10-K Filing

AMETEK INC/ CIK: 1037868 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0001037868-22-000009`
Period End Date	20211231
Filing Date	20220222
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	ame-20211231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 76 Income Statement 42 Cash Flow Statement 99 Stockholders Equity 44 Comprehensive Income 39

Balance Sheet 76 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$346.77M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.21B	USD	Point-in-time
Receivables	`ReceivablesNetCurrent`	$597.47M	USD	Point-in-time
Receivables	`ReceivablesNetCurrent`	$829.21M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	800.00M	shares	Point-in-time
Inventories, net	`InventoryNet`	$559.17M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	800.00M	shares	Point-in-time
Inventories, net	`InventoryNet`	$769.17M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	266.75M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	267.80M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$153.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$183.60M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	36.23M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$2.13B	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	36.14M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$2.52B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$617.14M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$526.53M	USD	Point-in-time
Right of use assets, net	`OperatingLeaseRightOfUseAsset`	$169.92M	USD	Point-in-time
Right of use assets, net	`OperatingLeaseRightOfUseAsset`	$167.23M	USD	Point-in-time
Goodwill	`Goodwill`	$4.05B	USD	Point-in-time
Goodwill	`Goodwill`	$5.24B	USD	Point-in-time
Goodwill	`Goodwill`	$4.22B	USD	Point-in-time
Other intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$3.37B	USD	Point-in-time
Other intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$2.62B	USD	Point-in-time
Investments and other assets	`InvestmentsAndOtherNoncurrentAssets`	$375.00M	USD	Point-in-time
Investments and other assets	`InvestmentsAndOtherNoncurrentAssets`	$292.62M	USD	Point-in-time
Total assets	`Assets`	$10.36B	USD	Point-in-time
Total assets	`Assets`	$11.90B	USD	Point-in-time
Short-term borrowings and current portion of long-term debt, net	`DebtCurrent`	$315.09M	USD	Point-in-time
Short-term borrowings and current portion of long-term debt, net	`DebtCurrent`	$132.28M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$360.37M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$470.25M	USD	Point-in-time
Customer advanced payments	`ContractWithCustomerLiabilityCurrent`	$298.73M	USD	Point-in-time
Customer advanced payments	`ContractWithCustomerLiabilityCurrent`	$194.63M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$35.90M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$38.90M	USD	Point-in-time
Accrued liabilities and other	`AccruedLiabilitiesAndOtherLiabilities`	$349.73M	USD	Point-in-time
Accrued liabilities and other	`AccruedLiabilitiesAndOtherLiabilities`	$443.34M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.08B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.56B	USD	Point-in-time
Long-term debt, net	`LongTermDebtNoncurrent`	$2.23B	USD	Point-in-time
Long-term debt, net	`LongTermDebtNoncurrent`	$2.28B	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$533.48M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$719.67M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$514.17M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$517.30M	USD	Point-in-time
Total liabilities	`Liabilities`	$5.03B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.41B	USD	Point-in-time
Preferred stock,$0.01 par value; authorized 5,000,000 shares; none issued	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock,$0.01 par value; authorized 5,000,000 shares; none issued	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.01 par value; authorized 800,000,000 shares; issued: 2021 267,800,160 shares; 2020 266,746,248 shares	`CommonStockValue`	$2.69M	USD	Point-in-time
Common stock, $0.01 par value; authorized 800,000,000 shares; issued: 2021 267,800,160 shares; 2020 266,746,248 shares	`CommonStockValue`	$2.68M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapitalCommonStock`	$1.01B	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapitalCommonStock`	$921.75M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$7.09B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$7.90B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-470.44M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-504.47M	USD	Point-in-time
Treasury stock: 2021 36,137,864 shares; 2020 36,227,061 shares	`TreasuryStockValue`	$1.57B	USD	Point-in-time
