◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Stabilis Solutions, Inc. CIK: 1043186 FY 2019
Filing Information
Form Type 10-K
Accession Number 0001043186-20-000012
Period End Date 20191231
Filing Date 20200316
Fiscal Year 2019
Fiscal Period FY
XBRL Instance slng-20191231.xml
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Preferred stock, par value (usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 1.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.25M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.98M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $4.36M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $5.95M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories, net InventoryNet $106.00K USD Point-in-time
Common stock, par value (usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryNet $209.00K USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 37.50M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.12M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.58M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 37.50M shares Point-in-time
Due from related parties DueFromRelatedPartiesCurrent $22.00K USD Point-in-time
Due from related parties DueFromRelatedPartiesCurrent - USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 16.80M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 13.18M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 13.18M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 16.80M shares Point-in-time
Total current assets AssetsCurrent $7.85M USD Point-in-time
Total current assets AssetsCurrent $13.72M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $66.61M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $60.36M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $965.00K USD Point-in-time
Goodwill Goodwill $4.45M USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Investments in foreign joint ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures - USD Point-in-time
Investments in foreign joint ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $10.52M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $308.00K USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $250.00K USD Point-in-time
Total assets Assets $74.70M USD Point-in-time
Total assets Assets $90.33M USD Point-in-time
Current portion of long-term notes payable - related parties LongTermDebtCurrent $1.00M USD Point-in-time
Current portion of long-term notes payable - related parties LongTermDebtCurrent $2.50M USD Point-in-time
Current portion of finance lease obligation - related parties FinanceLeaseLiabilityCurrent $3.44M USD Point-in-time
Current portion of finance lease obligation - related parties CapitalLeaseObligationsCurrent $3.88M USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $364.00K USD Point-in-time
Short-term notes payable ShortTermBorrowings $558.00K USD Point-in-time
Short-term notes payable ShortTermBorrowings $121.00K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $3.04M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $5.02M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.56M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.11M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.10M USD Point-in-time
Long-term notes payable, net of current portion - related parties NotesPayableRelatedPartiesNoncurrent $6.08M USD Point-in-time
Long-term notes payable, net of current portion - related parties NotesPayableRelatedPartiesNoncurrent $6.58M USD Point-in-time
Finance lease obligations, net of current portion - related parties FinanceLeaseLiabilityNoncurrent $648.00K USD Point-in-time
Finance lease obligations, net of current portion - related parties CapitalLeaseObligationsNoncurrent $3.37M USD Point-in-time
Long-term portion of operating lease obligations OperatingLeaseLiabilityNoncurrent $650.00K USD Point-in-time
Total liabilities Liabilities $22.04M USD Point-in-time
Total liabilities Liabilities $22.48M USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Preferred Stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively (Note 17) PreferredStockValue - USD Point-in-time
Preferred Stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively (Note 17) PreferredStockValue - USD Point-in-time
Common stock; $0.001 par value, 37,500,000 shares authorized, 16,800,612 and 13,178,750 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively (Note 15) CommonStockValue $17.00K USD Point-in-time
Common stock; $0.001 par value, 37,500,000 shares authorized, 16,800,612 and 13,178,750 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively (Note 15) CommonStockValue $13.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $90.75M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $68.24M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-291.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.92M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.63M USD Point-in-time
Total stockholders equity StockholdersEquity $51.34M USD Point-in-time
Total stockholders equity StockholdersEquity $67.84M USD Point-in-time
Noncontrolling interest MinorityInterest $1.32M USD Point-in-time
Noncontrolling interest MinorityInterest - USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $67.84M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.66M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.01M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $74.70M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $90.33M USD Point-in-time
