10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001034054-17-000003 |
| Period End Date | 20161231 |
| Filing Date | 20170301 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | sbac-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$118.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$146.11M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$52.52M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$25.35M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$36.79M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$706.00K | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$223.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$78.34M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$83.33M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$16.93M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$11.13M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$51.98M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$49.60M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$324.57M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$293.96M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.78B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.79B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.74B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.66B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$501.25M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$587.37M | USD | Point-in-time |
| Total assets |
Assets
|
$7.31B | USD | Point-in-time |
| Total assets |
Assets
|
$7.36B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.32M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$61.13M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$63.76M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$20.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$627.16M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$97.08M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$101.10M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$53.37M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$44.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.06M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$873.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$273.37M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$8.15B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$8.43B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$313.68M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$334.99M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.48B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.75B | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - par value $.01, 30,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - Class A, par value $.01, 400,000 shares authorized, 121,004 and 125,743 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$1.26M | USD | Point-in-time |
| Common stock - Class A, par value $.01, 400,000 shares authorized, 121,004 and 125,743 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$1.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.96B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.01B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.64B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.17B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-370.18M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-502.05M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-660.80M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$356.97M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.71B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.36B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.31B | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.36B | USD | Annual |
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.48B | USD | Annual |
| Site leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.54B | USD | Annual |
| Site development |
SiteDevelopment
|
$95.06M | USD | Annual |
| Site development |
SiteDevelopment
|
$157.84M | USD | Annual |
| Site development |
SiteDevelopment
|
$166.79M | USD | Annual |
| Total revenues |
Revenues
|
$406.94M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$410.09M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.63B | USD | Annual |
| Total revenues |
Revenues
|
$410.74M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$405.53M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$416.50M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$399.77M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.64B | USD | Annual |
| Total revenues |
Revenues
|
$411.32M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$410.70M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.53B | USD | Annual |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$301.31M | USD | Annual |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$324.65M | USD | Annual |
| Cost of site leasing |
OperatingLeasesIncomeStatementInitialDirectCosts
|
$342.21M | USD | Annual |
| Cost of site development |
CostOfSiteDevelopment
|
$119.74M | USD | Annual |
| Cost of site development |
CostOfSiteDevelopment
|
$78.68M | USD | Annual |
| Cost of site development |
CostOfSiteDevelopment
|
$127.17M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$103.32M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$143.35M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$114.95M | USD | Annual |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$11.86M | USD | Annual |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$13.14M | USD | Annual |
| Acquisition related adjustments and expenses |
BusinessCombinationAcquisitionRelatedCostsAndAdjusments
|
$7.80M | USD | Annual |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$23.80M | USD | Annual |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$30.24M | USD | Annual |
| Asset impairment and decommission costs |
AssetImpairmentAndDecommissionCosts
|
$94.78M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$162.38M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$164.33M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$638.19M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.72M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$160.11M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$627.07M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$158.55M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$660.02M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$161.46M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$171.85M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.80M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.19B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.25B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.33B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$312.46M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$97.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$98.16M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$336.52M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$89.08M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$74.07M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$108.21M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$387.31M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$82.13M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$43.08M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$107.43M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$10.93M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.89M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$677.00K | USD | Annual |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$322.37M | USD | Annual |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$292.60M | USD | Annual |