Treasury stock: 2021 36,137,864 shares; 2020 36,227,061 shares	`TreasuryStockValue`	$1.57B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$5.12B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$5.95B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$6.87B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$10.36B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$11.90B	USD	Point-in-time

Income Statement 42 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerIncludingAssessedTax`	$5.16B	USD	Annual
Net sales	`RevenueFromContractWithCustomerIncludingAssessedTax`	$5.55B	USD	Annual
Net sales	`RevenueFromContractWithCustomerIncludingAssessedTax`	$4.54B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$3.63B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$3.00B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$3.37B	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$515.63M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$603.94M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$610.28M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$3.51B	USD	Annual
Total operating expenses	`CostsAndExpenses`	$4.24B	USD	Annual
Total operating expenses	`CostsAndExpenses`	$3.98B	USD	Annual
Operating income	`OperatingIncomeLoss`	$1.31B	USD	Annual
Operating income	`OperatingIncomeLoss`	$1.03B	USD	Annual
Operating income	`OperatingIncomeLoss`	$1.18B	USD	Annual
Interest expense	`InterestExpense`	$86.06M	USD	Annual
Interest expense	`InterestExpense`	$88.48M	USD	Annual
Interest expense	`InterestExpense`	$80.38M	USD	Annual
Other (expense) income, net	`OtherNonoperatingIncomeExpense`	$-5.12M	USD	Annual
Other (expense) income, net	`OtherNonoperatingIncomeExpense`	$-19.15M	USD	Annual
Other (expense) income, net	`OtherNonoperatingIncomeExpense`	$140.49M	USD	Annual
Total	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.07B	USD	Annual
Total	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.08B	USD	Annual
Total	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.22B	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$233.12M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$209.87M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$208.45M	USD	Annual
Net income	`NetIncomeLoss`	$861.30M	USD	Annual
Net income	`NetIncomeLoss`	$990.05M	USD	Annual
Net income	`NetIncomeLoss`	$872.44M	USD	Annual
Basic earnings per share (in USD per share)	`EarningsPerShareBasic`	$3.80	USD	Annual
Basic earnings per share (in USD per share)	`EarningsPerShareBasic`	$4.29	USD	Annual
Basic earnings per share (in USD per share)	`EarningsPerShareBasic`	$3.78	USD	Annual
Diluted earnings per share (in USD per share)	`EarningsPerShareDiluted`	$3.75	USD	Annual
Diluted earnings per share (in USD per share)	`EarningsPerShareDiluted`	$3.77	USD	Annual
Diluted earnings per share (in USD per share)	`EarningsPerShareDiluted`	$4.25	USD	Annual
Basic shares	`WeightedAverageNumberOfSharesOutstandingBasic`	227.76M	shares	Annual
Basic shares	`WeightedAverageNumberOfSharesOutstandingBasic`	230.96M	shares	Annual
Basic shares	`WeightedAverageNumberOfSharesOutstandingBasic`	229.44M	shares	Annual
Diluted shares	`WeightedAverageNumberOfDilutedSharesOutstanding`	231.15M	shares	Annual
Diluted shares	`WeightedAverageNumberOfDilutedSharesOutstanding`	229.40M	shares	Annual
Diluted shares	`WeightedAverageNumberOfDilutedSharesOutstanding`	232.81M	shares	Annual

Cash Flow Statement 99 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$861.30M	USD	Annual
Net income	`ProfitLoss`	$990.05M	USD	Annual
Net income	`ProfitLoss`	$872.44M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$234.04M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$292.11M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$255.28M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-29.76M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$19.38M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$1.84M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$40.39M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$41.56M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$46.10M	USD	Annual
Gain on sale of business	`GainLossOnSaleOfBusiness`	$6.35M	USD	Annual
Gain on sale of business	`GainLossOnSaleOfBusiness`	$141.02M	USD	Annual
Gain on sale of business	`GainLossOnSaleOfBusiness`	-	USD	Annual
Gain on sale of business	`GainLossOnSaleOfBusiness`	$141.00M	USD	1 Quarter
Gain on sale of facilities	`GainLossOnSaleOfFacilities`	-	USD	Annual
Gain on sale of facilities	`GainLossOnSaleOfFacilities`	$5.33M	USD	Annual
Gain on sale of facilities	`GainLossOnSaleOfFacilities`	$7.52M	USD	Annual
(Increase) decrease in receivables	`IncreaseDecreaseInReceivables`	$-163.47M	USD	Annual
(Increase) decrease in receivables	`IncreaseDecreaseInReceivables`	$-14.40M	USD	Annual
(Increase) decrease in receivables	`IncreaseDecreaseInReceivables`	$172.79M	USD	Annual
(Increase) decrease in inventories and other current assets	`IncreaseDecreaseInInventoriesAndOtherCurrentAssets`	$129.59M	USD	Annual
(Increase) decrease in inventories and other current assets	`IncreaseDecreaseInInventoriesAndOtherCurrentAssets`	$-16.41M	USD	Annual
