10-Q Filing

PROFIRE ENERGY INC CIK: 1289636 Q2 2013

Filing Information

Form Type	10-Q
Accession Number	`0001038838-13-000389`
Period End Date	20130930
Filing Date	20131114
Fiscal Year	2013
Fiscal Period	Q2
XBRL Instance	pfie-20130930.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 58 Income Statement 108 Cash Flow Statement 52

Balance Sheet 58 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$602.25K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.91M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$808.77K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.65M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$5.88M	USD	Point-in-time
Preferred stock, authorized shares	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Preferred stock, authorized shares	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$8.62M	USD	Point-in-time
Inventories	`InventoryNet`	$3.46M	USD	Point-in-time
Preferred stock, issued shares	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Inventories	`InventoryNet`	$6.17M	USD	Point-in-time
Preferred stock, issued shares	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, outstanding shares	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, outstanding shares	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$1.97K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$62.34K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$15.45M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$10.15M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
PROPERTY AND EQUIPMENT, net	`PropertyPlantAndEquipmentNet`	$2.23M	USD	Point-in-time
Common stock, authorized shares	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
PROPERTY AND EQUIPMENT, net	`PropertyPlantAndEquipmentNet`	$2.40M	USD	Point-in-time
Common stock, authorized shares	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Common stock, issued shares	`CommonStockSharesIssued`	45.39M	shares	Point-in-time
TOTAL ASSETS	`Assets`	$12.39M	USD	Point-in-time
TOTAL ASSETS	`Assets`	$17.86M	USD	Point-in-time
Common stock, issued shares	`CommonStockSharesIssued`	45.25M	shares	Point-in-time
Common stock, outstanding shares	`CommonStockSharesOutstanding`	45.39M	shares	Point-in-time
Common stock, outstanding shares	`CommonStockSharesOutstanding`	45.25M	shares	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$2.41M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$1.50M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$164.84K	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$189.49K	USD	Point-in-time
Deferred income tax liability	`DeferredTaxLiabilitiesCurrent`	$72.86K	USD	Point-in-time
Deferred income tax liability	`DeferredTaxLiabilitiesCurrent`	$134.11K	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$969.05K	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$161.55K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$3.67M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$1.92M	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$1.92M	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$3.67M	USD	Point-in-time
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common shares: $0.001 par value, 100,000,000 shares authorized: 45,390,000 and 45,250,000 shares issued and outstanding, respectively	`CommonStockValue`	$45.39K	USD	Point-in-time
Common shares: $0.001 par value, 100,000,000 shares authorized: 45,390,000 and 45,250,000 shares issued and outstanding, respectively	`CommonStockValue`	$45.25K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$842.89K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$585.74K	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$171.24K	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$371.47K	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$13.12M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$9.46M	USD	Point-in-time
Total Stockholders' Equity	`StockholdersEquity`	$14.18M	USD	Point-in-time
Total Stockholders' Equity	`StockholdersEquity`	$10.46M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	`LiabilitiesAndStockholdersEquity`	$17.86M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	`LiabilitiesAndStockholdersEquity`	$12.39M	USD	Point-in-time

