10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001032208-23-000008 |
| Period End Date | 20221231 |
| Filing Date | 20230228 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | sre-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$370.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$559.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$40.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$19.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$2.63B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
291.71M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
314.33M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
288.47M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
316.92M | shares | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$2.07B | USD | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$398.00M | USD | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$685.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$54.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$23.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$79.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$113.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$389.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$403.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$268.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$260.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$351.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$271.00M | USD | Point-in-time |
| Fixed-price contracts and other derivatives |
DerivativeAssetsCurrent
|
$179.00M | USD | Point-in-time |
| Fixed-price contracts and other derivatives |
DerivativeAssetsCurrent
|
$803.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$97.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$141.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$49.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$30.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.38B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.91B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$3.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$52.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
$637.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
- | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.59B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.01B | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
- | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
$360.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$796.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$422.00M | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$841.00M | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$1.01B | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$567.00M | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$505.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$151.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$135.00M | USD | Point-in-time |
| Right-of-use assets operating leases |
OperatingLeaseRightOfUseAsset
|
$594.00M | USD | Point-in-time |
| Right-of-use assets operating leases |
OperatingLeaseRightOfUseAsset
|
$655.00M | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$13.66B | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$12.95B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$2.01B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$1.52B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$370.00M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$344.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$331.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$303.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.24B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.38B | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$24.88B | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$23.78B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$63.89B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$58.94B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$15.05B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$16.11B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$43.89B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$47.78B | USD | Point-in-time |
| Total assets |
Assets
|
$72.05B | USD | Point-in-time |
| Total assets |
Assets
|
$78.57B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$3.47B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$3.35B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.99B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.67B | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$275.00M | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$178.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$563.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$621.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$479.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$484.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$359.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$504.00M | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$106.00M | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.02B | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeak
|
$1.98B | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeak
|
$129.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$97.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$141.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.13B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.38B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.90B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.04B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$21.07B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$24.55B | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$287.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$301.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.34B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.40B | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
$565.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
$225.00M | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$687.00M | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$410.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$3.48B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$4.59B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.55B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.38B | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$2.07B | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$2.12B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$14.87B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$13.52B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$12.16B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$11.86B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.55B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$14.20B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-318.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-135.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$25.98B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$27.11B | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$2.12B | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$1.42B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.42B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.26B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$72.05B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$78.57B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Natural Gas |