(Increase) decrease in inventories and other current assets	`IncreaseDecreaseInInventoriesAndOtherCurrentAssets`	$-77.45M	USD	Annual
Increase (decrease) in payables, accruals and income taxes	`IncreaseDecreaseInPayablesAccrualsAndIncomeTaxes`	$212.10M	USD	Annual
Increase (decrease) in payables, accruals and income taxes	`IncreaseDecreaseInPayablesAccrualsAndIncomeTaxes`	$-58.93M	USD	Annual
Increase (decrease) in payables, accruals and income taxes	`IncreaseDecreaseInPayablesAccrualsAndIncomeTaxes`	$7.02M	USD	Annual
(Decrease) increase in other long-term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-35.10M	USD	Annual
(Decrease) increase in other long-term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$20.43M	USD	Annual
(Decrease) increase in other long-term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-16.84M	USD	Annual
Pension contributions	`PensionContributions`	$5.61M	USD	Annual
Pension contributions	`PensionContributions`	$10.28M	USD	Annual
Pension contributions	`PensionContributions`	$9.53M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-3.96M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-15.22M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$434.00K	USD	Annual
Total operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.11B	USD	Annual
Total operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.28B	USD	Annual
Total operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.16B	USD	Annual
Additions to property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$110.67M	USD	Annual
Additions to property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$74.20M	USD	Annual
Additions to property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$102.35M	USD	Annual
Purchases of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$1.06B	USD	Annual
Purchases of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$116.51M	USD	Annual
Purchases of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$1.96B	USD	Annual
Proceeds from sale of business	`ProceedsFromDivestitureOfBusinesses`	-	USD	Annual
Proceeds from sale of business	`ProceedsFromDivestitureOfBusinesses`	$12.00M	USD	Annual
Proceeds from sale of business	`ProceedsFromDivestitureOfBusinesses`	$245.31M	USD	Annual
Proceeds from sale of facilities	`ProceedsFromSaleOfFacilities`	$11.31M	USD	Annual
Proceeds from sale of facilities	`ProceedsFromSaleOfFacilities`	$9.51M	USD	Annual
Proceeds from sale of facilities	`ProceedsFromSaleOfFacilities`	$2.34M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-2.06M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$294.00K	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$2.48M	USD	Annual
Total investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.06B	USD	Annual
Total investing activities	`NetCashProvidedByUsedInInvestingActivities`	$61.63M	USD	Annual
Total investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.15B	USD	Annual
Net change in short-term borrowings	`ProceedsFromRepaymentsOfShortTermDebt`	$-328.00M	USD	Annual
Net change in short-term borrowings	`ProceedsFromRepaymentsOfShortTermDebt`	$130.71M	USD	Annual
Net change in short-term borrowings	`ProceedsFromRepaymentsOfShortTermDebt`	$243.62M	USD	Annual
Proceeds from long-term borrowings	`ProceedsFromIssuanceOfLongTermDebt`	$100.00M	USD	Annual
Proceeds from long-term borrowings	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Proceeds from long-term borrowings	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Repayments of long-term borrowings	`RepaymentsOfLongTermDebt`	$100.00M	USD	Annual
Repayments of long-term borrowings	`RepaymentsOfLongTermDebt`	$102.95M	USD	Annual
Repayments of long-term borrowings	`RepaymentsOfLongTermDebt`	$59.72M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$11.92M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$14.71M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$4.68M	USD	Annual
Cash dividends paid	`PaymentsOfDividendsCommonStock`	$127.50M	USD	Annual
Cash dividends paid	`PaymentsOfDividendsCommonStock`	$184.59M	USD	Annual
Cash dividends paid	`PaymentsOfDividendsCommonStock`	$165.03M	USD	Annual
Acquisition contingent consideration	`PaymentsToAcquireBusinessContingentConsideration`	$3.00M	USD	Annual
Acquisition contingent consideration	`PaymentsToAcquireBusinessContingentConsideration`	-	USD	Annual
Acquisition contingent consideration	`PaymentsToAcquireBusinessContingentConsideration`	-	USD	Annual
Proceeds from stock option exercises	`ProceedsFromStockOptionsExercised`	$64.90M	USD	Annual
Proceeds from stock option exercises	`ProceedsFromStockOptionsExercised`	$60.30M	USD	Annual
Proceeds from stock option exercises	`ProceedsFromStockOptionsExercised`	$90.39M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-5.55M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-5.76M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-3.67M	USD	Annual