Income Statement 108 line items

Line Item	Tag	Value	Unit	Period
Sales of goods, net	`SalesRevenueGoodsNet`	$8.94M	USD	1 Quarter
Sales of goods, net	`SalesRevenueGoodsNet`	$15.78M	USD	2 Qtrs
Sales of goods, net	`SalesRevenueGoodsNet`	$4.10M	USD	1 Quarter
Sales of goods, net	`SalesRevenueGoodsNet`	$7.55M	USD	2 Qtrs
Sales of services, net	`SalesRevenueServicesNet`	$283.14K	USD	1 Quarter
Sales of services, net	`SalesRevenueServicesNet`	$508.91K	USD	2 Qtrs
Sales of services, net	`SalesRevenueServicesNet`	$745.01K	USD	2 Qtrs
Sales of services, net	`SalesRevenueServicesNet`	$402.39K	USD	1 Quarter
Total Revenues	`SalesRevenueNet`	$16.52M	USD	2 Qtrs
Total Revenues	`SalesRevenueNet`	$4.38M	USD	1 Quarter
Total Revenues	`SalesRevenueNet`	$8.06M	USD	2 Qtrs
Total Revenues	`SalesRevenueNet`	$9.34M	USD	1 Quarter
Cost of goods sold-products	`CostOfGoodsSold`	$3.28M	USD	2 Qtrs
Cost of goods sold-products	`CostOfGoodsSold`	$6.28M	USD	2 Qtrs
Cost of goods sold-products	`CostOfGoodsSold`	$1.95M	USD	1 Quarter
Cost of goods sold-products	`CostOfGoodsSold`	$3.55M	USD	1 Quarter
Cost of goods sold - services	`CostOfServices`	$232.25K	USD	1 Quarter
Cost of goods sold - services	`CostOfServices`	$211.31K	USD	1 Quarter
Cost of goods sold - services	`CostOfServices`	$384.03K	USD	2 Qtrs
Cost of goods sold - services	`CostOfServices`	$500.45K	USD	2 Qtrs
Total Cost of Goods Sold	`CostOfGoodsAndServicesSold`	$6.78M	USD	2 Qtrs
Total Cost of Goods Sold	`CostOfGoodsAndServicesSold`	$3.66M	USD	2 Qtrs
Total Cost of Goods Sold	`CostOfGoodsAndServicesSold`	$3.78M	USD	1 Quarter
Total Cost of Goods Sold	`CostOfGoodsAndServicesSold`	$2.16M	USD	1 Quarter
GROSS PROFIT	`GrossProfit`	$4.39M	USD	2 Qtrs
GROSS PROFIT	`GrossProfit`	$5.56M	USD	1 Quarter
GROSS PROFIT	`GrossProfit`	$2.22M	USD	1 Quarter
GROSS PROFIT	`GrossProfit`	$9.75M	USD	2 Qtrs
General and administrative expenses	`GeneralAndAdministrativeExpense`	$2.10M	USD	2 Qtrs
General and administrative expenses	`GeneralAndAdministrativeExpense`	$1.26M	USD	1 Quarter
General and administrative expenses	`GeneralAndAdministrativeExpense`	$863.27K	USD	1 Quarter
General and administrative expenses	`GeneralAndAdministrativeExpense`	$1.86M	USD	2 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$155.09K	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$70.45K	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$110.23K	USD	2 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$251.02K	USD	2 Qtrs
Payroll expenses	`LaborAndRelatedExpense`	$640.65K	USD	2 Qtrs
Payroll expenses	`LaborAndRelatedExpense`	$1.77M	USD	2 Qtrs
Payroll expenses	`LaborAndRelatedExpense`	$930.99K	USD	1 Quarter
Payroll expenses	`LaborAndRelatedExpense`	$298.80K	USD	1 Quarter
Depreciation expense	`DepreciationNonproduction`	$110.93K	USD	2 Qtrs
Depreciation expense	`DepreciationNonproduction`	$126.92K	USD	2 Qtrs
Depreciation expense	`DepreciationNonproduction`	$64.47K	USD	1 Quarter
Depreciation expense	`DepreciationNonproduction`	$65.60K	USD	1 Quarter
Total Operating Expenses	`OperatingExpenses`	$2.72M	USD	2 Qtrs
Total Operating Expenses	`OperatingExpenses`	$2.41M	USD	1 Quarter
Total Operating Expenses	`OperatingExpenses`	$1.30M	USD	1 Quarter
Total Operating Expenses	`OperatingExpenses`	$4.24M	USD	2 Qtrs
INCOME FROM OPERATIONS	`OperatingIncomeLoss`	$1.68M	USD	2 Qtrs
INCOME FROM OPERATIONS	`OperatingIncomeLoss`	$5.51M	USD	2 Qtrs
INCOME FROM OPERATIONS	`OperatingIncomeLoss`	$3.15M	USD	1 Quarter
INCOME FROM OPERATIONS	`OperatingIncomeLoss`	$920.93K	USD	1 Quarter
Interest expense	`InterestExpense`	$7.43K	USD	1 Quarter
Interest expense	`InterestExpense`	$10.57K	USD	2 Qtrs
Interest expense	`InterestExpense`	$8.68K	USD	2 Qtrs
Interest expense	`InterestExpense`	$100.00	USD	1 Quarter
Gain on disposal of fixed assets	`GainOnDisposalOfFixedAssets`	$1.62K	USD	1 Quarter
Gain on disposal of fixed assets	`GainOnDisposalOfFixedAssets`	$1.62K	USD	2 Qtrs
