K | USD | 1 Quarter |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$14.00K | USD | 2 Qtrs |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$977.00K | USD | 1 Quarter |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$977.00K | USD | 2 Qtrs |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$63.66M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$22.76M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$32.97M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$46.05M | USD | 2 Qtrs |
| Transaction costs |
TransactionCosts
|
$1.93M | USD | 2 Qtrs |
| Transaction costs |
TransactionCosts
|
$275.00K | USD | 2 Qtrs |
| Transaction costs |
TransactionCosts
|
$1.49M | USD | 1 Quarter |
| Transaction costs |
TransactionCosts
|
$218.00K | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
$10.20M | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
$10.20M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.62M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$61.23M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.15M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.67M | USD | 1 Quarter |
| Income before equity in income from joint ventures and other items |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$107.03M | USD | 2 Qtrs |
| Income before equity in income from joint ventures and other items |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$108.36M | USD | 2 Qtrs |
| Income before equity in income from joint ventures and other items |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$55.49M | USD | 1 Quarter |
| Income before equity in income from joint ventures and other items |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$53.20M | USD | 1 Quarter |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$59.00K | USD | 1 Quarter |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$298.00K | USD | 2 Qtrs |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$51.00K | USD | 2 Qtrs |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$86.00K | USD | 1 Quarter |
| Gain on sale of real estate |
GainLossOnDispositionOfAssets1
|
$2.27M | USD | 1 Quarter |
| Gain on sale of real estate |
GainLossOnDispositionOfAssets1
|
$2.27M | USD | 2 Qtrs |
| Gain on sale of real estate |
GainLossOnDispositionOfAssets1
|
$25.46M | USD | 1 Quarter |
| Gain on sale of real estate |
GainLossOnDispositionOfAssets1
|
$27.46M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$81.01M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$135.88M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$55.56M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
$109.59M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$423.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$475.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.43M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$279.00K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$109.31M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$134.45M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$80.53M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$55.13M | USD | 1 Quarter |
| Preferred dividend requirements |
DividendsPreferredStock
|
$11.90M | USD | 2 Qtrs |
| Preferred dividend requirements |
DividendsPreferredStock
|
$5.95M | USD | 1 Quarter |
| Preferred dividend requirements |
DividendsPreferredStock
|
$11.90M | USD | 2 Qtrs |
| Preferred dividend requirements |
DividendsPreferredStock
|
$5.95M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$97.41M | USD | 2 Qtrs |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$122.55M | USD | 2 Qtrs |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$74.58M | USD | 1 Quarter |
| Net income available to common shareholders of EPR Properties |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.18M | USD | 1 Quarter |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$0.77 | USD | 1 Quarter |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.02 | USD | 1 Quarter |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.54 | USD | 2 Qtrs |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.79 | USD | 2 Qtrs |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.78 | USD | 2 Qtrs |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.54 | USD | 2 Qtrs |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.77 | USD | 1 Quarter |
| Net income available to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.02 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
68.62M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
73.16M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.13M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.59M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
73.22M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.21M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.68M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.69M | shares | 2 Qtrs |
Cash Flow Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) Available to Common Stockholders, Diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$122.55M | USD | 2 Qtrs |
| Net Income (Loss) Available to Common Stockholders, Diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$74.58M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$97.41M | USD | 2 Qtrs |
| Net Income (Loss) Available to Common Stockholders, Diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$49.18M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$109.31M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$80.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$134.45M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$55.13M | USD | 1 Quarter |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$977.00K | USD | 1 Quarter |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$977.00K | USD | 2 Qtrs |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$10.20M | USD | 1 Quarter |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$10.20M | USD | 2 Qtrs |
| Gain on sale of real estate |
GainsLossesOnSalesOrAcquisitionsOfRealEstate
|
$27.46M | USD | 2 Qtrs |
| Gain on sale of real estate |
GainsLossesOnSalesOrAcquisitionsOfRealEstate
|
$2.27M | USD | 2 Qtrs |
| Gain on insurance recovery |
Gainoninsurancerecovery
|
$606.00K | USD | 2 Qtrs |
| Gain on insurance recovery |
Gainoninsurancerecovery
|