Total financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-539.44M	USD	Annual
Total financing activities	`NetCashProvidedByUsedInFinancingActivities`	$72.91M	USD	Annual
Total financing activities	`NetCashProvidedByUsedInFinancingActivities`	$39.34M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$16.62M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-10.00M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$2.65M	USD	Annual
(Decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-866.05M	USD	Annual
(Decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$819.79M	USD	Annual
(Decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$39.05M	USD	Annual
Beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$353.98M	USD	Point-in-time
Beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$393.03M	USD	Point-in-time
Beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$346.77M	USD	Point-in-time
Beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.21B	USD	Point-in-time
End of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$353.98M	USD	Point-in-time
End of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$393.03M	USD	Point-in-time
End of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$346.77M	USD	Point-in-time
End of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.21B	USD	Point-in-time

Stockholders Equity 44 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Tax benefit (expense) from investment hedge instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$14.79M	USD	Annual
Tax benefit (expense) from investment hedge instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$581.00K	USD	Annual
Tax benefit (expense) from investment hedge instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$-12.63M	USD	Annual
Tax benefit (expense) from change in pension plans	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$8.64M	USD	Annual
Tax benefit (expense) from change in pension plans	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-15.30M	USD	Annual
Tax benefit (expense) from change in pension plans	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$767.00K	USD	Annual
Tax related to amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-3.54M	USD	Annual
Tax related to amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-4.10M	USD	Annual
Tax related to amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-3.50M	USD	Annual
Tax related to amortization of prior service costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	$7.00K	USD	Annual
Tax related to amortization of prior service costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	$-83.00K	USD	Annual
Tax related to amortization of prior service costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	$-114.00K	USD	Annual
Total stockholders equity	`StockholdersEquity`	$5.12B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$5.95B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$6.87B	USD	Point-in-time
Balance at the beginning of the year	`StockholdersEquity`	$5.12B	USD	Point-in-time
Balance at the beginning of the year	`StockholdersEquity`	$5.95B	USD	Point-in-time
Balance at the beginning of the year	`StockholdersEquity`	$6.87B	USD	Point-in-time
Net income	`NetIncomeLoss`	$861.30M	USD	Annual
Net income	`NetIncomeLoss`	$990.05M	USD	Annual
Net income	`NetIncomeLoss`	$872.44M	USD	Annual
Translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$23.69M	USD	Annual
Translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-47.33M	USD	Annual
Translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$64.52M	USD	Annual
Net actuarial gain (loss), net of tax of $(15,298), $8,637 and $767 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$46.05M	USD	Annual
Net actuarial gain (loss), net of tax of $(15,298), $8,637 and $767 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-10.52M	USD	Annual
Net actuarial gain (loss), net of tax of $(15,298), $8,637 and $767 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-18.73M	USD	Annual
Amortization of net actuarial loss, net of tax of ($4,103), ($3,539) and ($3,505) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-12.25M	USD	Annual
Amortization of net actuarial loss, net of tax of ($4,103), ($3,539) and ($3,505) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-11.94M	USD	Annual
Amortization of net actuarial loss, net of tax of ($4,103), ($3,539) and ($3,505) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-12.18M	USD	Annual
Amortization of prior service costs, net of tax of $(114), $7 and $(83) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$343.00K	USD	Annual
Amortization of prior service costs, net of tax of $(114), $7 and $(83) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$401.00K	USD	Annual
Amortization of prior service costs, net of tax of $(114), $7 and $(83) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-36.00K	USD	Annual