| Interest expense |
InvestmentIncomeInvestmentExpense
|
$329.17M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$2.20M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$1.50M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$27.11M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$21.14M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$19.15M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$17.57M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-52.70M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-26.20M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-783.00K | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-783.00K | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-18.19M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-139.14M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.63M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$94.28M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-352.18M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-479.05M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-300.00M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$87.30M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-166.59M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.66M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.06M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$8.63M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$11.06M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-79.03M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-24.30M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-155.95M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$31.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.61 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.37 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.23 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.19 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.61 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.43 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.37 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.61 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.23 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.22 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.43 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.19 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
124.45M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
127.79M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.92M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.92M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
125.14M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
127.79M | shares | Annual |
Cash Flow Statement
137 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-79.03M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-24.30M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-155.95M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$31.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$162.38M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$164.33M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$638.19M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.72M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$160.11M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$627.07M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$158.55M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$660.02M | USD | Annual |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$161.46M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$171.85M | USD | 1 Quarter |
| Depreciation, accretion, and amortization |
DepreciationAmortizationAndAccretionNet
|
$159.80M | USD | 1 Quarter |
| Non-cash interest expense |
PaidInKindInterest
|
$2.20M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$1.50M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$27.11M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$530.00K | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$1.41M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-5.00K | USD | Annual |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$89.41M | USD | Annual |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$25.69M | USD | Annual |
| Non-cash asset impairment and decommission costs |
NoncashAssetImpairmentAndDecommissionCosts
|
$18.38M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$22.67M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$28.75M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$32.91M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$21.14M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$19.15M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$17.57M | USD | Annual |
| (Gain) loss on remeasurement of U.S. denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$90.03M | USD | Annual |
| (Gain) loss on remeasurement of U.S. denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$-178.85M | USD | Annual |
| (Gain) loss on remeasurement of U.S. denominated intercompany loan |
ForeignCurrencyTransactionGainLossRealized
|
$-22.96M | USD | Annual |
| Gain on sale of cost method investments |
GainOnSaleOfInvestments
|
$38.33M | USD | Annual |
| Gain on sale of cost method investments |
GainOnSaleOfInvestments
|
$12.46M | USD | Annual |
| Gain on sale of cost method investments |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-52.70M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-26.20M | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-783.00K | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-783.00K | USD | Annual |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-34.51M | USD | 1 Quarter |
| Loss from extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-18.19M | USD | 1 Quarter |
| Gain on foreign currency swap contract |
ForeignCurrencyTransactionGainLossBeforeTax
|
$17.89M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$365.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$896.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$22.52M | USD | Annual |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$7.75M | USD | Annual |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$4.84M | USD | Annual |
| Other non-cash items reflected in the Statements of Operations |
OtherNoncashIncomeExpense
|
$6.75M | USD | Annual |
| AR and costs and est. earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$-15.97M | USD | Annual |
| AR and costs and est. earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$7.27M | USD | Annual |
| AR and costs and est. earnings in excess of billings on uncompleted contracts, net |
IncreaseDecreaseInReceivables
|
$36.24M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$40.29M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$62.93M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$62.19M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-10.52M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.37M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.47M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$66.82M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$22.47M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$723.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$674.34M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$742.52M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.59B | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$276.83M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$609.53M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$139.98M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$208.71M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$211.25M | USD | Annual |
| Proceeds from sale of investments |
PaymentsForProceedsFromInvestments