$2.01M | USD | 2 Qtrs |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-620.00K | USD | 2 Qtrs |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$684.00K | USD | 2 Qtrs |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$339.00K | USD | 1 Quarter |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$891.00K | USD | 2 Qtrs |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$9.00K | USD | 1 Quarter |
| Costs associated with loan refinancing or payoff |
WriteOffOfDeferredDebtIssuanceCost
|
$14.00K | USD | 2 Qtrs |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$59.00K | USD | 1 Quarter |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$298.00K | USD | 2 Qtrs |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$51.00K | USD | 2 Qtrs |
| Equity in income from joint ventures |
IncomeLossFromEquityMethodInvestments
|
$86.00K | USD | 1 Quarter |
| Distributions from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$511.00K | USD | 2 Qtrs |
| Distributions from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$442.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.62M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$61.23M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.15M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.67M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.98M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.33M | USD | 2 Qtrs |
| Amortization of above and below market leases, net and tenant improvements |
AmortizationOfAboveAndBelowMarketLeases
|
$96.00K | USD | 2 Qtrs |
| Amortization of above and below market leases, net and tenant improvements |
AmortizationOfAboveAndBelowMarketLeases
|
$14.00K | USD | 2 Qtrs |
| Share-based compensation expense to management and trustees |
ShareBasedCompensation
|
$5.50M | USD | 2 Qtrs |
| Share-based compensation expense to management and trustees |
ShareBasedCompensation
|
$6.96M | USD | 2 Qtrs |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$1.71M | USD | 2 Qtrs |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$1.67M | USD | 2 Qtrs |
| Decrease in mortgage notes accrued interest receivable |
IncreaseDecreaseInMortgageNotesAccruedInterestReceivable
|
$-1.92M | USD | 2 Qtrs |
| Decrease in mortgage notes accrued interest receivable |
IncreaseDecreaseInMortgageNotesAccruedInterestReceivable
|
$-728.00K | USD | 2 Qtrs |
| Decrease (increase) in accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-3.51M | USD | 2 Qtrs |
| Decrease (increase) in accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$4.33M | USD | 2 Qtrs |
| Increase in direct financing lease receivable |
IncreaseDecreaseInLeasingReceivables
|
$1.74M | USD | 2 Qtrs |
| Increase in direct financing lease receivable |
IncreaseDecreaseInLeasingReceivables
|
$804.00K | USD | 2 Qtrs |
| Increase in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.75M | USD | 2 Qtrs |
| Increase in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.19M | USD | 2 Qtrs |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-931.00K | USD | 2 Qtrs |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-12.28M | USD | 2 Qtrs |
| Increase in unearned rents and interest |
IncreaseDecreaseInUnearnedRentsAndInterest
|
$3.97M | USD | 2 Qtrs |
| Increase in unearned rents and interest |
IncreaseDecreaseInUnearnedRentsAndInterest
|
$135.00K | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$180.27M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$152.53M | USD | 2 Qtrs |
| Acquisition of and investments in rental properties and other assets |
PaymentsToAcquireRealEstate
|
$138.79M | USD | 2 Qtrs |
| Acquisition of and investments in rental properties and other assets |
PaymentsToAcquireRealEstate
|
$197.10M | USD | 2 Qtrs |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstate
|
$13.13M | USD | 2 Qtrs |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstate
|
$130.73M | USD | 2 Qtrs |
| Investment in mortgage notes receivable |
PaymentsToAcquireMortgageNotesReceivable
|
$65.51M | USD | 2 Qtrs |
| Investment in mortgage notes receivable |
PaymentsToAcquireMortgageNotesReceivable
|
$101.72M | USD | 2 Qtrs |
| Proceeds from mortgage note receivable paydown |
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
|
$15.61M | USD | 2 Qtrs |
| Proceeds from mortgage note receivable paydown |
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
|
$63.69M | USD | 2 Qtrs |
| Investment in promissory notes receivable |
PaymentsToAcquireNotesReceivable
|
$1.39M | USD | 2 Qtrs |
| Investment in promissory notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | 2 Qtrs |
| Proceeds from promissory note receivable paydown |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
- | USD | 2 Qtrs |
| Proceeds from promissory note receivable paydown |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$1.60M | USD | 2 Qtrs |
| Proceeds from sale of infrastructure related to issuance of revenue bonds |
Proceedsfromsaleofinfrastructurerelatedtoissuanceofrevenuebonds
|
$43.46M | USD | 2 Qtrs |
| Proceeds from sale of infrastructure related to issuance of revenue bonds |
Proceedsfromsaleofinfrastructurerelatedtoissuanceofrevenuebonds
|
- | USD | 2 Qtrs |
| Proceeds from insurance recovery |
Proceedsfrominsurancerecovery
|
- | USD | 2 Qtrs |
| Proceeds from insurance recovery |
Proceedsfrominsurancerecovery
|
$2.21M | USD | 2 Qtrs |
| Proceeds from Sale of Lease Receivables |
ProceedsFromSaleOfLeaseReceivables
|
$825.00K | USD | 2 Qtrs |
| Proceeds from Sale of Lease Receivables |
ProceedsFromSaleOfLeaseReceivables
|
- | USD | 2 Qtrs |
| Additions to properties under development |
PaymentsToDevelopRealEstateAssets
|
$196.35M | USD | 2 Qtrs |
| Additions to properties under development |
PaymentsToDevelopRealEstateAssets
|
$187.22M | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-268.20M | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-348.62M | USD | 2 Qtrs |
| Proceeds from long-term debt facilities |
ProceedsFromIssuanceOfLongTermDebt
|
$318.00M | USD | 2 Qtrs |
| Proceeds from long-term debt facilities |
ProceedsFromIssuanceOfLongTermDebt
|
$915.00M | USD | 2 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$601.96M | USD | 2 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$203.12M | USD | 2 Qtrs |
| Deferred financing fees paid |
PaymentsOfFinancingCosts
|
$169.00K | USD | 2 Qtrs |
