10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001032208-22-000052 |
| Period End Date | 20220930 |
| Filing Date | 20221103 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | sre-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$559.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$685.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$49.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$19.00M | USD | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$1.82B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
317.00M | shares | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$2.07B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
314.00M | shares | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$398.00M | USD | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$371.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$52.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$23.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$79.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$90.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$389.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$506.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$260.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$333.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$271.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$270.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$97.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$100.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$209.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$192.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.38B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.46B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$3.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$52.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
- | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
$637.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.64B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.01B | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
$360.00M | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
$10.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$758.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$422.00M | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$1.01B | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$816.00M | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$487.00M | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$567.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$133.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$151.00M | USD | Point-in-time |
| Right-of-use assets operating leases |
OperatingLeaseRightOfUseAsset
|
$665.00M | USD | Point-in-time |
| Right-of-use assets operating leases |
OperatingLeaseRightOfUseAsset
|
$594.00M | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$12.95B | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$13.56B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$1.52B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$1.88B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$350.00M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$370.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$310.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$331.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.24B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.40B | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$23.78B | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$24.66B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$58.94B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$62.22B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$15.05B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$15.78B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$43.89B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$46.44B | USD | Point-in-time |
| ASSETS |
Assets
|
$72.05B | USD | Point-in-time |
| ASSETS |
Assets
|
$75.56B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$3.47B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$1.75B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.67B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.92B | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$178.00M | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$242.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$563.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$630.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$474.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$479.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$359.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$298.00M | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$106.00M | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.00B | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakCurrent
|
$145.00M | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakCurrent
|
$1.98B | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$97.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$100.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.13B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.27B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.84B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.04B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$23.83B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$21.07B | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$296.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$287.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.31B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.40B | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
$225.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
$521.00M | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$687.00M | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$602.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$4.33B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$3.48B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.38B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.48B | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$2.07B | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$2.07B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$13.52B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$14.61B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$11.86B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$12.14B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.55B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$14.12B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-120.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-318.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$27.03B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$25.98B | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$1.42B | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$2.24B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.05B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.29B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.42B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.60B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.69B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$72.05B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$75.56B | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Natural gas |
RegulatedOperatingRevenueGas
|
$1.59B | USD | 1 Quarter |
| Natural gas |
RegulatedOperatingRevenueGas
|
$5.61B | USD | 3 Qtrs |
| Natural gas |
RegulatedOperatingRevenueGas
|
$1.25B | USD | 1 Quarter |
| Natural gas |
RegulatedOperatingRevenueGas
|
$4.31B | USD | 3 Qtrs |
| Electric |
RegulatedOperatingRevenueElectricNonNuclear
|
$3.66B | USD | 3 Qtrs |
| Electric |
RegulatedOperatingRevenueElectricNonNuclear
|
$1.30B | USD | 1 Quarter |
| Electric |
RegulatedOperatingRevenueElectricNonNuclear
|
$3.53B | USD | 3 Qtrs |
| Electric |
RegulatedOperatingRevenueElectricNonNuclear
|
$1.36B | USD | 1 Quarter |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$453.00M | USD | 1 Quarter |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.17B | USD | 3 Qtrs |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$673.00M | USD | 1 Quarter |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.71B | USD | 3 Qtrs |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$10.98B | USD | 3 Qtrs |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$3.01B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$3.62B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$9.01B | USD | 3 Qtrs |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$3.10B | USD | 3 Qtrs |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$3.45B | USD | 3 Qtrs |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$1.07B | USD | 1 Quarter |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$1.21B | USD | 1 Quarter |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$1.57B | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$259.00M | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$122.00M | USD | 1 Quarter |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$1.57B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.38B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$471.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.50B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$506.00M | USD | 1 Quarter |