RegulatedOperatingRevenueGas
|
$7.87B | USD | Annual |
| Natural Gas |
RegulatedOperatingRevenueGas
|
$6.33B | USD | Annual |
| Natural Gas |
RegulatedOperatingRevenueGas
|
$5.41B | USD | Annual |
| Electric |
RegulatedOperatingRevenueElectricNonNuclear
|
$4.66B | USD | Annual |
| Electric |
RegulatedOperatingRevenueElectricNonNuclear
|
$4.61B | USD | Annual |
| Electric |
RegulatedOperatingRevenueElectricNonNuclear
|
$4.78B | USD | Annual |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.34B | USD | Annual |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.87B | USD | Annual |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.79B | USD | Annual |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$14.44B | USD | Annual |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$12.86B | USD | Annual |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$11.37B | USD | Annual |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$4.34B | USD | Annual |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$4.75B | USD | Annual |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$3.94B | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$259.00M | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$307.00M | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$1.59B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.67B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.02B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.85B | USD | Annual |
| Franchise fees and other taxes |
TaxesOther
|
$543.00M | USD | Annual |
| Franchise fees and other taxes |
TaxesOther
|
$596.00M | USD | Annual |
| Franchise fees and other taxes |
TaxesOther
|
$635.00M | USD | Annual |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-3.00M | USD | Annual |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$36.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-48.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$58.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$24.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$69.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$75.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$96.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.05B | USD | Annual |
| Interest expense |
InterestExpense
|
$1.20B | USD | Annual |
| Interest expense |
InterestExpense
|
$1.08B | USD | Annual |
| Income from continuing operations before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$219.00M | USD | Annual |
| Income from continuing operations before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.34B | USD | Annual |
| Income from continuing operations before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.49B | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$249.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$556.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$99.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.50B | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.34B | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.01B | USD | Annual |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.25B | USD | Annual |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Annual |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Annual |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.85B | USD | Annual |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net income |
ProfitLoss
|
$2.29B | USD | Annual |
| Net income |
ProfitLoss
|
$1.46B | USD | Annual |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$145.00M | USD | Annual |
| Earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$146.00M | USD | Annual |
| Earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$172.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$63.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$168.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$44.00M | USD | Annual |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | Annual |
| Earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.25B | USD | Annual |
| Earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.76B | USD | Annual |
| Earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.09B | USD | Annual |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.03 | USD | Annual |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$6.65 | USD | Annual |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$6.61 | USD | Annual |
| Earning from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$6.32 | USD | Annual |
| Earning from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Earning from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Earnings |
EarningsPerShareBasic
|
$4.03 | USD | Annual |
| Earnings |
EarningsPerShareBasic
|
$12.93 | USD | Annual |
| Earnings |
EarningsPerShareBasic
|
$6.65 | USD | Annual |
| Weighted-average common shares outstanding for basic EPS (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
315.16M | shares | Annual |
| Weighted-average common shares outstanding for basic EPS (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
291.08M | shares | Annual |
| Weighted-average common shares outstanding for basic EPS (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
311.75M | shares | Annual |
| Earnings from continuing operations - Diluted EPS (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.01 | USD | Annual |
| Earnings from continuing operations - Diluted EPS (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$6.58 | USD | Annual |
| Earnings from continuing operations - Diluted EPS (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$6.62 | USD | Annual |
| Earnings from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Earnings from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Earnings from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$6.30 | USD | Annual |
| Earnings |
EarningsPerShareDiluted
|
$12.88 | USD | Annual |
| Earnings |
EarningsPerShareDiluted
|
$6.62 | USD | Annual |
| Earnings |
EarningsPerShareDiluted
|
$4.01 | USD | Annual |
| Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
313.04M | shares | Annual |
| Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
292.25M | shares | Annual |
| Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
316.38M | shares | Annual |
Cash Flow Statement
235 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$2.29B | USD | Annual |
| Net income |
