10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001043000-25-000010 |
| Period End Date | 20241231 |
| Filing Date | 20250317 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | snda-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.26M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.26M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.92M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.92M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.85M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.85M | USD | Point-in-time |
| Convertible preferred stock, par value (in USD per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible preferred stock, par value (in USD per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible preferred stock, par value (in USD per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible preferred stock, par value (in USD per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
41,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.99M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.99M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.08M | USD | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41,000.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$22.09M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$22.09M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$13.67M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$13.67M | USD | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $7.9 million and $5.3 million, respectively |
AccountsReceivableNetCurrent
|
$8.02M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $7.9 million and $5.3 million, respectively |
AccountsReceivableNetCurrent
|
$8.02M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $7.9 million and $5.3 million, respectively |
AccountsReceivableNetCurrent
|
$18.96M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $7.9 million and $5.3 million, respectively |
AccountsReceivableNetCurrent
|
$18.96M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.63M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.63M | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.47M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.47M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$2.10M | USD | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$2.10M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$1.40M | USD | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$1.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.09M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.34M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$739.88M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$739.88M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$588.18M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$588.18M | USD | Point-in-time |
| Investment in unconsolidated entity |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Investment in unconsolidated entity |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Investment in unconsolidated entity |
EquityMethodInvestments
|
$10.94M | USD | Point-in-time |
| Investment in unconsolidated entity |
EquityMethodInvestments
|
$10.94M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$622.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$622.00K | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$24.53M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$24.53M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$2.48M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$2.48M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$314.00K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$314.00K | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.99M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.99M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
8.18M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
8.18M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
8.18M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
8.18M | shares | Point-in-time |
| Total assets |
Assets
|
$841.92M | USD | Point-in-time |
| Total assets |
Assets
|
$841.92M | USD | Point-in-time |
| Total assets |
Assets
|
$621.46M | USD | Point-in-time |
| Total assets |
Assets
|
$621.46M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.99M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.99M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.03M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$45.02M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$45.02M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$42.39M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$42.39M | USD | Point-in-time |
| Current portion of debt, net of deferred loan costs |
NotesAndLoansPayableCurrent
|
$15.49M | USD | Point-in-time |
| Current portion of debt, net of deferred loan costs |
NotesAndLoansPayableCurrent
|
$15.49M | USD | Point-in-time |
| Current portion of debt, net of deferred loan costs |
NotesAndLoansPayableCurrent
|
$42.32M | USD | Point-in-time |
| Current portion of debt, net of deferred loan costs |
NotesAndLoansPayableCurrent
|
$42.32M | USD | Point-in-time |
| Deferred income |
DeferredIncomeCurrent
|
$5.36M | USD | Point-in-time |
| Deferred income |
DeferredIncomeCurrent
|
$5.36M | USD | Point-in-time |
| Deferred income |
DeferredIncomeCurrent
|
$4.04M | USD | Point-in-time |
| Deferred income |
DeferredIncomeCurrent
|
$4.04M | USD | Point-in-time |
| Federal and state income taxes payable |
TaxesPayableCurrent
|
$215.00K | USD | Point-in-time |
| Federal and state income taxes payable |
TaxesPayableCurrent
|
$215.00K | USD | Point-in-time |
| Federal and state income taxes payable |
TaxesPayableCurrent
|
$243.00K | USD | Point-in-time |
| Federal and state income taxes payable |
TaxesPayableCurrent
|
$243.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$470.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$470.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$519.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$519.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$75.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$75.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$100.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$100.86M | USD | Point-in-time |
| Long-term debt, net of deferred loan costs |
LongTermNotesPayable
|
$587.10M | USD | Point-in-time |
| Long-term debt, net of deferred loan costs |
LongTermNotesPayable
|
$587.10M | USD | Point-in-time |
| Long-term debt, net of deferred loan costs |
LongTermNotesPayable
|
$635.90M | USD | Point-in-time |
| Long-term debt, net of deferred loan costs |
LongTermNotesPayable
|
$635.90M | USD | Point-in-time |
| Other long-term liabilities |
LeaseLiabilityNoncurrent
|
$49.00K | USD | Point-in-time |
| Other long-term liabilities |
LeaseLiabilityNoncurrent
|
$49.00K | USD | Point-in-time |
| Other long-term liabilities |
LeaseLiabilityNoncurrent
|
$793.00K | USD | Point-in-time |
| Other long-term liabilities |
LeaseLiabilityNoncurrent
|
$793.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$712.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$712.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$688.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$688.01M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of December 31, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$51.25M | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of December 31, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$51.25M | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of December 31, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$48.54M | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of December 31, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$48.54M | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of December 31, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$43.55M | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of December 31, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$43.55M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$190.00K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$190.00K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$82.00K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$82.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$491.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$491.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$302.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$302.99M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-420.22M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-420.22M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-418.17M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-418.17M | USD | Point-in-time |