Gain on disposal of fixed assets	`GainOnDisposalOfFixedAssets`	-	USD	2 Qtrs
Gain on disposal of fixed assets	`GainOnDisposalOfFixedAssets`	-	USD	1 Quarter
Rental income	`RentalIncomeNonoperating`	-	USD	1 Quarter
Rental income	`RentalIncomeNonoperating`	$1.57K	USD	1 Quarter
Rental income	`RentalIncomeNonoperating`	$2.19K	USD	2 Qtrs
Rental income	`RentalIncomeNonoperating`	-	USD	2 Qtrs
Interest income	`InvestmentIncomeInterest`	$8.31K	USD	2 Qtrs
Interest income	`InvestmentIncomeInterest`	$8.37K	USD	2 Qtrs
Interest income	`InvestmentIncomeInterest`	$8.25K	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$7.57K	USD	1 Quarter
Total Other Income (Expense)	`NonoperatingIncomeExpense`	$-363.00	USD	2 Qtrs
Total Other Income (Expense)	`NonoperatingIncomeExpense`	$1.61K	USD	2 Qtrs
Total Other Income (Expense)	`NonoperatingIncomeExpense`	$10.66K	USD	1 Quarter
Total Other Income (Expense)	`NonoperatingIncomeExpense`	$820.00	USD	1 Quarter
NET INCOME BEFORE INCOME TAXES	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$5.51M	USD	2 Qtrs
NET INCOME BEFORE INCOME TAXES	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.68M	USD	2 Qtrs
NET INCOME BEFORE INCOME TAXES	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$921.75K	USD	1 Quarter
NET INCOME BEFORE INCOME TAXES	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.16M	USD	1 Quarter
INCOME TAX EXPENSE	`IncomeTaxExpenseBenefit`	$276.62K	USD	1 Quarter
INCOME TAX EXPENSE	`IncomeTaxExpenseBenefit`	$464.57K	USD	2 Qtrs
INCOME TAX EXPENSE	`IncomeTaxExpenseBenefit`	$1.11M	USD	1 Quarter
INCOME TAX EXPENSE	`IncomeTaxExpenseBenefit`	$1.84M	USD	2 Qtrs
NET INCOME	`NetIncomeLoss`	$645.13K	USD	1 Quarter
NET INCOME	`NetIncomeLoss`	$2.05M	USD	1 Quarter
NET INCOME	`NetIncomeLoss`	$3.66M	USD	2 Qtrs
NET INCOME	`NetIncomeLoss`	$1.21M	USD	2 Qtrs
FOREIGN CURRENCY TRANSLATION GAIN (LOSS)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-90.19K	USD	1 Quarter
FOREIGN CURRENCY TRANSLATION GAIN (LOSS)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$382.44K	USD	1 Quarter
FOREIGN CURRENCY TRANSLATION GAIN (LOSS)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$219.62K	USD	2 Qtrs
FOREIGN CURRENCY TRANSLATION GAIN (LOSS)	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-200.22K	USD	2 Qtrs
TOTAL COMPREHENSIVE INCOME	`ComprehensiveIncomeNetOfTax`	$1.43M	USD	2 Qtrs
TOTAL COMPREHENSIVE INCOME	`ComprehensiveIncomeNetOfTax`	$1.03M	USD	1 Quarter
TOTAL COMPREHENSIVE INCOME	`ComprehensiveIncomeNetOfTax`	$1.96M	USD	1 Quarter
TOTAL COMPREHENSIVE INCOME	`ComprehensiveIncomeNetOfTax`	$3.46M	USD	2 Qtrs
BASIC EARNINGS PER SHARE	`EarningsPerShareBasic`	$0.03	USD	2 Qtrs
BASIC EARNINGS PER SHARE	`EarningsPerShareBasic`	$0.08	USD	2 Qtrs
BASIC EARNINGS PER SHARE	`EarningsPerShareBasic`	$0.05	USD	1 Quarter
BASIC EARNINGS PER SHARE	`EarningsPerShareBasic`	$0.01	USD	1 Quarter
FULLY DILUTED EARNINGS PER SHARE	`EarningsPerShareDiluted`	$0.03	USD	2 Qtrs
FULLY DILUTED EARNINGS PER SHARE	`EarningsPerShareDiluted`	$0.08	USD	2 Qtrs
FULLY DILUTED EARNINGS PER SHARE	`EarningsPerShareDiluted`	$0.01	USD	1 Quarter
FULLY DILUTED EARNINGS PER SHARE	`EarningsPerShareDiluted`	$0.04	USD	1 Quarter
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	45.08M	shares	1 Quarter
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	45.27M	shares	2 Qtrs
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	45.29M	shares	1 Quarter
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	45.05M	shares	2 Qtrs
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfDilutedSharesOutstanding`	45.91M	shares	2 Qtrs
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfDilutedSharesOutstanding`	45.46M	shares	1 Quarter
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfDilutedSharesOutstanding`	45.91M	shares	1 Quarter
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING	`WeightedAverageNumberOfDilutedSharesOutstanding`	45.44M	shares	2 Qtrs

