10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001034054-17-000010 |
| Period End Date | 20170930 |
| Filing Date | 20171107 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | sbac-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$146.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$139.71M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$30.17M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$36.79M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$87.42M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$78.34M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$12.51M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$11.13M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$52.20M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$54.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$324.57M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$324.07M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.78B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.79B | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.55B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.66B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$587.37M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$648.36M | USD | Point-in-time |
| Total assets |
Assets
|
$7.30B | USD | Point-in-time |
| Total assets |
Assets
|
$7.36B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.32M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$85.05M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$61.13M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$773.29M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$627.16M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$101.10M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$101.17M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$44.50M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$19.67M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.24M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$873.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.02B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$8.19B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$8.15B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$350.04M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$334.99M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.48B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.54B | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - Class A, par value $.01, 400,000 shares authorized, 118,428 and 121,004 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$1.18M | USD | Point-in-time |
| Common stock - Class A, par value $.01, 400,000 shares authorized, 118,428 and 121,004 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$1.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.01B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.15B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.64B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.06B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-370.18M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-342.45M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-2.26B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.30B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.36B | USD | Point-in-time |
Income Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.14B | USD | 3 Qtrs |
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$408.54M | USD | 1 Quarter |
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.21B | USD | 3 Qtrs |
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$388.17M | USD | 1 Quarter |
| Site development |
SiteDevelopment
|
$72.16M | USD | 3 Qtrs |
| Site development |
SiteDevelopment
|
$23.15M | USD | 1 Quarter |
| Site development |
SiteDevelopment
|
$25.41M | USD | 1 Quarter |
| Site development |
SiteDevelopment
|
$75.51M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$433.94M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.28B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$1.22B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$411.32M | USD | 1 Quarter |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$255.61M | USD | 3 Qtrs |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$269.07M | USD | 3 Qtrs |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$90.35M | USD | 1 Quarter |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$86.35M | USD | 1 Quarter |
| Cost of site development |
CostOfSiteDevelopment
|
$21.12M | USD | 1 Quarter |
| Cost of site development |
CostOfSiteDevelopment
|
$19.11M | USD | 1 Quarter |
| Cost of site development |
CostOfSiteDevelopment
|
$62.71M | USD | 3 Qtrs |
| Cost of site development |
CostOfSiteDevelopment
|
$59.02M | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$24.75M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$100.18M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$110.33M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$32.26M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$32.56M | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$28.89M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.50M | USD | 3 Qtrs |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$8.97M | USD | 3 Qtrs |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$1.58M | USD | 1 Quarter |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$2.97M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$20.52M | USD | 3 Qtrs |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$6.86M | USD | 3 Qtrs |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$9.42M | USD | 1 Quarter |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$25.91M | USD | 3 Qtrs |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$23.18M | USD | 3 Qtrs |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$2.31M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$161.91M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$480.46M | USD | 3 Qtrs |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$160.11M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$479.63M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$936.75M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$945.18M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$303.11M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$316.93M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$339.42M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$108.21M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$279.88M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$117.01M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$7.70M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$8.65M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.50M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.10M | USD | 1 Quarter |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$83.43M | USD | 1 Quarter |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$81.36M | USD | 1 Quarter |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$237.41M | USD | 3 Qtrs |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$250.91M | USD | 3 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$585.00K | USD | 1 Quarter |
| Non-cash interest expense |
PaidInKindInterest
|
$2.15M | USD | 3 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$725.00K | USD | 1 Quarter |
| Non-cash interest expense |
PaidInKindInterest
|
$1.50M | USD | 3 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$4.96M | USD | 1 Quarter |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$16.60M | USD | 3 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$5.45M | USD | 1 Quarter |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$16.04M | USD | 3 Qtrs |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-1.96M | USD | 3 Qtrs |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.14M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$92.14M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$16.22M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$20.06M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-203.12M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-64.47M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-233.26M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-122.01M | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.80M | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$76.76M | USD | 3 Qtrs |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$106.16M | USD | 3 Qtrs |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$52.54M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.38M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.57M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.78M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$10.17M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$70.98M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$95.99M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.57 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.41 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.80 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.79 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.41 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.56 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.75M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