ProfitLoss
|
$1.46B | USD | Annual |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.85B | USD | Annual |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.25B | USD | Annual |
| Income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Annual |
| Income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.67B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.02B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.85B | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-78.00M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$159.00M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$392.00M | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-3.00M | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$36.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.50B | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.34B | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.01B | USD | Annual |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-25.00M | USD | Annual |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-24.00M | USD | Annual |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-18.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$71.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$71.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$63.00M | USD | Annual |
| Fixed-price contracts and other derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-206.00M | USD | Annual |
| Fixed-price contracts and other derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-863.00M | USD | Annual |
| Fixed-price contracts and other derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$7.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-140.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-170.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-154.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$599.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$976.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$328.00M | USD | Annual |
| Due to/from unconsolidated affiliates, net |
IncreaseDecreaseDueFromAffiliates
|
$1.00M | USD | Annual |
| Due to/from unconsolidated affiliates, net |
IncreaseDecreaseDueFromAffiliates
|
$31.00M | USD | Annual |
| Due to/from unconsolidated affiliates, net |
IncreaseDecreaseDueFromAffiliates
|
$-12.00M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-94.00M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-38.00M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-29.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$87.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$17.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$35.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.61B | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$220.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-38.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$74.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$263.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$430.00M | USD | Annual |
| Regulatory balancing accounts, net |
IncreaseDecreaseInBalancingAccountUtility
|
$-249.00M | USD | Annual |
| Regulatory balancing accounts, net |
IncreaseDecreaseInBalancingAccountUtility
|
$-36.00M | USD | Annual |
| Regulatory balancing accounts, net |
IncreaseDecreaseInBalancingAccountUtility
|
$231.00M | USD | Annual |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$-1.85B | USD | Annual |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$141.00M | USD | Annual |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$1.53B | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-105.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$228.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-127.00M | USD | Annual |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-85.00M | USD | Annual |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-360.00M | USD | Annual |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$106.00M | USD | Annual |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$651.00M | USD | Annual |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$941.00M | USD | Annual |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$854.00M | USD | Annual |
| Reserve for Aliso Canyon costs, noncurrent |
ReserveForAlisoCanyonCostsNoncurrent
|
- | USD | Annual |
| Reserve for Aliso Canyon costs, noncurrent |
ReserveForAlisoCanyonCostsNoncurrent
|
$294.00M | USD | Annual |
| Reserve for Aliso Canyon costs, noncurrent |
ReserveForAlisoCanyonCostsNoncurrent
|
$1.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$565.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-56.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$496.00M | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.64B | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.84B | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.14B | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.05B | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.84B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.14B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.59B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$5.01B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$4.68B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$5.36B | USD | Annual |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$376.00M | USD | Annual |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$652.00M | USD | Annual |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$633.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$38.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$19.00M | USD | Annual |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$366.00M | USD | Annual |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$761.00M | USD | Annual |
| Purchases of nuclear decommissioning and other trust assets |
PaymentsToAcquireInvestmentsToBeHeldInDecommissioningTrustFundAndOtherAssets
|
$961.00M | USD | Annual |
| Purchases of nuclear decommissioning and other trust assets |
PaymentsToAcquireInvestmentsToBeHeldInDecommissioningTrustFundAndOtherAssets
|
$700.00M | USD | Annual |
| Purchases of nuclear decommissioning and other trust assets |
PaymentsToAcquireInvestmentsToBeHeldInDecommissioningTrustFundAndOtherAssets
|
$1.44B | USD | Annual |
| Proceeds from sales of nuclear decommissioning and other trust assets |
ProceedsFromSalesOfNuclearDecommissioningAndOtherTrustAssets
|
$961.00M | USD | Annual |
| Proceeds from sales of nuclear decommissioning and other trust assets |
ProceedsFromSalesOfNuclearDecommissioningAndOtherTrustAssets
|
$762.00M | USD | Annual |
| Proceeds from sales of nuclear decommissioning and other trust assets |
ProceedsFromSalesOfNuclearDecommissioningAndOtherTrustAssets
|
$1.44B | USD | Annual |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$92.00M | USD | Annual |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | Annual |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$8.00M | USD | Annual |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$626.00M | USD | Annual |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$7.00M | USD | Annual |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$38.00M | USD | Annual |