| Franchise fees and other taxes |
TaxesOther
|
$474.00M | USD | 3 Qtrs |
| Franchise fees and other taxes |
TaxesOther
|
$442.00M | USD | 3 Qtrs |
| Franchise fees and other taxes |
TaxesOther
|
$162.00M | USD | 1 Quarter |
| Franchise fees and other taxes |
TaxesOther
|
$151.00M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-55.00M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-40.00M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$52.00M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-3.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$18.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$16.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$50.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$58.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$776.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$282.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$796.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$259.00M | USD | 1 Quarter |
| Income (loss) before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.19B | USD | 3 Qtrs |
| Income (loss) before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-316.00M | USD | 3 Qtrs |
| Income (loss) before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$165.00M | USD | 1 Quarter |
| Income (loss) before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.36B | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$435.00M | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$21.00M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-342.00M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-45.00M | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$391.00M | USD | 1 Quarter |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.12B | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.02B | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$417.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$561.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.88B | USD | 3 Qtrs |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.00M | USD | 1 Quarter |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$187.00M | USD | 3 Qtrs |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$48.00M | USD | 3 Qtrs |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$65.00M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$33.00M | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$11.00M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$52.00M | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$11.00M | USD | 1 Quarter |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
- | USD | 1 Quarter |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
- | USD | 1 Quarter |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | 3 Qtrs |
| Earnings (losses) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$650.00M | USD | 3 Qtrs |
| Earnings (losses) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$485.00M | USD | 1 Quarter |
| Earnings (losses) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-648.00M | USD | 1 Quarter |
| Earnings (losses) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.66B | USD | 3 Qtrs |
| Earnings (in dollars per share) |
EarningsPerShareBasic
|
$5.25 | USD | 3 Qtrs |
| Earnings (in dollars per share) |
EarningsPerShareBasic
|
$-2.03 | USD | 1 Quarter |
| Earnings (in dollars per share) |
EarningsPerShareBasic
|
$2.10 | USD | 3 Qtrs |
| Earnings (in dollars per share) |
EarningsPerShareBasic
|
$1.54 | USD | 1 Quarter |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
319.14M | shares | 1 Quarter |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
315.30M | shares | 3 Qtrs |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
314.72M | shares | 1 Quarter |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
309.35M | shares | 3 Qtrs |
| Earnings (in dollars per share) |
EarningsPerShareDiluted
|
$-2.03 | USD | 1 Quarter |
| Earnings (in dollars per share) |
EarningsPerShareDiluted
|
$2.09 | USD | 3 Qtrs |
| Earnings (in dollars per share) |
EarningsPerShareDiluted
|
$5.23 | USD | 3 Qtrs |
| Earnings (in dollars per share) |
EarningsPerShareDiluted
|
$1.53 | USD | 1 Quarter |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
316.09M | shares | 1 Quarter |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
319.14M | shares | 1 Quarter |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
310.85M | shares | 3 Qtrs |
| Weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
316.46M | shares | 3 Qtrs |
Cash Flow Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$561.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.88B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.38B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$471.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.50B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$506.00M | USD | 1 Quarter |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$387.00M | USD | 3 Qtrs |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-159.00M | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$391.00M | USD | 1 Quarter |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.12B | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.02B | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$417.00M | USD | 1 Quarter |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-17.00M | USD | 1 Quarter |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.00M | USD | 1 Quarter |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-18.00M | USD | 3 Qtrs |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$48.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$49.00M | USD | 3 Qtrs |
| Fixed-price contracts and other derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-338.00M | USD | 3 Qtrs |
| Fixed-price contracts and other derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-200.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-70.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-157.00M | USD | 3 Qtrs |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$1.52B | USD | 3 Qtrs |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$-1.83B | USD | 3 Qtrs |
| Net change in other working capital components |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$186.00M | USD | 3 Qtrs |
| Net change in other working capital components |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$267.00M | USD | 3 Qtrs |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-31.00M | USD | 3 Qtrs |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-350.00M | USD | 3 Qtrs |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$727.00M | USD | 3 Qtrs |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$643.00M | USD | 3 Qtrs |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$528.00M | USD | 3 Qtrs |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$506.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.98B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.46B | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$3.61B | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$3.54B | USD | 3 Qtrs |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$275.00M | USD | 3 Qtrs |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$216.00M | USD | 3 Qtrs |
| Purchases of nuclear decommissioning trust assets |
PaymentsToInvestInDecommissioningFund
|
$530.00M | USD | 3 Qtrs |
| Purchases of nuclear decommissioning trust assets |
PaymentsToInvestInDecommissioningFund
|
$729.00M | USD | 3 Qtrs |
| Proceeds from sales of nuclear decommissioning trust assets |
ProceedsFromDecommissioningFund
|
$530.00M | USD | 3 Qtrs |
| Proceeds from sales of nuclear decommissioning trust assets |
ProceedsFromDecommissioningFund
|
$729.00M | USD | 3 Qtrs |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$8.00M | USD | 3 Qtrs |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 3 Qtrs |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
- | USD | 3 Qtrs |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$626.00M | USD | 3 Qtrs |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | 3 Qtrs |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$365.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-9.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.46B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.18B | USD | 3 Qtrs |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$1.07B | USD | 3 Qtrs |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$981.00M | USD | 3 Qtrs |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$77.00M | USD | 3 Qtrs |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$22.00M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOfCommonStock
|
$5.00M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.00M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$39.00M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$478.00M | USD | 3 Qtrs |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.99B | USD | 3 Qtrs |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$6.71B | USD | 3 Qtrs |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$2.31B | USD | 3 Qtrs |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$3.37B | USD | 3 Qtrs |