Income Statement 42 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $37.34M USD Annual
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $47.07M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $11.30M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $7.35M USD Annual
Depreciation expense DepreciationAndAmortization $9.27M USD Annual
Depreciation expense DepreciationAndAmortization $8.82M USD Annual
Total operating expenses CostsAndExpenses $44.62M USD Annual
Total operating expenses CostsAndExpenses $52.50M USD Annual
Loss from operations before equity income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-7.28M USD Annual
Loss from operations before equity income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.43M USD Annual
Income from equity investments in foreign joint ventures IncomeLossFromEquityMethodInvestments $1.26M USD Annual
Income from equity investments in foreign joint ventures IncomeLossFromEquityMethodInvestments - USD Annual
Foreign joint ventures' operations related expenses ForeignJointVentureOperationsRelatedExpense $124.00K USD Annual
Foreign joint ventures' operations related expenses ForeignJointVentureOperationsRelatedExpense - USD Annual
Net equity income from foreign joint ventures' operations ForeignJointVentureEquityIncomeNet $1.13M USD Annual
Net equity income from foreign joint ventures' operations ForeignJointVentureEquityIncomeNet - USD Annual
Loss from operations IncomeLossFromContinuingOperations $-7.28M USD Annual
Loss from operations IncomeLossFromContinuingOperations $-4.30M USD Annual
Interest expense, net InterestExpenseOther $33.00K USD Annual
Interest expense, net InterestExpenseOther $122.00K USD Annual
Interest expense, net - related parties InterestExpenseRelatedParty $4.30M USD Annual
Interest expense, net - related parties InterestExpenseRelatedParty $1.18M USD Annual
Other income OtherNonoperatingIncomeExpense $298.00K USD Annual
Other income OtherNonoperatingIncomeExpense $97.00K USD Annual
Gain from disposal of fixed assets GainLossOnDisposalOfFixedAssets $319.00K USD Annual
Gain from disposal of fixed assets GainLossOnDisposalOfFixedAssets $16.00K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-3.80M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-1.09M USD Annual
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.39M USD Annual
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.09M USD Annual
Income tax expense IncomeTaxExpenseBenefit - USD Annual
Income tax expense IncomeTaxExpenseBenefit $116.00K USD Annual
Net loss ProfitLoss $-5.51M USD Annual
Net loss ProfitLoss $-11.09M USD Annual
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $207.00K USD Annual
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-42.00K USD Annual
Net loss attributable to Stabilis Energy, Inc. NetIncomeLoss $-5.71M USD Annual
Net loss attributable to Stabilis Energy, Inc. NetIncomeLoss $-11.04M USD Annual
Net loss per common share, basic and diluted (usd per share) EarningsPerShareBasicAndDiluted $-0.39 USD Annual
Net loss per common share, basic and diluted (usd per share) EarningsPerShareBasicAndDiluted $-2.42 USD Annual
Weighted average number of common shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.56M shares Annual
Weighted average number of common shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.57M shares Annual
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-5.51M USD Annual
Net loss ProfitLoss $-11.09M USD Annual
Depreciation expense DepreciationAndAmortization $9.27M USD Annual
Depreciation expense DepreciationAndAmortization $8.82M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $80.00K USD Annual
Gain on disposal of fixed assets GainLossOnDisposalOfFixedAssets $319.00K USD Annual
Gain on disposal of fixed assets GainLossOnDisposalOfFixedAssets $16.00K USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $100.00K USD Point-in-time
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $111.00K USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Income from equity investment in joint venture IncomeLossFromEquityMethodInvestments $1.26M USD Annual
Income from equity investment in joint venture IncomeLossFromEquityMethodInvestments - USD Annual
Interest expense restructured to debt GainsLossesOnRestructuringOfDebt $-3.12M USD Annual
Interest expense restructured to debt GainsLossesOnRestructuringOfDebt - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $897.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $559.00K USD Annual
Due to/(from) related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $1.15M USD Annual
Due to/(from) related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $-131.00K USD Annual
Inventories IncreaseDecreaseInInventories $34.00K USD Annual
Inventories IncreaseDecreaseInInventories $30.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-523.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.59M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.74M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.28M USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $78.00K USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $188.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-425.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $4.11M USD Annual
