10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001037868-24-000009 |
| Period End Date | 20231231 |
| Filing Date | 20240222 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ame-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$345.39M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$409.80M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Receivables |
ReceivablesNetCurrent
|
$919.34M | USD | Point-in-time |
| Receivables |
ReceivablesNetCurrent
|
$1.01B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.13B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.04B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
268.59M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
269.28M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$269.46M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$219.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.82B | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
38.35M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
38.54M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.53B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$635.64M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$891.29M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$229.72M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$170.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.45B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.24B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.37B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.34B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.17B | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$464.90M | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$382.48M | USD | Point-in-time |
| Total assets |
Assets
|
$12.43B | USD | Point-in-time |
| Total assets |
Assets
|
$15.02B | USD | Point-in-time |
| Short-term borrowings and current portion of long-term debt, net |
DebtCurrent
|
$1.42B | USD | Point-in-time |
| Short-term borrowings and current portion of long-term debt, net |
DebtCurrent
|
$226.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$497.13M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$516.59M | USD | Point-in-time |
| Customer advanced payments |
ContractWithCustomerLiabilityCurrent
|
$375.51M | USD | Point-in-time |
| Customer advanced payments |
ContractWithCustomerLiabilityCurrent
|
$357.67M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$48.17M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$69.57M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$502.99M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$435.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.88B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.56B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.90B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.16B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$836.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$694.27M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$678.64M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$537.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.95B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.29B | USD | Point-in-time |
| Preferred stock,$0.01 par value; authorized 5,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock,$0.01 par value; authorized 5,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; authorized 800,000,000 shares; issued: 2023 269,284,250 shares; 2022 268,588,293 shares |
CommonStockValue
|
$2.71M | USD | Point-in-time |
| Common stock, $0.01 par value; authorized 800,000,000 shares; issued: 2023 269,284,250 shares; 2022 268,588,293 shares |
CommonStockValue
|
$2.70M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.09B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.17B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.86B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$9.94B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-574.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-484.94M | USD | Point-in-time |
| Treasury stock: 2023 38,354,154 shares; 2022 38,537,635 shares |
TreasuryStockValue
|
$1.90B | USD | Point-in-time |
| Treasury stock: 2023 38,354,154 shares; 2022 38,537,635 shares |
TreasuryStockValue
|
$1.90B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.48B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.73B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.87B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$12.43B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$15.02B | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$5.55B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.60B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.15B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.21B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.01B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.63B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$644.58M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$677.01M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$603.94M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.65B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.89B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.24B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.50B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.31B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.71B | USD | Annual |
| Interest expense |
InterestExpense
|
$80.38M | USD | Annual |
| Interest expense |
InterestExpense
|
$81.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$83.19M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$11.19M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-19.25M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-5.12M | USD | Annual |
| Total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.61B | USD | Annual |
| Total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.22B | USD | Annual |
| Total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.43B | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$293.22M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$269.15M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$233.12M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.31B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.16B | USD | Annual |
| Net income |
NetIncomeLoss
|
$990.05M | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$5.04 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$4.29 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$5.70 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$4.25 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$5.67 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$5.01 | USD | Annual |
| Basic shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
230.21M | shares | Annual |
| Basic shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
230.52M | shares | Annual |
| Basic shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
230.96M | shares | Annual |
| Diluted shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
231.54M | shares | Annual |
| Diluted shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
232.81M | shares | Annual |
| Diluted shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
231.51M | shares | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.16B | USD | Annual |
| Net income |
ProfitLoss
|
$1.31B | USD | Annual |
| Net income |
ProfitLoss
