10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001034054-20-000010 |
| Period End Date | 20200930 |
| Filing Date | 20201105 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | c054-20200930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$271.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.31M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$30.24M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$61.57M | USD | Point-in-time |
| Common stock - Class A, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$68.04M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$132.12M | USD | Point-in-time |
| Common stock - Class A, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock - Class A, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock - Class A, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
ContractWithCustomerAssetNetCurrent
|
$27.11M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
ContractWithCustomerAssetNetCurrent
|
$26.31M | USD | Point-in-time |
| Common stock - Class A, shares authorized |
CommonStockSharesAuthorized
|
3.40M | shares | Point-in-time |
| Common stock - Class A, shares issued |
CommonStockSharesIssued
|
111.78M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$29.99M | USD | Point-in-time |
| Common stock - Class A, shares issued |
CommonStockSharesIssued
|
111.44M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$37.28M | USD | Point-in-time |
| Common stock - Class A, shares outstanding |
CommonStockSharesOutstanding
|
111.44M | shares | Point-in-time |
| Common stock - Class A, shares outstanding |
CommonStockSharesOutstanding
|
111.78M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$334.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$458.59M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.79B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.67B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.06B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.63B | USD | Point-in-time |
| Right-of-use assets, net |
RightOfUseAsset
|
$2.57B | USD | Point-in-time |
| Right-of-use assets, net |
RightOfUseAsset
|
$2.34B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$504.55M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$432.08M | USD | Point-in-time |
| Total assets |
Assets
|
$9.76B | USD | Point-in-time |
| Total assets |
Assets
|
$9.03B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.85M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$62.52M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$67.62M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$522.09M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$24.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$113.51M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$155.80M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$33.88M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$49.27M | USD | Point-in-time |
| Current lease liabilities |
LeaseLiabilityCurrent
|
$229.18M | USD | Point-in-time |
| Current lease liabilities |
LeaseLiabilityCurrent
|
$247.01M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$16.95M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$16.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$551.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.05B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$9.81B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$10.69B | USD | Point-in-time |
| Long-term lease liabilities |
LeaseLiabilityNoncurrent
|
$2.08B | USD | Point-in-time |
| Long-term lease liabilities |
LeaseLiabilityNoncurrent
|
$2.28B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$270.87M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$181.01M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$12.36B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$12.95B | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$16.05M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$14.35M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$15.19M | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - Class A, par value $0.01, 400,000 shares authorized, 111,443 shares and 111,775 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$1.11M | USD | Point-in-time |
| Common stock - Class A, par value $0.01, 400,000 shares authorized, 111,443 shares and 111,775 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$1.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.56B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.46B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.18B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.56B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-568.76M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-873.61M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-4.30B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-4.49B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-3.67B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-3.34B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-3.38B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-3.56B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests, and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.76B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests, and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.03B | USD | Point-in-time |
Income Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Site leasing |
OperatingLeaseLeaseIncome
|
$486.76M | USD | 1 Quarter |
| Site leasing |
OperatingLeaseLeaseIncome
|
$1.38B | USD | 3 Qtrs |
| Site leasing |
OperatingLeaseLeaseIncome
|
$1.46B | USD | 3 Qtrs |
| Site leasing |
OperatingLeaseLeaseIncome
|
$468.57M | USD | 1 Quarter |
| Site development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$85.71M | USD | 3 Qtrs |
| Site development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$38.98M | USD | 1 Quarter |
| Site development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$36.17M | USD | 1 Quarter |
| Site development |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$121.23M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$507.55M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$522.94M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.50B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$1.55B | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$51.91M | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$60.63M | USD | 3 Qtrs |
| Cost of site leasing |
CostOfGoodsSoldDirectOperatingLease
|
$92.99M | USD | 1 Quarter |
| Cost of site leasing |
CostOfGoodsSoldDirectOperatingLease
|
$280.12M | USD | 3 Qtrs |
| Cost of site leasing |
CostOfGoodsSoldDirectOperatingLease
|
$279.17M | USD | 3 Qtrs |
| Cost of site leasing |
CostOfGoodsSoldDirectOperatingLease
|
$92.72M | USD | 1 Quarter |
| Cost of site development |
CostOfGoodsAndServicesSold
|
$28.80M | USD | 1 Quarter |
| Cost of site development |
CostOfGoodsAndServicesSold
|
$68.42M | USD | 3 Qtrs |
| Cost of site development |
CostOfGoodsAndServicesSold
|
$30.52M | USD | 1 Quarter |
| Cost of site development |
CostOfGoodsAndServicesSold
|
$92.61M | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$48.15M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$42.27M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$148.75M | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$146.86M | USD | 3 Qtrs |
| Acquisition and new business initiatives related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$12.56M | USD | 3 Qtrs |
| Acquisition and new business initiatives related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$9.67M | USD | 3 Qtrs |
| Acquisition and new business initiatives related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$4.12M | USD | 1 Quarter |
| Acquisition and new business initiatives related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$4.69M | USD | 1 Quarter |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$8.24M | USD | 1 Quarter |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$8.51M | USD | 1 Quarter |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$29.10M | USD | 3 Qtrs |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$23.63M | USD | 3 Qtrs |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$180.30M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$174.99M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$517.59M | USD | 3 Qtrs |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$541.59M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$353.70M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$362.60M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.08B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.07B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$153.85M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$429.57M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$160.34M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$468.59M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$756.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.34M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$4.69M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.31M | USD | 1 Quarter |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$89.79M | USD | 1 Quarter |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$281.33M | USD | 3 Qtrs |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$292.68M | USD | 3 Qtrs |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$96.57M | USD | 1 Quarter |