Acquisition of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $833.00K USD Annual
Acquisition of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $2.12M USD Annual
Proceeds on sales of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment $138.00K USD Annual
Proceeds on sales of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment $902.00K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $69.00K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-3.24M USD Annual
Proceeds on long-term borrowings from related parties ProceedsFromRelatedPartyDebt $4.60M USD Annual
Proceeds on long-term borrowings from related parties ProceedsFromRelatedPartyDebt $5.00M USD Annual
Payments on long-term borrowings from related parties RepaymentsOfRelatedPartyDebt $1.93M USD Annual
Payments on long-term borrowings from related parties RepaymentsOfRelatedPartyDebt $3.16M USD Annual
Payments on long-term borrowings RepaymentsOfLongTermDebt - USD Annual
Payments on long-term borrowings RepaymentsOfLongTermDebt $2.41M USD Annual
Proceeds from short-term notes payable ProceedsFromNotesPayable $425.00K USD Annual
Proceeds from short-term notes payable ProceedsFromNotesPayable $767.00K USD Annual
Payments on short-term notes payable RepaymentsOfNotesPayable $569.00K USD Annual
Payments on short-term notes payable RepaymentsOfNotesPayable $668.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.94M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $114.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-76.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-242.00K USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.73M USD Annual
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.49M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.25M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.98M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.49M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.25M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.98M USD Point-in-time
Interest paid InterestPaidNet $1.39M USD Annual
Interest paid InterestPaidNet $1.21M USD Annual
Income taxes paid IncomeTaxesPaid $93.00K USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Restructure of long-term debt NoncashorPartNoncashTransactionRestructuringofLongtermDebt $49.24M USD Annual
Restructure of long-term debt NoncashorPartNoncashTransactionRestructuringofLongtermDebt - USD Annual
Extinguishment of long-term debt DebtConversionConvertedInstrumentAmount1 - USD Annual
Extinguishment of long-term debt DebtConversionConvertedInstrumentAmount1 $48.70M USD Point-in-time
Extinguishment of long-term debt DebtConversionConvertedInstrumentAmount1 $7.00M USD Point-in-time
Extinguishment of long-term debt DebtConversionConvertedInstrumentAmount1 $6.89M USD Annual
Noncash or Part Noncash Transaction, Note Receivable Applied to Long-term Debt NoncashorPartNoncashTransactionNoteReceivableAppliedtoLongtermDebt $-500.00K USD Annual
Noncash or Part Noncash Transaction, Note Receivable Applied to Long-term Debt NoncashorPartNoncashTransactionNoteReceivableAppliedtoLongtermDebt - USD Annual
Equipment acquired under capital leases CapitalLeaseObligationsIncurred $1.47M USD Annual
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Balance, beginning StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $67.84M USD Point-in-time
Balance, beginning StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.66M USD Point-in-time
Balance, beginning StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.01M USD Point-in-time
Contribution of notes payable by members PartnersCapitalAccountContributions $20.00M USD Point-in-time
Contribution of notes payable by members PartnersCapitalAccountContributions $48.74M USD Annual
Contribution of notes payable by members (in shares) PartnersCapitalAccountUnitsContributed 1,000.00 shares Point-in-time
Recapitalization due to reverse merger StockholdersEquityNoteSpinoffTransaction $11.09M USD Annual
Shares issued in extinguishment of debt AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $6.89M USD Annual
Shares issued in acquisition of Diversenergy StockIssuedDuringPeriodValueAcquisitions $3.00M USD Annual
Net loss ProfitLoss $-5.51M USD Annual
Net loss ProfitLoss $-11.09M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-291.00K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD Annual
Balance, ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $67.84M USD Point-in-time
Balance, ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.66M USD Point-in-time
Balance, ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.01M USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-5.51M USD Annual
Net loss ProfitLoss $-11.09M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-291.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-5.80M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-11.09M USD Annual
Total comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-42.00K USD Annual
Total comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $207.00K USD Annual
Total comprehensive loss attributable to Stabilis Energy, Inc. ComprehensiveIncomeNetOfTax $-6.01M USD Annual
Total comprehensive loss attributable to Stabilis Energy, Inc. ComprehensiveIncomeNetOfTax $-11.04M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...