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$14.70M	USD	Annual
Purchase of treasury stock	`TreasuryStockValueAcquiredCostMethod`	$4.70M	USD	Annual
Balance at the end of the year	`StockholdersEquity`	$5.12B	USD	Point-in-time
Balance at the end of the year	`StockholdersEquity`	$5.95B	USD	Point-in-time
Balance at the end of the year	`StockholdersEquity`	$6.87B	USD	Point-in-time

Comprehensive Income 39 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$861.30M	USD	Annual
Tax benefit (expense) from investment hedge instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$14.79M	USD	Annual
Net income	`NetIncomeLoss`	$990.05M	USD	Annual
Tax benefit (expense) from investment hedge instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$581.00K	USD	Annual
Net income	`NetIncomeLoss`	$872.44M	USD	Annual
Tax benefit (expense) from investment hedge instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$-12.63M	USD	Annual
Tax benefit (expense) from change in pension plans	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$8.64M	USD	Annual
Tax benefit (expense) from change in pension plans	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-15.30M	USD	Annual
Tax benefit (expense) from change in pension plans	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$767.00K	USD	Annual
Tax related to amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-3.54M	USD	Annual
Tax related to amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-4.10M	USD	Annual
Tax related to amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$-3.50M	USD	Annual
Tax related to amortization of prior service costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	$7.00K	USD	Annual
Tax related to amortization of prior service costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	$-83.00K	USD	Annual
Tax related to amortization of prior service costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	$-114.00K	USD	Annual
Translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$23.69M	USD	Annual
Translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-47.33M	USD	Annual
Translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$64.52M	USD	Annual
Change in long-term intercompany notes	`OtherComprehensiveIncomeLossForeignCurrencyTranslationChangeInLongtermIntercompanyNotes`	$-16.33M	USD	Annual
Change in long-term intercompany notes	`OtherComprehensiveIncomeLossForeignCurrencyTranslationChangeInLongtermIntercompanyNotes`	$-6.00M	USD	Annual
Change in long-term intercompany notes	`OtherComprehensiveIncomeLossForeignCurrencyTranslationChangeInLongtermIntercompanyNotes`	$16.70M	USD	Annual
Net investment hedge instruments gain (loss), net of tax of $(12,631), $14,787 and $581 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$45.72M	USD	Annual
Net investment hedge instruments gain (loss), net of tax of $(12,631), $14,787 and $581 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-39.05M	USD	Annual
Net investment hedge instruments gain (loss), net of tax of $(12,631), $14,787 and $581 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$1.80M	USD	Annual
Net actuarial gain (loss), net of tax of $(15,298), $8,637 and $767 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$46.05M	USD	Annual
Net actuarial gain (loss), net of tax of $(15,298), $8,637 and $767 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-10.52M	USD	Annual
Net actuarial gain (loss), net of tax of $(15,298), $8,637 and $767 in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-18.73M	USD	Annual
Amortization of net actuarial loss, net of tax of ($4,103), ($3,539) and ($3,505) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-12.25M	USD	Annual
Amortization of net actuarial loss, net of tax of ($4,103), ($3,539) and ($3,505) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-11.94M	USD	Annual
Amortization of net actuarial loss, net of tax of ($4,103), ($3,539) and ($3,505) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-12.18M	USD	Annual
Amortization of prior service costs, net of tax of $(114), $7 and $(83) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$343.00K	USD	Annual
Amortization of prior service costs, net of tax of $(114), $7 and $(83) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$401.00K	USD	Annual
Amortization of prior service costs, net of tax of $(114), $7 and $(83) in 2021, 2020 and 2019, respectively	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-36.00K	USD	Annual
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$28.67M	USD	Annual
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$17.95M	USD	Annual
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$34.02M	USD	Annual
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.02B	USD	Annual
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$901.11M	USD	Annual
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$879.25M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.