|
$990.05M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$292.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$337.64M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$319.43M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-29.76M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-91.90M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-67.82M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$46.10M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$47.38M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$46.20M | USD | Annual |
| Gain on sale of business/investment |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain on sale of business/investment |
GainLossOnSaleOfBusiness
|
$3.58M | USD | Annual |
| Gain on sale of business/investment |
GainLossOnSaleOfBusiness
|
$6.35M | USD | Annual |
| Gain on sale of facilities |
GainLossOnSaleOfFacilities
|
- | USD | Annual |
| Gain on sale of facilities |
GainLossOnSaleOfFacilities
|
$120.00K | USD | Annual |
| Gain on sale of facilities |
GainLossOnSaleOfFacilities
|
$7.05M | USD | Annual |
| Decrease (increase) in receivables |
IncreaseDecreaseInReceivables
|
$172.79M | USD | Annual |
| Decrease (increase) in receivables |
IncreaseDecreaseInReceivables
|
$86.71M | USD | Annual |
| Decrease (increase) in receivables |
IncreaseDecreaseInReceivables
|
$-8.45M | USD | Annual |
| Decrease (increase) in inventories and other current assets |
IncreaseDecreaseInInventoriesAndOtherCurrentAssets
|
$-56.62M | USD | Annual |
| Decrease (increase) in inventories and other current assets |
IncreaseDecreaseInInventoriesAndOtherCurrentAssets
|
$129.59M | USD | Annual |
| Decrease (increase) in inventories and other current assets |
IncreaseDecreaseInInventoriesAndOtherCurrentAssets
|
$322.47M | USD | Annual |
| Increase in payables, accruals and income taxes |
IncreaseDecreaseInPayablesAccrualsAndIncomeTaxes
|
$212.10M | USD | Annual |
| Increase in payables, accruals and income taxes |
IncreaseDecreaseInPayablesAccrualsAndIncomeTaxes
|
$95.48M | USD | Annual |
| Increase in payables, accruals and income taxes |
IncreaseDecreaseInPayablesAccrualsAndIncomeTaxes
|
$10.43M | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-35.10M | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$47.23M | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$67.28M | USD | Annual |
| Pension contributions |
PensionContributions
|
$8.96M | USD | Annual |
| Pension contributions |
PensionContributions
|
$8.67M | USD | Annual |
| Pension contributions |
PensionContributions
|
$10.28M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.96M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$3.82M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$23.08M | USD | Annual |
| Total operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.74B | USD | Annual |
| Total operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.16B | USD | Annual |
| Total operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.15B | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$139.00M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$136.25M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$110.67M | USD | Annual |
| Purchases of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.96B | USD | Annual |
| Purchases of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$429.71M | USD | Annual |
| Purchases of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.24B | USD | Annual |
| Proceeds from sale of business/investment |
ProceedsFromDivestitureOfBusinesses
|
$3.73M | USD | Annual |
| Proceeds from sale of business/investment |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of business/investment |
ProceedsFromDivestitureOfBusinesses
|
$12.00M | USD | Annual |
| Proceeds from sale of facilities |
ProceedsFromSaleOfFacilities
|
$880.00K | USD | Annual |
| Proceeds from sale of facilities |
ProceedsFromSaleOfFacilities
|
$11.75M | USD | Annual |
| Proceeds from sale of facilities |
ProceedsFromSaleOfFacilities
|
$2.34M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.15M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$294.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-471.00K | USD | Annual |
| Total investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-552.76M | USD | Annual |
| Total investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.38B | USD | Annual |
| Total investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.06B | USD | Annual |
| Net change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$243.62M | USD | Annual |
| Net change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-73.69M | USD | Annual |
| Net change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$892.28M | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$59.72M | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$7.77M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$14.71M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$332.82M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$202.17M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$184.59M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$230.33M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$50.85M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$60.30M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$49.94M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.75M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.55M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-16.95M | USD | Annual |
| Total financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$697.28M | USD | Annual |
| Total financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.34M | USD | Annual |
| Total financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-575.70M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-22.30M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-10.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.27M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.39M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-866.05M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$64.42M | USD | Annual |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.21B | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$345.39M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$409.80M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$346.77M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.21B | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$345.39M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$409.80M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$346.77M | USD | Point-in-time |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$8.06M | USD | Annual |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-12.63M | USD | Annual |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-17.07M | USD | Annual |
| Tax benefit (expense) from change in pension plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-15.30M | USD | Annual |
| Tax benefit (expense) from change in pension plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$4.77M | USD | Annual |
| Tax benefit (expense) from change in pension plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-3.40M | USD | Annual |
| Tax related to amortization of net actuarial loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-4.10M | USD | Annual |
| Tax related to amortization of net actuarial loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.80M | USD | Annual |