| Total Sonida shareholders equity (deficit) |
StockholdersEquity
|
$-115.09M | USD | Point-in-time |
| Total Sonida shareholders equity (deficit) |
StockholdersEquity
|
$-115.09M | USD | Point-in-time |
| Total Sonida shareholders equity (deficit) |
StockholdersEquity
|
$71.78M | USD | Point-in-time |
| Total Sonida shareholders equity (deficit) |
StockholdersEquity
|
$71.78M | USD | Point-in-time |
| Noncontrolling interest: |
MinorityInterest
|
$6.58M | USD | Point-in-time |
| Noncontrolling interest: |
MinorityInterest
|
$6.58M | USD | Point-in-time |
| Noncontrolling interest: |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest: |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-101.71M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-101.71M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-115.09M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-115.09M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$78.36M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$78.36M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$621.46M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$621.46M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$841.92M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$841.92M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$304.33M | USD | Annual |
| Revenues |
Revenues
|
$304.33M | USD | Annual |
| Revenues |
Revenues
|
$255.32M | USD | Annual |
| Revenues |
Revenues
|
$255.32M | USD | Annual |
| Operating expense |
OperatingCostsAndExpenses
|
$177.32M | USD | Annual |
| Operating expense |
OperatingCostsAndExpenses
|
$177.32M | USD | Annual |
| Operating expense |
OperatingCostsAndExpenses
|
$202.01M | USD | Annual |
| Operating expense |
OperatingCostsAndExpenses
|
$202.01M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$32.20M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$32.20M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$40.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$40.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$44.05M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$44.05M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$39.89M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$39.89M | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.96M | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.96M | USD | Annual |
| Managed community reimbursement expense |
CommunityReimbursementExpense
|
$21.10M | USD | Annual |
| Managed community reimbursement expense |
CommunityReimbursementExpense
|
$21.10M | USD | Annual |
| Managed community reimbursement expense |
CommunityReimbursementExpense
|
$33.10M | USD | Annual |
| Managed community reimbursement expense |
CommunityReimbursementExpense
|
$33.10M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$276.47M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$276.47M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$319.16M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$319.16M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.68M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.68M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$608.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$608.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$36.99M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$36.99M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$36.12M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$36.12M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$48.54M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$48.54M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$36.34M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$36.34M | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$-895.00K | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$-895.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-540.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-540.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-532.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-532.00K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.85M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.85M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.04M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.04M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$239.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$239.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$253.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$253.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.22M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.22M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to Sonida shareholders |
NetIncomeLoss
|
$-2.06M | USD | Annual |
| Net loss attributable to Sonida shareholders |
NetIncomeLoss
|
$-2.06M | USD | Annual |
| Net loss attributable to Sonida shareholders |
NetIncomeLoss
|
$-21.11M | USD | Annual |
| Net loss attributable to Sonida shareholders |
NetIncomeLoss
|
$-21.11M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.82M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.82M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
UndeclaredPreferredStockDividendsIncomeStatementImpact
|
$4.99M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
UndeclaredPreferredStockDividendsIncomeStatementImpact
|
$4.99M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
UndeclaredPreferredStockDividendsIncomeStatementImpact
|
$2.71M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
UndeclaredPreferredStockDividendsIncomeStatementImpact
|
$2.71M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.10M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.10M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.58M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.58M | USD | Annual |
| Basic net loss per share (in USD per share) |
EarningsPerShareBasic
|
$-3.85 | USD | Annual |
| Basic net loss per share (in USD per share) |
EarningsPerShareBasic
|
$-3.85 | USD | Annual |
| Basic net loss per share (in USD per share) |
EarningsPerShareBasic
|
$-0.54 | USD | Annual |
| Basic net loss per share (in USD per share) |
EarningsPerShareBasic
|
$-0.54 | USD | Annual |
| Diluted net loss per share (in USD per share) |
EarningsPerShareDiluted
|
$-0.54 | USD | Annual |
| Diluted net loss per share (in USD per share) |
EarningsPerShareDiluted
|
$-0.54 | USD | Annual |
| Diluted net loss per share (in USD per share) |
EarningsPerShareDiluted
|
$-3.85 | USD | Annual |
| Diluted net loss per share (in USD per share) |
EarningsPerShareDiluted
|
$-3.85 | USD | Annual |
| Weighted average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.11M | shares | Annual |
| Weighted average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.11M | shares | Annual |
| Weighted average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.79M | shares | Annual |
| Weighted average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.79M | shares | Annual |
| Weighted average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.11M | shares | Annual |
