◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SEMPRA CIK: 1032208 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001032208-22-000007
Period End Date 20211231
Filing Date 20220225
Fiscal Year 2021
Fiscal Period FY
XBRL Instance sre-20211231_htm.xml
Balance Sheet 212 line items
Line Item Tag Value Unit Period
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $960.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $108.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $559.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $31.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $19.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $22.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Accounts receivable trade, net AccountsReceivableNetCurrent $1.58B USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 288.47M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 316.92M shares Point-in-time
Accounts receivable trade, net AccountsReceivableNetCurrent $1.26B USD Point-in-time
Accounts receivable trade, net AccountsReceivableNetCurrent $2.07B USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 291.71M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 273.77M shares Point-in-time
Accounts receivable other, net AccountsAndOtherReceivablesNetCurrent $398.00M USD Point-in-time
Accounts receivable other, net AccountsAndOtherReceivablesNetCurrent $455.00M USD Point-in-time
Accounts receivable other, net AccountsAndOtherReceivablesNetCurrent $403.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateCurrent $32.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateCurrent $20.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateCurrent $23.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $113.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $79.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $112.00M USD Point-in-time
Inventories InventoryNet $277.00M USD Point-in-time
Inventories InventoryNet $389.00M USD Point-in-time
Inventories InventoryNet $308.00M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $215.00M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $260.00M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $161.00M USD Point-in-time
Regulatory assets RegulatoryAssetsCurrent $190.00M USD Point-in-time
Regulatory assets RegulatoryAssetsCurrent $271.00M USD Point-in-time
Regulatory assets RegulatoryAssetsCurrent $222.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesCurrent $72.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesCurrent $553.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesCurrent $97.00M USD Point-in-time
Assets held for sale in discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Assets held for sale in discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Assets held for sale in discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $445.00M USD Point-in-time
Other current assets OtherAssetsCurrent $163.00M USD Point-in-time
Other current assets OtherAssetsCurrent $149.00M USD Point-in-time
Other current assets OtherAssetsCurrent $209.00M USD Point-in-time
Total current assets AssetsCurrent $4.38B USD Point-in-time
Total current assets AssetsCurrent $4.51B USD Point-in-time
Total current assets AssetsCurrent $3.34B USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $3.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $3.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $3.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateNoncurrent $780.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateNoncurrent $637.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateNoncurrent $742.00M USD Point-in-time
Regulatory assets RegulatoryAssetsNoncurrent $1.82B USD Point-in-time
Regulatory assets RegulatoryAssetsNoncurrent $2.01B USD Point-in-time
Regulatory assets RegulatoryAssetsNoncurrent $1.93B USD Point-in-time
Insurance receivable for Aliso Canyon costs InsuranceSettlementsReceivableNoncurrent $339.00M USD Point-in-time
Insurance receivable for Aliso Canyon costs InsuranceSettlementsReceivableNoncurrent $360.00M USD Point-in-time
Insurance receivable for Aliso Canyon costs InsuranceSettlementsReceivableNoncurrent $445.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesNoncurrent $422.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesNoncurrent $470.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesNoncurrent $101.00M USD Point-in-time
Nuclear decommissioning trusts DecommissioningFundInvestments $1.01B USD Point-in-time
Nuclear decommissioning trusts DecommissioningFundInvestments $1.08B USD Point-in-time
Nuclear decommissioning trusts DecommissioningFundInvestments $1.02B USD Point-in-time
Dedicated assets in support of certain benefit plans AssetsHeldInTrustNoncurrent $567.00M USD Point-in-time
Dedicated assets in support of certain benefit plans AssetsHeldInTrustNoncurrent $512.00M USD Point-in-time
Dedicated assets in support of certain benefit plans AssetsHeldInTrustNoncurrent $488.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $155.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $136.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $151.00M USD Point-in-time
Right-of-use assets operating leases OperatingLeaseRightOfUseAsset $594.00M USD Point-in-time
Right-of-use assets operating leases OperatingLeaseRightOfUseAsset $543.00M USD Point-in-time
Right-of-use assets operating leases OperatingLeaseRightOfUseAsset $591.00M USD Point-in-time
Investment in Oncor Holdings EquityMethodInvestments $12.44B USD Point-in-time
Investment in Oncor Holdings EquityMethodInvestments $12.95B USD Point-in-time
Investment in Oncor Holdings EquityMethodInvestments $11.52B USD Point-in-time
Other investments OtherInvestments $2.10B USD Point-in-time
Other investments OtherInvestments $1.52B USD Point-in-time
Other investments OtherInvestments $1.39B USD Point-in-time
Goodwill Goodwill $1.60B USD Point-in-time
Goodwill Goodwill $1.60B USD Point-in-time
Goodwill Goodwill $1.60B USD Point-in-time
Other intangible assets IntangibleAssetsNetExcludingGoodwill $213.00M USD Point-in-time
