10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001034054-18-000003 |
| Period End Date | 20171231 |
| Filing Date | 20180301 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | sbac-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$146.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$118.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$68.78M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$32.92M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$36.79M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$90.67M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$78.34M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$17.44M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$11.13M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$49.72M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$52.20M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$259.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$324.57M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.79B | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.81B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.66B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.60B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$650.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$587.37M | USD | Point-in-time |
| Total assets |
Assets
|
$7.36B | USD | Point-in-time |
| Total assets |
Assets
|
$7.32B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.33M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$69.86M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$61.13M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$627.16M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$20.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$97.97M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$101.10M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$44.50M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$48.90M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$8.84M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$278.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$873.45M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$9.29B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$8.15B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$334.99M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$349.73M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$9.64B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.48B | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - Class A, par value $.01, 400,000 shares authorized, 116,446 and 121,004 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$1.21M | USD | Point-in-time |
| Common stock - Class A, par value $.01, 400,000 shares authorized, 116,446 and 121,004 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$1.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.17B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.01B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.64B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.39B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-370.18M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-379.46M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.71B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-660.80M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-2.60B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.36B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.32B | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.62B | USD | Annual |
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.48B | USD | Annual |
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.54B | USD | Annual |
| Site development |
SiteDevelopment
|
$104.50M | USD | Annual |
| Site development |
SiteDevelopment
|
$95.06M | USD | Annual |
| Site development |
SiteDevelopment
|
$157.84M | USD | Annual |
| Total revenues |
Revenues
|
$427.29M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$399.77M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.64B | USD | Annual |
| Total revenues |
Revenues
|
$423.36M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$416.50M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$405.53M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.63B | USD | Annual |
| Total revenues |
Revenues
|
$1.73B | USD | Annual |
| Total revenues |
Revenues
|
$411.32M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$443.07M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$433.94M | USD | 1 Quarter |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$342.21M | USD | Annual |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$324.65M | USD | Annual |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$359.53M | USD | Annual |
| Cost of site development |
CostOfSiteDevelopment
|
$78.68M | USD | Annual |
| Cost of site development |
CostOfSiteDevelopment
|
$119.74M | USD | Annual |
| Cost of site development |
CostOfSiteDevelopment
|
$86.78M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$114.95M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$130.70M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$143.35M | USD | Annual |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$11.86M | USD | Annual |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$13.14M | USD | Annual |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$12.37M | USD | Annual |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$36.70M | USD | Annual |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$94.78M | USD | Annual |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$30.24M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.72M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.52M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$162.64M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$158.55M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.80M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$638.19M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$160.11M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$161.91M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$660.02M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$643.10M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.03M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.25B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.33B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.27B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$108.21M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$114.59M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$312.46M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$458.50M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$74.07M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$97.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$119.08M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$117.01M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$387.31M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$107.82M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$107.43M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$10.93M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.89M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$11.34M | USD | Annual |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$323.75M | USD | Annual |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$322.37M | USD | Annual |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$329.17M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$2.20M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$1.50M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$2.88M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$21.14M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$21.94M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$19.15M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-783.00K | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-18.19M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-1.96M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-1.96M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-52.70M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.42M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$94.28M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-139.14M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-341.61M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-300.00M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-479.05M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$87.30M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$116.89M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-166.59M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.06M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$13.24M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$11.06M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$9.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.66M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$103.65M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$37.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.41 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.43 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.61 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.86 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.31 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.37 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.86 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.43 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.31 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.41 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.37 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
124.45M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
127.79M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.86M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
127.79M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