| Decrease in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-1.44B | USD | 3 Qtrs |
| Decrease in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$2.00B | USD | 3 Qtrs |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$40.00M | USD | 3 Qtrs |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$28.00M | USD | 3 Qtrs |
| Proceeds from sales of noncontrolling interests, net |
ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts
|
$1.73B | USD | 3 Qtrs |
| Proceeds from sales of noncontrolling interests, net |
ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts
|
$7.00M | USD | 3 Qtrs |
| Purchases of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Purchases of noncontrolling interests |
PaymentsToMinorityShareholders
|
$221.00M | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
PaymentsOfDistributionsToAffiliates
|
$146.00M | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$15.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-13.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-35.00M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$397.00M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.94B | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-78.00M | USD | 3 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$205.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$985.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$581.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$907.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$786.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$985.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$581.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$907.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$786.00M | USD | Point-in-time |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$741.00M | USD | 3 Qtrs |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$732.00M | USD | 3 Qtrs |
| Income tax payments, net of refunds |
IncomeTaxesPaidNet
|
$241.00M | USD | 3 Qtrs |
| Income tax payments, net of refunds |
IncomeTaxesPaidNet
|
$101.00M | USD | 3 Qtrs |
| Increase in Cameron LNG JV investment for guarantee |
IncreaseInEquityMethodInvestmentForGuarantees
|
- | USD | 3 Qtrs |
| Increase in Cameron LNG JV investment for guarantee |
IncreaseInEquityMethodInvestmentForGuarantees
|
$22.00M | USD | 3 Qtrs |
| Repayment of advances from unconsolidated affiliate in lieu of distribution |
NoncashPaymentsOfAdvancesToAffiliates
|
$32.00M | USD | 3 Qtrs |
| Repayment of advances from unconsolidated affiliate in lieu of distribution |
NoncashPaymentsOfAdvancesToAffiliates
|
- | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$738.00M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$572.00M | USD | 3 Qtrs |
| Increase in finance lease obligations for investment in PP&E |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$35.00M | USD | 3 Qtrs |
| Increase in finance lease obligations for investment in PP&E |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$33.00M | USD | 3 Qtrs |
| Derecognized PP&E for net investment in sales-type lease |
DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease
|
- | USD | 3 Qtrs |
| Derecognized PP&E for net investment in sales-type lease |
DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease
|
$44.00M | USD | 3 Qtrs |
| Increase (decrease) in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$33.00M | USD | 3 Qtrs |
| Increase (decrease) in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$49.00M | USD | 3 Qtrs |
| Issuance of common stock in exchange for NCI and related AOCI |
StockIssued1
|
$1.37B | USD | 3 Qtrs |
| Issuance of common stock in exchange for NCI and related AOCI |
StockIssued1
|
- | USD | 3 Qtrs |
| Conversion of mandatory convertible preferred stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of mandatory convertible preferred stock |
ConversionOfStockAmountConverted1
|
$2.26B | USD | 3 Qtrs |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.10 | USD | 1 Quarter |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.15 | USD | 1 Quarter |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.30 | USD | 3 Qtrs |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.44 | USD | 3 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.05B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.29B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.42B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.60B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.69B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$561.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.88B | USD | 3 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$121.00M | USD | 3 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$67.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$245.00M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$49.00M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.00M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.00M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.00M | USD | 1 Quarter |
| Common stock dividends declared |
DividendsCommonStock
|
$1.08B | USD | 3 Qtrs |
| Common stock dividends declared |
DividendsCommonStock
|
$1.03B | USD | 3 Qtrs |
| Common stock dividends declared |
DividendsCommonStock
|
$360.00M | USD | 1 Quarter |
| Common stock dividends declared |
DividendsCommonStock
|
$351.00M | USD | 1 Quarter |
| Preferred Stock Dividends and Other Adjustments |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | 3 Qtrs |
| Preferred Stock Dividends and Other Adjustments |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | 3 Qtrs |
| Conversion of stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.00M | USD | 1 Quarter |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.00M | USD | 3 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$5.00M | USD | 3 Qtrs |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$1.00M | USD | 1 Quarter |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$478.00M | USD | 3 Qtrs |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$39.00M | USD | 3 Qtrs |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$2.00M | USD | 1 Quarter |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$15.00M | USD | 3 Qtrs |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$2.00M | USD | 1 Quarter |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$146.00M | USD | 3 Qtrs |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$40.00M | USD | 1 Quarter |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$137.00M | USD | 3 Qtrs |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$125.00M | USD | 1 Quarter |
| Sale |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.00M | USD | 1 Quarter |
| Sale |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.42B | USD | 3 Qtrs |
| Sale |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$5.00M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.05B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.29B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.42B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.60B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.69B | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$561.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.88B | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-6.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$5.00M | USD | 3 Qtrs |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$29.00M | USD | 1 Quarter |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$118.00M | USD | 3 Qtrs |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$227.00M | USD | 3 Qtrs |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$66.00M | USD | 1 Quarter |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-9.00M | USD | 3 Qtrs |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$5.00M | USD | 1 Quarter |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-13.00M | USD | 3 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$121.00M | USD | 3 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$67.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$245.00M | USD | 3 Qtrs |
| Comprehensive income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$2.12B | USD | 3 Qtrs |
| Comprehensive income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$-614.00M | USD | 1 Quarter |
| Comprehensive income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$628.00M | USD | 1 Quarter |
| Comprehensive income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$872.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
PreferredDividendsPaidbySubsidiaries
|
$1.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
PreferredDividendsPaidbySubsidiaries
|
$1.00M | USD | 3 Qtrs |
| Comprehensive income, after preferred dividends of subsidiary |
ComprehensiveIncomeNetOfTax
|
$871.00M | USD | 3 Qtrs |
| Comprehensive income, after preferred dividends of subsidiary |
ComprehensiveIncomeNetOfTax
|
$2.12B | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.