Other intangible assets IntangibleAssetsNetExcludingGoodwill $370.00M USD Point-in-time
Other intangible assets IntangibleAssetsNetExcludingGoodwill $202.00M USD Point-in-time
Wildfire fund PrepaidInsuranceFundAssetNoncurrent $331.00M USD Point-in-time
Wildfire fund PrepaidInsuranceFundAssetNoncurrent $363.00M USD Point-in-time
Wildfire fund PrepaidInsuranceFundAssetNoncurrent $392.00M USD Point-in-time
Assets held for sale in discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $3.51B USD Point-in-time
Assets held for sale in discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Assets held for sale in discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $1.24B USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $753.00M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $732.00M USD Point-in-time
Total other assets TotalInvestmentsAndOtherAssets $25.87B USD Point-in-time
Total other assets TotalInvestmentsAndOtherAssets $23.78B USD Point-in-time
Total other assets TotalInvestmentsAndOtherAssets $22.11B USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $49.33B USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $53.93B USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $58.94B USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $15.05B USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $13.93B USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $12.88B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $43.89B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $36.45B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $40.00B USD Point-in-time
Total assets Assets $65.67B USD Point-in-time
Total assets Assets $66.62B USD Point-in-time
Total assets Assets $72.05B USD Point-in-time
Short-term debt ShortTermBorrowings $3.50B USD Point-in-time
Short-term debt ShortTermBorrowings $885.00M USD Point-in-time
Short-term debt ShortTermBorrowings $3.47B USD Point-in-time
Accounts payable trade AccountsPayableTradeCurrent $1.23B USD Point-in-time
Accounts payable trade AccountsPayableTradeCurrent $1.67B USD Point-in-time
Accounts payable trade AccountsPayableTradeCurrent $1.36B USD Point-in-time
Accounts payable other AccountsPayableOtherCurrent $179.00M USD Point-in-time
Accounts payable other AccountsPayableOtherCurrent $178.00M USD Point-in-time
Accounts payable other AccountsPayableOtherCurrent $154.00M USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateCurrent - USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateCurrent $5.00M USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateCurrent $45.00M USD Point-in-time
Dividends and interest payable InterestAndDividendsPayableCurrent $551.00M USD Point-in-time
Dividends and interest payable InterestAndDividendsPayableCurrent $515.00M USD Point-in-time
Dividends and interest payable InterestAndDividendsPayableCurrent $563.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $446.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $476.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $479.00M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityCurrent $319.00M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityCurrent $359.00M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityCurrent $140.00M USD Point-in-time
Current portion of long-term debt and finance leases LongTermDebtAndCapitalLeaseObligationsCurrent $106.00M USD Point-in-time
Current portion of long-term debt and finance leases LongTermDebtAndCapitalLeaseObligationsCurrent $1.53B USD Point-in-time
Current portion of long-term debt and finance leases LongTermDebtAndCapitalLeaseObligationsCurrent $1.54B USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeak $150.00M USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeak $1.98B USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeak $9.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsCurrent $97.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsCurrent $72.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsCurrent $553.00M USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $444.00M USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $866.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.13B USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.02B USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.15B USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.84B USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.04B USD Point-in-time
Long-term debt and finance leases LongTermDebtAndCapitalLeaseObligations $21.78B USD Point-in-time
Long-term debt and finance leases LongTermDebtAndCapitalLeaseObligations $21.07B USD Point-in-time
Long-term debt and finance leases LongTermDebtAndCapitalLeaseObligations $20.79B USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateNoncurrent $287.00M USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateNoncurrent $234.00M USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateNoncurrent $195.00M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityNoncurrent $3.40B USD Point-in-time
Regulatory liabilities RegulatoryLiabilityNoncurrent $3.74B USD Point-in-time
Regulatory liabilities RegulatoryLiabilityNoncurrent $3.37B USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeakNoncurrent $7.00M USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeakNoncurrent $3.00M USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeakNoncurrent $301.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsNoncurrent - USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsNoncurrent $225.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsNoncurrent $301.00M USD Point-in-time
Pension and other postretirement benefit plan obligations, net of plan assets PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $1.06B USD Point-in-time
Pension and other postretirement benefit plan obligations, net of plan assets PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $1.07B USD Point-in-time