| Disbursement for note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Disbursement for note receivable |
PaymentsToAcquireNotesReceivable
|
$305.00M | USD | Annual |
| Disbursement for note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-15.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-11.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.00M | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-5.04B | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-4.62B | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-5.51B | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$5.17B | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.04B | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$553.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.51B | USD | Annual |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$1.33B | USD | Annual |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$1.43B | USD | Annual |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$1.17B | USD | Annual |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$157.00M | USD | Annual |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$99.00M | USD | Annual |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$44.00M | USD | Annual |
| Issuances of preferred stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuances of preferred stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuances of preferred stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$891.00M | USD | Annual |
| Issuances of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$5.00M | USD | Annual |
| Issuances of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$4.00M | USD | Annual |
| Issuances of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$11.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$566.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$339.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$478.00M | USD | Annual |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$6.05B | USD | Annual |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$3.77B | USD | Annual |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$9.98B | USD | Annual |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebt
|
$4.51B | USD | Annual |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebt
|
$5.86B | USD | Annual |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebt
|
$5.49B | USD | Annual |
| (Decrease) increase in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$1.91B | USD | Annual |
| (Decrease) increase in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-1.27B | USD | Annual |
| (Decrease) increase in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-1.76B | USD | Annual |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$28.00M | USD | Annual |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$64.00M | USD | Annual |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$40.00M | USD | Annual |
| Proceeds from sales of noncontrolling interests, net |
ProceedsFromMinorityShareholders
|
$26.00M | USD | Annual |
| Proceeds from sales of noncontrolling interests, net |
ProceedsFromMinorityShareholders
|
$1.73B | USD | Annual |
| Proceeds from sales of noncontrolling interests, net |
ProceedsFromMinorityShareholders
|
$3.21B | USD | Annual |
| Purchases of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchases of noncontrolling interests |
PaymentsToMinorityShareholders
|
$248.00M | USD | Annual |
| Purchases of noncontrolling interests |
PaymentsToMinorityShareholders
|
$224.00M | USD | Annual |
| Distributions to noncontrolling interests |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities
|
- | USD | Annual |
| Distributions to noncontrolling interests |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities
|
$-237.00M | USD | Annual |
| Distributions to noncontrolling interests |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities
|
- | USD | Annual |
| Contributions from noncontrolling interests |
ContributionsFromNoncontrollingInterestsNet
|
$31.00M | USD | Annual |
| Contributions from noncontrolling interests |
ContributionsFromNoncontrollingInterestsNet
|
$4.00M | USD | Annual |
| Contributions from noncontrolling interests |
ContributionsFromNoncontrollingInterestsNet
|
$1.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-199.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-50.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-35.00M | USD | Annual |
| Net cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.26B | USD | Annual |
| Net cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.77B | USD | Annual |
| Net cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.78B | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$401.00M | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.37B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.78B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.26B | USD | Annual |
| Effect of exchange rate changes in continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.00M | USD | Annual |
| Effect of exchange rate changes in continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.00M | USD | Annual |
| Effect of exchange rate changes in continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$-3.00M | USD | Annual |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$768.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-404.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-119.00M | USD | Annual |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$581.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$462.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$217.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$985.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$581.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$462.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$217.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$985.00M | USD | Point-in-time |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$1.05B | USD | Annual |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$1.01B | USD | Annual |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$1.16B | USD | Annual |
| Income tax payments, including discontinued operations, net of refunds |
IncomeTaxesPaidNet
|
$230.00M | USD | Annual |
| Income tax payments, including discontinued operations, net of refunds |
IncomeTaxesPaidNet
|
$284.00M | USD | Annual |
| Income tax payments, including discontinued operations, net of refunds |
IncomeTaxesPaidNet
|
$1.39B | USD | Annual |
| Contribution to Cameron LNG JV |
NoncashContributionsToAffiliates
|
$50.00M | USD | Annual |
| Contribution to Cameron LNG JV |
NoncashContributionsToAffiliates
|
- | USD | Annual |
| Contribution to Cameron LNG JV |