| Non-cash interest expense |
PaidInKindInterest
|
$13.07M | USD | 3 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$662.00K | USD | 1 Quarter |
| Non-cash interest expense |
PaidInKindInterest
|
$8.32M | USD | 1 Quarter |
| Non-cash interest expense |
PaidInKindInterest
|
$1.95M | USD | 3 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$5.16M | USD | 1 Quarter |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$15.33M | USD | 3 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$15.21M | USD | 3 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$4.88M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainLossOnExtinguishmentOfDebtIncludingInterestExpense
|
$-457.00K | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainLossOnExtinguishmentOfDebtIncludingInterestExpense
|
$-19.46M | USD | 3 Qtrs |
| Loss from extinguishment of debt, net |
GainLossOnExtinguishmentOfDebtIncludingInterestExpense
|
$-457.00K | USD | 3 Qtrs |
| Loss from extinguishment of debt, net |
GainLossOnExtinguishmentOfDebtIncludingInterestExpense
|
$-2.60M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-300.14M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-42.26M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-33.55M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-21.30M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-147.10M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-327.03M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-626.87M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-135.08M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.76M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$102.54M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-158.28M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$13.23M | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$22.81M | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-3.00M | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-76.14M | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-9.44M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-82.14M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$22.68M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$79.73M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$21.77M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$87.00K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$87.00K | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-461.00K | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$108.00K | USD | 1 Quarter |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$-81.68M | USD | 3 Qtrs |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$79.64M | USD | 3 Qtrs |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$22.57M | USD | 1 Quarter |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$21.68M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.73 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.70 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.20 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.69 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.73 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.81M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.04M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.78M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.98M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.70M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
114.82M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.18M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.81M | shares | 3 Qtrs |
Cash Flow Statement
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-82.14M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$22.68M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$79.73M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$21.77M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$180.30M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$174.99M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$517.59M | USD | 3 Qtrs |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$541.59M | USD | 3 Qtrs |
| Loss on remeasurement of U.S. dollar denominated intercompany loans |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-25.88M | USD | 3 Qtrs |
| Loss on remeasurement of U.S. dollar denominated intercompany loans |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-299.91M | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$51.91M | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$60.63M | USD | 3 Qtrs |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$22.82M | USD | 3 Qtrs |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$28.68M | USD | 3 Qtrs |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-19.46M | USD | 3 Qtrs |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-235.00K | USD | 3 Qtrs |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-93.10M | USD | 3 Qtrs |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$5.99M | USD | 3 Qtrs |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$-14.60M | USD | 3 Qtrs |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$-28.70M | USD | 3 Qtrs |
| Accounts receivable and costs and estimated earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-48.27M | USD | 3 Qtrs |
| Accounts receivable and costs and estimated earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$13.91M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.57M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-669.00K | USD | 3 Qtrs |
| Operating lease right-of-use assets, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$68.52M | USD | 3 Qtrs |
| Operating lease right-of-use assets, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$88.47M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.67M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.52M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$17.01M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$14.23M | USD | 3 Qtrs |
| Long-term lease liabilities |
IncreaseDecreaseInLongTermLeaseLiability
|
$-64.06M | USD | 3 Qtrs |
| Long-term lease liabilities |
IncreaseDecreaseInLongTermLeaseLiability
|
$-75.20M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$40.26M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$3.04M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$704.98M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$882.91M | USD | 3 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$132.52M | USD | 1 Quarter |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$199.90M | USD | 3 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$80.86M | USD | 1 Quarter |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$283.70M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$95.37M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$111.38M | USD | 3 Qtrs |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$1.29B | USD | 3 Qtrs |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$528.91M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$515.56M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.24B | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.84M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.63M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-415.07M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-353.38M | USD | 3 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$265.00M | USD | 3 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$515.00M | USD | 3 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$1.00B | USD | 3 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$590.00M | USD | 3 Qtrs |
| Proceeds from issuance of Senior Notes, net of fees |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.48B | USD | 3 Qtrs |
| Repayment of Senior Notes |
RepaymentsOfSeniorDebt
|
$759.14M | USD | 3 Qtrs |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$1.15B | USD | 3 Qtrs |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$1.34B | USD | 3 Qtrs |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$920.00M | USD | 3 Qtrs |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$1.20B | USD | 3 Qtrs |
| Termination of interest rate swap |
PaymentsForDerivativeInstrumentFinancingActivities
|
$176.20M | USD | 3 Qtrs |