|
$-89.73M | USD | Annual |
| Proceeds from sale of investments |
PaymentsForProceedsFromInvestments
|
$-712.00K | USD | Annual |
| Proceeds from sale of investments |
PaymentsForProceedsFromInvestments
|
$-20.89M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-11.46M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$12.13M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.56M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.76B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-737.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-428.24M | USD | Annual |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$770.00M | USD | Annual |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$580.00M | USD | Annual |
| Borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$700.00M | USD | Annual |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$790.00M | USD | Annual |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$190.00M | USD | Annual |
| Repayments under Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$895.00M | USD | Annual |
| Repayment of Term Loans |
RepaymentsOfOtherLongTermDebt
|
$190.00M | USD | Annual |
| Repayment of Term Loans |
RepaymentsOfOtherLongTermDebt
|
$20.00M | USD | Annual |
| Repayment of Term Loans |
RepaymentsOfOtherLongTermDebt
|
$310.50M | USD | Annual |
| Proceeds from Term Loans, net of fees |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$1.48B | USD | Annual |
| Proceeds from Term Loans, net of fees |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$489.88M | USD | Annual |
| Payments on settlement of convertible debt |
RepaymentsOfConvertibleDebt
|
$499.72M | USD | Annual |
| Payments for settlement of common stock warrants |
PaymentsForRepurchaseOfWarrants
|
$150.87M | USD | Annual |
| Payments for settlement of common stock warrants |
PaymentsForRepurchaseOfWarrants
|
$884.99M | USD | Annual |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$1.52B | USD | Annual |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$690.48M | USD | Annual |
| Proceeds from issuance of Tower Securities, net of fees |
ProceedsFromIssuanceOfSecuredDebt
|
$489.10M | USD | Annual |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$550.00M | USD | Annual |
| Repayment of Tower Securities |
RepaymentsOfSecuredDebt
|
$680.00M | USD | Annual |
| Repurchase and retirement of common stock, inclusive of fees |
PaymentsForRepurchaseOfCommonStock
|
$545.69M | USD | Annual |
| Repurchase and retirement of common stock, inclusive of fees |
PaymentsForRepurchaseOfCommonStock
|
$450.07M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$12.71M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$8.39M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-19.58M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$995.30M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$75.75M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-288.56M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsAndRestrictedCash
|
$-12.99M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsAndRestrictedCash
|
$13.62M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsAndRestrictedCash
|
$13.98M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-80.51M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$48.72M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$39.35M | USD | Annual |
| Beginning of year |
CashCashEquivalentsAndRestrictedCash
|
$178.41M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsAndRestrictedCash
|
$146.62M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsAndRestrictedCash
|
$97.90M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsAndRestrictedCash
|
$185.97M | USD | Point-in-time |
| End of year |
CashCashEquivalentsAndRestrictedCash
|
$178.41M | USD | Point-in-time |
| End of year |
CashCashEquivalentsAndRestrictedCash
|
$146.62M | USD | Point-in-time |
| End of year |
CashCashEquivalentsAndRestrictedCash
|
$97.90M | USD | Point-in-time |
| End of year |
CashCashEquivalentsAndRestrictedCash
|
$185.97M | USD | Point-in-time |
| Interest |
InterestPaid
|
$338.41M | USD | Annual |
| Interest |
InterestPaid
|
$322.40M | USD | Annual |
| Interest |
InterestPaid
|
$278.36M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$9.43M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$7.53M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$9.65M | USD | Annual |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$2.63M | USD | Annual |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$1.39M | USD | Annual |
| Assets acquired through capital leases |
CapitalLeaseObligationsIncurred
|
$1.29M | USD | Annual |
| Issuance of stock for settlement of convertible debt and warrants, net |
DebtConversionConvertedInstrumentAmount1
|
$229.00K | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE, Amount |
StockholdersEquity
|
$-660.80M | USD | Point-in-time |
| BALANCE, Amount |
StockholdersEquity
|
$356.97M | USD | Point-in-time |
| BALANCE, Amount |
StockholdersEquity
|
$-1.71B | USD | Point-in-time |
| BALANCE, Amount |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-79.03M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-24.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-155.95M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$31.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Common stock issued in connection with stock purchase/option plans, Amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.41M | USD | Annual |
| Common stock issued in connection with stock purchase/option plans, Amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$21.61M | USD | Annual |
| Common stock issued in connection with stock purchase/option plans, Amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.75M | USD | Annual |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.40M | USD | Annual |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.21M | USD | Annual |
| Non-cash stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$23.00M | USD | Annual |
| Settlement of convertible notes, Amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$9.57M | USD | Annual |
| Repurchase and retirement of common stock, Amount |
StockRepurchasedAndRetiredDuringPeriodValue
|
$545.69M | USD | Annual |
| Repurchase and retirement of common stock, Amount |
StockRepurchasedAndRetiredDuringPeriodValue
|
$450.07M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-319.56M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$131.86M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-148.81M | USD | Annual |
| BALANCE, Amount |
StockholdersEquity
|
$-660.80M | USD | Point-in-time |
| BALANCE, Amount |
StockholdersEquity
|
$356.97M | USD | Point-in-time |
| BALANCE, Amount |
StockholdersEquity
|
$-1.71B | USD | Point-in-time |
| BALANCE, Amount |
StockholdersEquity
|
$-2.00B | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$53.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-175.66M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-79.03M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-24.30M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.71M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-155.95M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$5.26M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$31.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$76.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$131.86M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-148.81M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-319.56M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-173.10M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-495.21M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$208.10M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.