| Weighted average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.11M | shares | Annual |
| Weighted average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.79M | shares | Annual |
| Weighted average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.79M | shares | Annual |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$39.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$39.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.05M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.05M | USD | Annual |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
$1.62M | USD | Annual |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
$1.62M | USD | Annual |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
$1.55M | USD | Annual |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
$1.55M | USD | Annual |
| Loss on derivative instruments, net |
UnrealizedGainLossOnDerivatives
|
$-2.98M | USD | Annual |
| Loss on derivative instruments, net |
UnrealizedGainLossOnDerivatives
|
$-2.98M | USD | Annual |
| Loss on derivative instruments, net |
UnrealizedGainLossOnDerivatives
|
$-3.95M | USD | Annual |
| Loss on derivative instruments, net |
UnrealizedGainLossOnDerivatives
|
$-3.95M | USD | Annual |
| (Gain)/ Loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-118.00K | USD | Annual |
| (Gain)/ Loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-118.00K | USD | Annual |
| (Gain)/ Loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$192.00K | USD | Annual |
| (Gain)/ Loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$192.00K | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.96M | USD | Annual |
| Long-lived asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.96M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$48.54M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$48.54M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$36.34M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$36.34M | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$-895.00K | USD | Annual |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$-895.00K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$2.60M | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$2.60M | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$1.15M | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$1.15M | USD | Annual |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$4.37M | USD | Annual |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$4.37M | USD | Annual |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$2.75M | USD | Annual |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$2.75M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$35.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$35.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$53.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$53.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$13.54M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$13.54M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$3.25M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$3.25M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.92M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.92M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$156.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$156.00K | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-276.00K | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-276.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$5.15M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$5.15M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$13.01M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$13.01M | USD | Annual |
| Federal and state income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-217.00K | USD | Annual |
| Federal and state income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-217.00K | USD | Annual |
| Federal and state income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-28.00K | USD | Annual |
| Federal and state income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-28.00K | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$1.32M | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$1.32M | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$622.00K | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$622.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-19.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-19.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-19.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-19.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.78M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.78M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.68M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.68M | USD | Annual |
| Investments in unconsolidated entity |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investments in unconsolidated entity |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investments in unconsolidated entity |
PaymentsToAcquireEquityMethodInvestments
|
$22.41M | USD | Annual |
| Investments in unconsolidated entity |
PaymentsToAcquireEquityMethodInvestments
|
$22.41M | USD | Annual |
| Return of investment in unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$10.57M | USD | Annual |
| Return of investment in unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$10.57M | USD | Annual |
| Return of investment in unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Return of investment in unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Acquisition of new communities |
PaymentsToAcquireOtherProductiveAssets
|
$172.55M | USD | Annual |
| Acquisition of new communities |
PaymentsToAcquireOtherProductiveAssets
|
$172.55M | USD | Annual |
| Acquisition of new communities |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Acquisition of new communities |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.17M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.17M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.94M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.94M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.38M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.38M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$631.00K | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$631.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.56M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.56M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-208.92M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-208.92M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$190.54M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$190.54M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$10.00M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$10.00M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$56.04M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$56.04M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$72.03M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$72.03M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$13.80M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$13.80M | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
$68.70M | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
$68.70M | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$8.71M | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$8.71M | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from noncontrolling investors in joint ventures |
ProceedsFromMinorityShareholders
|
$7.80M | USD | Annual |
| Proceeds from noncontrolling investors in joint ventures |
ProceedsFromMinorityShareholders
|
$7.80M | USD | Annual |
| Proceeds from noncontrolling investors in joint ventures |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Proceeds from noncontrolling investors in joint ventures |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.82M | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.82M | USD | Annual |