| Proceeds from employee stock purchase/stock option plans, net of taxes |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$112.91M | USD | 3 Qtrs |
| Proceeds from employee stock purchase/stock option plans, net of taxes |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$50.28M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$267.53M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$378.99M | USD | 3 Qtrs |
| Payment of dividends on common stock |
PaymentsOfDividends
|
$41.87M | USD | 3 Qtrs |
| Payment of dividends on common stock |
PaymentsOfDividends
|
$156.20M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-19.53M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-19.12M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-307.58M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-314.25M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.96M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-20.43M | USD | 3 Qtrs |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-19.62M | USD | 3 Qtrs |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$194.85M | USD | 3 Qtrs |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$335.97M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$158.68M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$178.30M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$141.12M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$335.97M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$158.68M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$178.30M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$141.12M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$298.14M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$306.81M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$14.86M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$14.06M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$37.91M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$21.79M | USD | 3 Qtrs |
| Operating lease modifications and reassessments |
OperatingLeaseModificationsAndReassessments
|
$-67.79M | USD | 3 Qtrs |
| Operating lease modifications and reassessments |
OperatingLeaseModificationsAndReassessments
|
$23.81M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$893.00K | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.71M | USD | 3 Qtrs |
| Common stock issued in connection with acquisitions |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
1.68M | shares | 3 Qtrs |
| Consolidation of an equity method investment |
LiabilitiesAssumed1
|
$71.99M | USD | 3 Qtrs |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$-4.30B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-4.49B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.67B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.34B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.38B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.56B | USD | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
111.44M | shares | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
111.78M | shares | Point-in-time |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss1
|
$79.64M | USD | 3 Qtrs |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$-81.68M | USD | 3 Qtrs |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$79.64M | USD | 3 Qtrs |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$22.57M | USD | 1 Quarter |
| Net income (loss) attributable to SBA Communications Corporation |
NetIncomeLoss
|
$21.68M | USD | 1 Quarter |
| Common stock issued in connection with equity awards and stock purchase plans, offset by the impact of net share settlements |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$50.13M | USD | 3 Qtrs |
| Common stock issued in connection with equity awards and stock purchase plans, offset by the impact of net share settlements |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$24.99M | USD | 1 Quarter |
| Common stock issued in connection with equity awards and stock purchase plans, offset by the impact of net share settlements |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$112.91M | USD | 3 Qtrs |
| Common stock issued in connection with equity awards and stock purchase plans, offset by the impact of net share settlements |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.81M | USD | 1 Quarter |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.00M | USD | 1 Quarter |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$53.04M | USD | 3 Qtrs |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$61.47M | USD | 3 Qtrs |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.39M | USD | 1 Quarter |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$1.68M | USD | 3 Qtrs |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-10.81M | USD | 1 Quarter |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-62.40M | USD | 3 Qtrs |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$1.56M | USD | 1 Quarter |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-114.37M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$378.99M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$175.66M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$172.96M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$267.53M | USD | 3 Qtrs |
| Foreign currency translation adjustments attributable to SBA Communications Corporation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-190.48M | USD | 3 Qtrs |
| Foreign currency translation adjustments attributable to SBA Communications Corporation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-55.05M | USD | 1 Quarter |
| Foreign currency translation adjustments attributable to SBA Communications Corporation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-7.29M | USD | 1 Quarter |
| Foreign currency translation adjustments attributable to SBA Communications Corporation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-46.47M | USD | 3 Qtrs |
| Dividends on common stock |
Dividends
|
$156.53M | USD | 3 Qtrs |
| Dividends on common stock |
Dividends
|
$41.87M | USD | 3 Qtrs |
| Dividends on common stock |
Dividends
|
$41.87M | USD | 1 Quarter |
| Dividends on common stock |
Dividends
|
$52.14M | USD | 1 Quarter |
| Adjustment to fair value related to noncontrolling interests |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-511.00K | USD | 3 Qtrs |
| Adjustment to fair value related to noncontrolling interests |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-641.00K | USD | 1 Quarter |
| BALANCE |
StockholdersEquity
|
$-4.30B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-4.49B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.67B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.34B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.38B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-3.56B | USD | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
111.44M | shares | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
111.78M | shares | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-82.14M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$22.68M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$79.73M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$21.77M | USD | 1 Quarter |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-10.81M | USD | 1 Quarter |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-62.40M | USD | 3 Qtrs |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$1.56M | USD | 1 Quarter |
| Adjustments related to interest rate swaps |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-114.37M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-46.47M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-55.05M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-191.39M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.20M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-387.89M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$17.04M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-44.09M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-29.15M | USD | 3 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$87.00K | USD | 1 Quarter |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.37M | USD | 3 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$87.00K | USD | 3 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$204.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to SBA Communications Corporation |
ComprehensiveIncomeNetOfTax
|
$-44.18M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to SBA Communications Corporation |
ComprehensiveIncomeNetOfTax
|
$16.83M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to SBA Communications Corporation |
ComprehensiveIncomeNetOfTax
|
$-386.52M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to SBA Communications Corporation |
ComprehensiveIncomeNetOfTax
|
$-29.23M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.