125.14M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.02M | shares | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$9.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.66M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$103.65M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$37.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.72M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.52M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$162.64M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$158.55M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.80M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$638.19M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$160.11M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$161.91M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$660.02M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$643.10M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.03M | USD | 1 Quarter |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$89.41M | USD | Annual |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$25.69M | USD | Annual |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$32.42M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$38.25M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$32.91M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$28.75M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$21.14M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$21.94M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$19.15M | USD | Annual |
| (Gain) loss on remeasurement of U.S. denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$90.03M | USD | Annual |
| (Gain) loss on remeasurement of U.S. denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$-178.85M | USD | Annual |
| (Gain) loss on remeasurement of U.S. denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$-8.75M | USD | Annual |
| Gain on sale of cost method investments |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Gain on sale of cost method investments |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Gain on sale of cost method investments |
GainOnSaleOfInvestments
|
$38.33M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-783.00K | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-18.19M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-1.96M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-1.96M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-52.70M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$896.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.91M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$22.52M | USD | Annual |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$4.85M | USD | Annual |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$1.23M | USD | Annual |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$5.25M | USD | Annual |
| AR and costs and est. earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$-15.97M | USD | Annual |
| AR and costs and est. earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$7.27M | USD | Annual |
| AR and costs and est. earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$20.89M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$40.29M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$62.93M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$16.89M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.37M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.56M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-10.52M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$22.47M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.56M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$818.47M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$742.52M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$723.03M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$441.55M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$276.83M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$609.53M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$208.71M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$139.98M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$147.04M | USD | Annual |
| Proceeds from sale of investments |
PaymentsForProceedsFromInvestments
|
$-89.73M | USD | Annual |
| Proceeds from sale of investments |
PaymentsForProceedsFromInvestments
|
$-712.00K | USD | Annual |
| Proceeds from sale of investments |
PaymentsForProceedsFromInvestments
|
$-231.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$12.13M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.56M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$16.75M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-737.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-428.24M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-605.11M | USD | Annual |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$525.00M | USD | Annual |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$770.00M | USD | Annual |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$580.00M | USD | Annual |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$190.00M | USD | Annual |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$895.00M | USD | Annual |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$875.00M | USD | Annual |
| Repayment of Term Loans |
RepaymentsOfOtherLongTermDebt
|
$20.00M | USD | Annual |
| Repayment of Term Loans |
RepaymentsOfOtherLongTermDebt
|
$20.00M | USD | Annual |
| Repayment of Term Loans |
RepaymentsOfOtherLongTermDebt
|
$190.00M | USD | Annual |
| Proceeds from issuance of Term Loans, net of fees |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$489.88M | USD | Annual |
| Payments for settlement of common stock warrants |
PaymentsForRepurchaseOfWarrants
|
$150.87M | USD | Annual |
| Proceeds from issuance of Senior Notes, net of fees |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$741.11M | USD | Annual |
| Proceeds from issuance of Senior Notes, net of fees |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.08B | USD | Annual |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$690.48M | USD | Annual |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$749.76M | USD | Annual |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$489.10M | USD | Annual |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$610.00M | USD | Annual |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$550.00M | USD | Annual |
| Repurchase and retirement of common stock, inclusive of fees |
PaymentsForRepurchaseOfCommonStock
|
$545.69M | USD | Annual |
| Repurchase and retirement of common stock, inclusive of fees |
PaymentsForRepurchaseOfCommonStock
|
$450.07M | USD | Annual |
| Repurchase and retirement of common stock, inclusive of fees |
PaymentsForRepurchaseOfCommonStock
|
$854.53M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$12.71M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$8.39M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$49.09M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-294.57M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$75.75M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-288.56M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-12.99M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.62M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-464.00K | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$48.72M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$39.35M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-81.67M | USD | Annual |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.30M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$97.90M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$185.97M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$146.62M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.30M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$97.90M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$185.97M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$146.62M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$322.40M | USD | Annual |
| Interest |
InterestPaidNet
|
$319.56M | USD | Annual |
| Interest |
InterestPaidNet
|
$338.41M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$14.65M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$9.43M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$9.65M | USD | Annual |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$1.39M | USD | Annual |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$2.63M | USD | Annual |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$254.00K | USD | Annual |
| Common stock issued in connection with acquisitions |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
63.31M | shares | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.71B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-660.80M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.60B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$9.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.66M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$103.65M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$37.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Common stock issued in connection with stock purchase/option plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.41M | USD | Annual |
| Common stock issued in connection with stock purchase/option plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$21.61M | USD | Annual |
| Common stock issued in connection with stock purchase/option plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$54.81M | USD | Annual |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.40M | USD | Annual |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.21M | USD | Annual |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$38.84M | USD | Annual |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$63.31M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$545.69M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$854.53M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$450.07M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.28M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$131.86M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-319.56M | USD | Annual |
| BALANCE |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.71B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-660.80M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.60B | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$9.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.66M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$103.65M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$37.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-319.56M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$131.86M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-9.28M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$94.38M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-495.21M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$208.10M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.