| Deferred loan costs paid |
PaymentsOfLoanCosts
|
$825.00K | USD | Annual |
| Deferred loan costs paid |
PaymentsOfLoanCosts
|
$825.00K | USD | Annual |
| Deferred loan costs paid |
PaymentsOfLoanCosts
|
$3.73M | USD | Annual |
| Deferred loan costs paid |
PaymentsOfLoanCosts
|
$3.73M | USD | Annual |
| Purchase of derivative assets |
PaymentsForDerivativeInstrumentFinancingActivities
|
$3.31M | USD | Annual |
| Purchase of derivative assets |
PaymentsForDerivativeInstrumentFinancingActivities
|
$3.31M | USD | Annual |
| Purchase of derivative assets |
PaymentsForDerivativeInstrumentFinancingActivities
|
$2.36M | USD | Annual |
| Purchase of derivative assets |
PaymentsForDerivativeInstrumentFinancingActivities
|
$2.36M | USD | Annual |
| Other financing costs |
PaymentsOfOtherFinancingCosts
|
$124.00K | USD | Annual |
| Other financing costs |
PaymentsOfOtherFinancingCosts
|
$124.00K | USD | Annual |
| Other financing costs |
PaymentsOfOtherFinancingCosts
|
$449.00K | USD | Annual |
| Other financing costs |
PaymentsOfOtherFinancingCosts
|
$449.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$232.04M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$232.04M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.11M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.11M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.99M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.99M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.34M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.34M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.09M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.09M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.74M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.74M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.75M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.09M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.09M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.74M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.74M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$33.36M | USD | Annual |
| Interest |
InterestPaidNet
|
$33.36M | USD | Annual |
| Interest |
InterestPaidNet
|
$28.25M | USD | Annual |
| Interest |
InterestPaidNet
|
$28.25M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$46.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$46.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$220.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$220.00K | USD | Annual |
| Notes payable acquired through acquisitions |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Notes payable acquired through acquisitions |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Notes payable acquired through acquisitions |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$21.69M | USD | Annual |
| Notes payable acquired through acquisitions |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$21.69M | USD | Annual |
| Non-cash additions of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.22M | USD | Annual |
| Non-cash additions of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.22M | USD | Annual |
| Non-cash additions of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.35M | USD | Annual |
| Non-cash additions of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.35M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
DividendsPayableCurrentAndNoncurrent
|
$2.71M | USD | Point-in-time |
| Undeclared dividends on Series A convertible preferred stock |
DividendsPayableCurrentAndNoncurrent
|
$2.71M | USD | Point-in-time |
| Undeclared dividends on Series A convertible preferred stock |
DividendsPayableCurrentAndNoncurrent
|
$4.99M | USD | Point-in-time |
| Undeclared dividends on Series A convertible preferred stock |
DividendsPayableCurrentAndNoncurrent
|
$4.99M | USD | Point-in-time |
| Insurance financed through insurance notes payable |
InsuranceFinancedThroughInsuranceNotesPayable
|
$1.85M | USD | Annual |
| Insurance financed through insurance notes payable |
InsuranceFinancedThroughInsuranceNotesPayable
|
$1.85M | USD | Annual |
| Insurance financed through insurance notes payable |
InsuranceFinancedThroughInsuranceNotesPayable
|
$1.71M | USD | Annual |
| Insurance financed through insurance notes payable |
InsuranceFinancedThroughInsuranceNotesPayable
|
$1.71M | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-101.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-101.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-115.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-115.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$78.36M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$78.36M | USD | Point-in-time |
| Issuance of equity interest in consolidated entity |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$7.80M | USD | Annual |
| Issuance of equity interest in consolidated entity |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$7.80M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueAcquisitions
|
$190.54M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueAcquisitions
|
$190.54M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueAcquisitions
|
$10.00M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueAcquisitions
|
$10.00M | USD | Annual |
| Series A convertible preferred stock dividends |
TemporaryEquityDividendsAdjustment
|
$2.82M | USD | Annual |
| Series A convertible preferred stock dividends |
TemporaryEquityDividendsAdjustment
|
$2.82M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.99M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.99M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.71M | USD | Annual |
| Undeclared dividends on Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.71M | USD | Annual |
| Stock-based plan activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-27.00K | USD | Annual |
| Stock-based plan activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-27.00K | USD | Annual |
| Stock-based plan activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-445.00K | USD | Annual |
| Stock-based plan activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-445.00K | USD | Annual |
| Non-cash stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.37M | USD | Annual |
| Non-cash stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.37M | USD | Annual |
| Non-cash stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.75M | USD | Annual |
| Non-cash stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.75M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-101.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-101.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-115.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-115.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$78.36M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$78.36M | USD | Point-in-time |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.28M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.11M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-21.11M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-21.11M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.28M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.28M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.22M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.22M | USD | Annual |
| Comprehensive Loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-21.11M | USD | Annual |
| Comprehensive Loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-21.11M | USD | Annual |
| Comprehensive Loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-2.06M | USD | Annual |
| Comprehensive Loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-2.06M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.