NoncashContributionsToAffiliates
|
- | USD | Annual |
| Distribution from Cameron LNG JV |
NoncashDistributionsFromAffiliates
|
$50.00M | USD | Annual |
| Distribution from Cameron LNG JV |
NoncashDistributionsFromAffiliates
|
- | USD | Annual |
| Distribution from Cameron LNG JV |
NoncashDistributionsFromAffiliates
|
- | USD | Annual |
| Increase in Cameron LNG JV investment for guarantee |
IncreaseInEquityMethodInvestmentForGuarantees
|
- | USD | Annual |
| Increase in Cameron LNG JV investment for guarantee |
IncreaseInEquityMethodInvestmentForGuarantees
|
- | USD | Annual |
| Increase in Cameron LNG JV investment for guarantee |
IncreaseInEquityMethodInvestmentForGuarantees
|
$22.00M | USD | Annual |
| Repayment of advances from unconsolidated affiliate in lieu of distribution |
NoncashPaymentsOfAdvancesToAffiliates
|
$32.00M | USD | Annual |
| Repayment of advances from unconsolidated affiliate in lieu of distribution |
NoncashPaymentsOfAdvancesToAffiliates
|
- | USD | Annual |
| Repayment of advances from unconsolidated affiliate in lieu of distribution |
NoncashPaymentsOfAdvancesToAffiliates
|
$45.00M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$590.00M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$591.00M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$535.00M | USD | Annual |
| Increase in finance lease obligations for investment in PP&E |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$57.00M | USD | Annual |
| Increase in finance lease obligations for investment in PP&E |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$77.00M | USD | Annual |
| Increase in finance lease obligations for investment in PP&E |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$43.00M | USD | Annual |
| Derecognized PP&E for net investment in sales-type lease |
DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease
|
$44.00M | USD | Annual |
| Derecognized PP&E for net investment in sales-type lease |
DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease
|
- | USD | Annual |
| Derecognized PP&E for net investment in sales-type lease |
DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease
|
- | USD | Annual |
| Increase in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$91.00M | USD | Annual |
| Increase in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$153.00M | USD | Annual |
| Increase in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$142.00M | USD | Annual |
| Equitization of long-term debt for deficit held by NCI |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Equitization of long-term debt for deficit held by NCI |
DebtConversionConvertedInstrumentAmount1
|
$22.00M | USD | Annual |
| Equitization of long-term debt for deficit held by NCI |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Accrued purchase price adjustment for sale of NCI |
NoncontrollingInterestAccruedPurchasePriceAdjustmentForSale
|
- | USD | Annual |
| Accrued purchase price adjustment for sale of NCI |
NoncontrollingInterestAccruedPurchasePriceAdjustmentForSale
|
$13.00M | USD | Annual |
| Accrued purchase price adjustment for sale of NCI |
NoncontrollingInterestAccruedPurchasePriceAdjustmentForSale
|
- | USD | Annual |
| Issuance of common stock in exchange for NCI and related AOCI |
StockIssued1
|
$1.37B | USD | Annual |
| Issuance of common stock in exchange for NCI and related AOCI |
StockIssued1
|
- | USD | Annual |
| Issuance of common stock in exchange for NCI and related AOCI |
StockIssued1
|
- | USD | Annual |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
- | USD | Point-in-time |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
$22.00M | USD | Point-in-time |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
- | USD | Point-in-time |
| Conversion of mandatory convertible preferred stock |
ConversionOfStockAmountConverted1
|
$2.26B | USD | Annual |
| Conversion of mandatory convertible preferred stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of mandatory convertible preferred stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$4.58 | USD | Annual |
| Common stock dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$4.40 | USD | Annual |
| Common stock dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$4.18 | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.42B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.26B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$2.29B | USD | Annual |
| Net income |
ProfitLoss
|
$1.46B | USD | Annual |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$422.00M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$228.00M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$171.00M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$63.00M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$71.00M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$71.00M | USD | Annual |
| Common stock dividends declared |
DividendsCommonStock
|
$1.44B | USD | Annual |
| Common stock dividends declared |
DividendsCommonStock
|
$1.38B | USD | Annual |
| Common stock dividends declared |
DividendsCommonStock
|
$1.21B | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.00M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$5.00M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$33.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$339.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$566.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$478.00M | USD | Annual |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$31.00M | USD | Annual |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$4.00M | USD | Annual |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$1.00M | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$237.00M | USD | Annual |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$248.00M | USD | Annual |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$152.00M | USD | Annual |
| Sale |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.42B | USD | Annual |
| Sale |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$2.71B | USD | Annual |
| Sale |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$28.00M | USD | Annual |
| Acquisition |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.00M | USD | Annual |
| Equitization of long-term debt for deficit held by NCI |
EquitizationofLongTermDebtForDeficitHeldbyNoncontrollingInterest
|
$-22.00M | USD | Annual |
| Deconsolidation |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$236.00M | USD | Annual |
| Deconsolidation |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$-1.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.42B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.26B | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$2.29B | USD | Annual |
| Net income |
ProfitLoss
|
$1.46B | USD | Annual |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$422.00M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$228.00M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$171.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.