| Tax related to amortization of net actuarial loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.11M | USD | Annual |
| Tax related to amortization of prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-25.00K | USD | Annual |
| Tax related to amortization of prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-114.00K | USD | Annual |
| Tax related to amortization of prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-25.00K | USD | Annual |
| Balance at the beginning of the year |
StockholdersEquity
|
$7.48B | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$8.73B | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$6.87B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$1.31B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.16B | USD | Annual |
| Net income |
NetIncomeLoss
|
$990.05M | USD | Annual |
| Translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$88.61M | USD | Annual |
| Translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-47.33M | USD | Annual |
| Translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-123.76M | USD | Annual |
| Net actuarial gain (loss), net of tax of $(3,396), $4,769 and ($15,298) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-18.24M | USD | Annual |
| Net actuarial gain (loss), net of tax of $(3,396), $4,769 and ($15,298) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$46.05M | USD | Annual |
| Net actuarial gain (loss), net of tax of $(3,396), $4,769 and ($15,298) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$11.87M | USD | Annual |
| Amortization of net actuarial loss, net of tax of ($2,801), ($2,111) and ($4,103) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-8.77M | USD | Annual |
| Amortization of net actuarial loss, net of tax of ($2,801), ($2,111) and ($4,103) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-6.42M | USD | Annual |
| Amortization of net actuarial loss, net of tax of ($2,801), ($2,111) and ($4,103) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-12.25M | USD | Annual |
| Amortization of prior service costs, net of tax of $(25), ($25) and $(114) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$76.00K | USD | Annual |
| Amortization of prior service costs, net of tax of $(25), ($25) and $(114) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$76.00K | USD | Annual |
| Amortization of prior service costs, net of tax of $(25), ($25) and $(114) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$343.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$7.80M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$332.80M | USD | Annual |
| Balance at the end of the year |
StockholdersEquity
|
$7.48B | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$8.73B | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$6.87B | USD | Point-in-time |
Comprehensive Income
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$8.06M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.31B | USD | Annual |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-12.63M | USD | Annual |
| Tax benefit (expense) from investment hedge instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-17.07M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.16B | USD | Annual |
| Net income |
NetIncomeLoss
|
$990.05M | USD | Annual |
| Tax benefit (expense) from change in pension plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-15.30M | USD | Annual |
| Tax benefit (expense) from change in pension plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$4.77M | USD | Annual |
| Tax benefit (expense) from change in pension plans |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-3.40M | USD | Annual |
| Tax related to amortization of net actuarial loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-4.10M | USD | Annual |
| Tax related to amortization of net actuarial loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.80M | USD | Annual |
| Tax related to amortization of net actuarial loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-2.11M | USD | Annual |
| Tax related to amortization of prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-25.00K | USD | Annual |
| Tax related to amortization of prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-114.00K | USD | Annual |
| Tax related to amortization of prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-25.00K | USD | Annual |
| Translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$88.61M | USD | Annual |
| Translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-47.33M | USD | Annual |
| Translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-123.76M | USD | Annual |
| Change in long-term intercompany notes |
OtherComprehensiveIncomeLossForeignCurrencyTranslationChangeInLongtermIntercompanyNotes
|
$5.42M | USD | Annual |
| Change in long-term intercompany notes |
OtherComprehensiveIncomeLossForeignCurrencyTranslationChangeInLongtermIntercompanyNotes
|
$-16.33M | USD | Annual |
| Change in long-term intercompany notes |
OtherComprehensiveIncomeLossForeignCurrencyTranslationChangeInLongtermIntercompanyNotes
|
$-21.42M | USD | Annual |
| Net investment hedge instruments (loss) gain, net of tax of $8,058, $(17,070) and ($12,631) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$24.74M | USD | Annual |
| Net investment hedge instruments (loss) gain, net of tax of $8,058, $(17,070) and ($12,631) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-52.42M | USD | Annual |
| Net investment hedge instruments (loss) gain, net of tax of $8,058, $(17,070) and ($12,631) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-39.05M | USD | Annual |
| Net actuarial gain (loss), net of tax of $(3,396), $4,769 and ($15,298) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-18.24M | USD | Annual |
| Net actuarial gain (loss), net of tax of $(3,396), $4,769 and ($15,298) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$46.05M | USD | Annual |
| Net actuarial gain (loss), net of tax of $(3,396), $4,769 and ($15,298) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$11.87M | USD | Annual |
| Amortization of net actuarial loss, net of tax of ($2,801), ($2,111) and ($4,103) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-8.77M | USD | Annual |
| Amortization of net actuarial loss, net of tax of ($2,801), ($2,111) and ($4,103) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-6.42M | USD | Annual |
| Amortization of net actuarial loss, net of tax of ($2,801), ($2,111) and ($4,103) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-12.25M | USD | Annual |
| Amortization of prior service costs, net of tax of $(25), ($25) and $(114) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$76.00K | USD | Annual |
| Amortization of prior service costs, net of tax of $(25), ($25) and $(114) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$76.00K | USD | Annual |
| Amortization of prior service costs, net of tax of $(25), ($25) and $(114) in 2023, 2022 and 2021, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$343.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-104.50M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$34.02M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$90.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.02B | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.40B | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.06B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.