124.60M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
120.75M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
125.04M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.03M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.73M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
124.60M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
125.76M | shares | 3 Qtrs |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$70.98M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$95.99M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$161.91M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$480.46M | USD | 3 Qtrs |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$160.11M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$479.63M | USD | 3 Qtrs |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$19.05M | USD | 3 Qtrs |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$22.32M | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$24.75M | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$28.89M | USD | 3 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$4.96M | USD | 1 Quarter |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$16.60M | USD | 3 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$5.45M | USD | 1 Quarter |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$16.04M | USD | 3 Qtrs |
| Gain on remeasurement of U.S. dollar denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$18.40M | USD | 1 Quarter |
| Gain on remeasurement of U.S. dollar denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$88.96M | USD | 3 Qtrs |
| Gain on remeasurement of U.S. dollar denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$11.65M | USD | 3 Qtrs |
| Gain on remeasurement of U.S. dollar denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$-3.20M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.50M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$20.52M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.50M | USD | 3 Qtrs |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-1.96M | USD | 3 Qtrs |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$20.52M | USD | 3 Qtrs |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 3 Qtrs |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$2.48M | USD | 3 Qtrs |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$3.42M | USD | 3 Qtrs |
| Accounts receivable and costs and estimated earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$11.95M | USD | 3 Qtrs |
| Accounts receivable and costs and estimated earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$3.64M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$18.17M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$30.97M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.85M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.26M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-17.82M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-24.84M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$10.84M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$7.99M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$527.23M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$591.47M | USD | 3 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$78.83M | USD | 1 Quarter |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$42.70M | USD | 1 Quarter |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$191.40M | USD | 3 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$161.01M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$104.32M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$106.31M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$23.60M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.49M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-300.21M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-290.92M | USD | 3 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$290.00M | USD | 3 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$415.00M | USD | 3 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$375.00M | USD | 3 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$140.00M | USD | 3 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$35.00M | USD | 1 Quarter |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$550.00M | USD | 3 Qtrs |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$610.00M | USD | 3 Qtrs |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$749.81M | USD | 3 Qtrs |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$690.58M | USD | 3 Qtrs |
| Repurchase and retirement of common stock, inclusive of fees |
PaymentsForRepurchaseOfCommonStock
|
$523.37M | USD | 3 Qtrs |
| Repurchase and retirement of common stock, inclusive of fees |
PaymentsForRepurchaseOfCommonStock
|
$202.35M | USD | 3 Qtrs |
| Proceeds from 2016 Senior Notes, net of fees |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.08B | USD | 3 Qtrs |
| Payment for the redemption of 5.75% Senior Notes |
RepaymentsOfSeniorDebt
|
$825.79M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$25.96M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.29M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-317.60M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$333.53M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$13.76M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.54M | USD | 3 Qtrs |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-13.51M | USD | 3 Qtrs |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$574.31M | USD | 3 Qtrs |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$185.97M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$172.46M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$146.62M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$720.93M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$185.97M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$172.46M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$146.62M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$720.93M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$269.00M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$262.26M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$8.13M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$11.32M | USD | 3 Qtrs |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$1.39M | USD | 3 Qtrs |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$254.00K | USD | 3 Qtrs |
| Common stock issued in connection with acquisitions |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
63.31M | shares | 3 Qtrs |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.26B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$70.98M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$95.99M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Common stock issued in connection with stock purchase/option plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$45.10M | USD | 3 Qtrs |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.35M | USD | 3 Qtrs |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$63.31M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$523.37M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$27.73M | USD | 3 Qtrs |
| BALANCE |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.26B | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$70.98M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$95.99M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$49.16M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$131.66M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-5.53M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$36.47M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$27.73M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-20.89M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$85.63M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$123.73M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$202.63M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.