| Deferred financing fees paid |
PaymentsOfFinancingCosts
|
$7.04M | USD | 2 Qtrs |
| Costs associated with loan refinancing or payoff (cash portion) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-472.00K | USD | 2 Qtrs |
| Costs associated with loan refinancing or payoff (cash portion) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.00K | USD | 2 Qtrs |
| Net proceeds from issuance of common shares |
ProceedsFromIssuanceOfCommonStock
|
$68.35M | USD | 2 Qtrs |
| Net proceeds from issuance of common shares |
ProceedsFromIssuanceOfCommonStock
|
$142.28M | USD | 2 Qtrs |
| Impact of stock option exercises, net |
ImpactOfStockOptionExercisesNet
|
- | USD | 2 Qtrs |
| Impact of stock option exercises, net |
ImpactOfStockOptionExercisesNet
|
$-717.00K | USD | 2 Qtrs |
| Purchase of common shares for treasury |
PaymentsForRepurchaseOfCommonStock
|
$4.21M | USD | 2 Qtrs |
| Purchase of common shares for treasury |
PaymentsForRepurchaseOfCommonStock
|
$6.73M | USD | 2 Qtrs |
| Dividends paid to shareholders |
PaymentsOfDividends
|
$131.70M | USD | 2 Qtrs |
| Dividends paid to shareholders |
PaymentsOfDividends
|
$147.84M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$119.90M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$219.77M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-49.00K | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$123.00K | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.18M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$51.54M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$70.87M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$19.34M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$4.28M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$8.46M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$70.87M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$19.34M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$4.28M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$8.46M | USD | Point-in-time |
| Transfer of property under development to rental property |
TransferToOtherRealEstate
|
$206.12M | USD | 2 Qtrs |
| Transfer of property under development to rental property |
TransferToOtherRealEstate
|
$224.06M | USD | 2 Qtrs |
| Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses |
IssuanceOfRestrictedSecuritiesToEmployeesAndDirectors
|
$23.98M | USD | 2 Qtrs |
| Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses |
IssuanceOfRestrictedSecuritiesToEmployeesAndDirectors
|
$19.63M | USD | 2 Qtrs |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$657.50M | USD | Point-in-time |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$657.47M | USD | 2 Qtrs |
| Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$12.08M | USD | 2 Qtrs |
| Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
- | USD | 2 Qtrs |
| Cash paid during the year for interest |
InterestPaid
|
$48.61M | USD | 2 Qtrs |
| Cash paid during the year for interest |
InterestPaid
|
$65.62M | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$1.12M | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$654.00K | USD | 2 Qtrs |
| Interest cost capitalized |
InterestPaidCapitalized
|
$5.34M | USD | 2 Qtrs |
| Interest cost capitalized |
InterestPaidCapitalized
|
$5.05M | USD | 2 Qtrs |
| Decrease (increase) in accrued capital expenditures |
IncreaseDecreaseInAccruedCapitalExpenditures
|
$9.35M | USD | 2 Qtrs |
| Decrease (increase) in accrued capital expenditures |
IncreaseDecreaseInAccruedCapitalExpenditures
|
$-5.60M | USD | 2 Qtrs |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Issuance of nonvested shares, net |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$5.50M | USD | 2 Qtrs |
| Purchase of common shares for vesting |
TreasuryStockRetiredCostMethodAmount
|
$6.73M | USD | 2 Qtrs |
| Amortization of nonvested shares |
EmployeeServiceShareBasedCompensationRestrictedStockUnitsAndRestrictedSharesUnrecognizedCompensationCostOnNonvestedAwards
|
$6.60M | USD | 2 Qtrs |
| Share option expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$361.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$921.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$12.14M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.22M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.55M | USD | 1 Quarter |
| Change in unrealized gain/loss on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-4.26M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$109.31M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$80.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$134.45M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$55.13M | USD | 1 Quarter |
| Issuances of common shares |
StockIssuedDuringPeriodValueNewIssues
|
$68.48M | USD | 2 Qtrs |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$657.50M | USD | Point-in-time |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$657.47M | USD | 2 Qtrs |
| Stock option exercises, net (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
28,175.00 | shares | 2 Qtrs |
| Stock option exercises, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 2 Qtrs |
| Dividends to common and preferred shareholders |
Dividends
|
$152.65M | USD | 2 Qtrs |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$109.31M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$80.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$134.45M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$55.13M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$921.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$12.14M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.22M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.55M | USD | 1 Quarter |
| Change in net unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-14.28M | USD | 2 Qtrs |
| Change in net unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-3.46M | USD | 1 Quarter |
| Change in net unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.14M | USD | 1 Quarter |
| Change in net unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-4.26M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$54.91M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$136.41M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$107.18M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$81.63M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.