Cash Flow Statement 52 line items

Line Item	Tag	Value	Unit	Period
Net Income	`NetIncomeLoss`	$645.13K	USD	1 Quarter
Net Income	`NetIncomeLoss`	$2.05M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$3.66M	USD	2 Qtrs
Net Income	`NetIncomeLoss`	$1.21M	USD	2 Qtrs
Depreciation expense	`Depreciation`	$168.02K	USD	2 Qtrs
Depreciation expense	`Depreciation`	$110.25K	USD	2 Qtrs
Gain on the disposal of fixed assets	`GainLossOnDispositionOfAssets`	$-1.62K	USD	2 Qtrs
Gain on the disposal of fixed assets	`GainLossOnDispositionOfAssets`	-	USD	2 Qtrs
Common stock issued for services	`CommonStockIssuedForServices`	$28.35K	USD	2 Qtrs
Common stock issued for services	`CommonStockIssuedForServices`	$208.75K	USD	2 Qtrs
Bad debt expense	`ProvisionForDoubtfulAccounts`	$9.96K	USD	2 Qtrs
Bad debt expense	`ProvisionForDoubtfulAccounts`	-	USD	2 Qtrs
Stock options issued for services	`IssuanceOfStockAndWarrantsForServicesOrClaims`	$86.90K	USD	2 Qtrs
Stock options issued for services	`IssuanceOfStockAndWarrantsForServicesOrClaims`	$180.94K	USD	2 Qtrs
Changes in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-450.00K	USD	2 Qtrs
Changes in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$2.78M	USD	2 Qtrs
Changes in inventories	`IncreaseDecreaseInInventories`	$2.72M	USD	2 Qtrs
Changes in inventories	`IncreaseDecreaseInInventories`	$1.45M	USD	2 Qtrs
Changes in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$13.14K	USD	2 Qtrs
Changes in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$60.38K	USD	2 Qtrs
Changes in accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$897.04K	USD	2 Qtrs
Changes in accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-204.03K	USD	2 Qtrs
Changes in income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$870.12K	USD	2 Qtrs
Changes in income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-179.04K	USD	2 Qtrs
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$245.86K	USD	2 Qtrs
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$228.89K	USD	2 Qtrs
Proceeds from disposal of equipment	`ProceedsFromSaleOfMachineryAndEquipment`	$33.91K	USD	2 Qtrs
Proceeds from disposal of equipment	`ProceedsFromSaleOfMachineryAndEquipment`	-	USD	2 Qtrs
Purchase of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$258.23K	USD	2 Qtrs
Purchase of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$389.37K	USD	2 Qtrs
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-355.45K	USD	2 Qtrs
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-258.23K	USD	2 Qtrs
Stock issued in exercise of stock options	`StockIssuedInExerciseOfStockOptions`	$-48.00K	USD	2 Qtrs
Stock issued in exercise of stock options	`StockIssuedInExerciseOfStockOptions`	-	USD	2 Qtrs
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	-	USD	2 Qtrs
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$48.00K	USD	2 Qtrs
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-144.93K	USD	2 Qtrs
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$762.08K	USD	2 Qtrs
NET INCREASE IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-206.52K	USD	2 Qtrs
NET INCREASE IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$732.73K	USD	2 Qtrs
CASH AT BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$602.25K	USD	Point-in-time
CASH AT BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$1.91M	USD	Point-in-time
CASH AT BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$808.77K	USD	Point-in-time
CASH AT BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$2.65M	USD	Point-in-time
CASH AT END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$602.25K	USD	Point-in-time
CASH AT END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$1.91M	USD	Point-in-time
CASH AT END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$808.77K	USD	Point-in-time
CASH AT END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$2.65M	USD	Point-in-time
Interest	`InterestPaid`	$8.68K	USD	2 Qtrs
Interest	`InterestPaid`	$100.00	USD	2 Qtrs
Income taxes	`IncomeTaxesPaid`	$685.91K	USD	2 Qtrs
Income taxes	`IncomeTaxesPaid`	$302.30K	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.