Pension and other postretirement benefit plan obligations, net of plan assets PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $687.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $2.87B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $3.48B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $2.58B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $3.38B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $2.92B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $3.11B USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $1.05B USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Deferred credits and other DeferredCreditsAndOtherLiabilities $2.12B USD Point-in-time
Deferred credits and other DeferredCreditsAndOtherLiabilities $2.07B USD Point-in-time
Deferred credits and other DeferredCreditsAndOtherLiabilities $2.06B USD Point-in-time
Total deferred credits and other liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $13.07B USD Point-in-time
Total deferred credits and other liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $13.52B USD Point-in-time
Total deferred credits and other liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $13.93B USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue $7.48B USD Point-in-time
Common stock CommonStockValue $7.05B USD Point-in-time
Common stock CommonStockValue $11.86B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $13.67B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $13.55B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $11.13B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-939.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-500.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-318.00M USD Point-in-time
Total shareholders equity StockholdersEquity $23.37B USD Point-in-time
Total shareholders equity StockholdersEquity $25.98B USD Point-in-time
Total shareholders equity StockholdersEquity $19.93B USD Point-in-time
Preferred stock of subsidiary MinorityInterestAmountRepresentedByPreferredStock $20.00M USD Point-in-time
Preferred stock of subsidiary MinorityInterestAmountRepresentedByPreferredStock $20.00M USD Point-in-time
Preferred stock of subsidiary MinorityInterestAmountRepresentedByPreferredStock $20.00M USD Point-in-time
Other noncontrolling interests OtherMinorityInterests $1.86B USD Point-in-time
Other noncontrolling interests OtherMinorityInterests $1.54B USD Point-in-time
Other noncontrolling interests OtherMinorityInterests $1.42B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.93B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.42B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.80B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $19.25B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $72.05B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $66.62B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $65.67B USD Point-in-time
Income Statement 93 line items
Line Item Tag Value Unit Period
Natural Gas RegulatedOperatingRevenueGas $5.18B USD Annual
Natural Gas RegulatedOperatingRevenueGas $6.33B USD Annual
Natural Gas RegulatedOperatingRevenueGas $5.41B USD Annual
Electric RegulatedOperatingRevenueElectricNonNuclear $4.66B USD Annual
Electric RegulatedOperatingRevenueElectricNonNuclear $4.61B USD Annual
Electric RegulatedOperatingRevenueElectricNonNuclear $4.26B USD Annual
Energy-related businesses UnregulatedOperatingRevenue $1.38B USD Annual
Energy-related businesses UnregulatedOperatingRevenue $1.87B USD Annual
Energy-related businesses UnregulatedOperatingRevenue $1.34B USD Annual
Total revenues RegulatedAndUnregulatedOperatingRevenue $10.83B USD Annual
Total revenues RegulatedAndUnregulatedOperatingRevenue $11.37B USD Annual
Total revenues RegulatedAndUnregulatedOperatingRevenue $12.86B USD Annual
Operation and maintenance OtherCostAndExpenseOperating $3.94B USD Annual
Operation and maintenance OtherCostAndExpenseOperating $3.47B USD Annual
Operation and maintenance OtherCostAndExpenseOperating $4.34B USD Annual
Aliso canyon litigation and regulatory matters LitigationSettlementExpense $1.59B USD Annual
Aliso canyon litigation and regulatory matters LitigationSettlementExpense - USD Annual
Aliso canyon litigation and regulatory matters LitigationSettlementExpense $307.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $1.57B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.67B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.85B USD Annual
Franchise fees and other taxes TaxesOther $596.00M USD Annual
Franchise fees and other taxes TaxesOther $543.00M USD Annual
Franchise fees and other taxes TaxesOther $496.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $43.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $3.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $1.00M USD Annual
Gain (loss) on sale of assets GainLossOnDispositionOfAssets1 $63.00M USD Annual
Gain (loss) on sale of assets GainLossOnDispositionOfAssets1 $36.00M USD Annual
Gain (loss) on sale of assets GainLossOnDispositionOfAssets1 $-3.00M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $77.00M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-48.00M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $58.00M USD Annual
Interest income InvestmentIncomeInterest $87.00M USD Annual
Interest income InvestmentIncomeInterest $69.00M USD Annual
Interest income InvestmentIncomeInterest $96.00M USD Annual
Interest expense InterestExpense $1.20B USD Annual
Interest expense InterestExpense $1.08B USD Annual
Interest expense InterestExpense $1.08B USD Annual
Income from continuing operations before income taxes and equity earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.49B USD Annual
Income from continuing operations before income taxes and equity earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.73B USD Annual
Income from continuing operations before income taxes and equity earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $219.00M USD Annual
Income tax expense IncomeTaxExpenseBenefit $315.00M USD Annual
Income tax expense IncomeTaxExpenseBenefit $99.00M USD Annual
Income tax expense IncomeTaxExpenseBenefit $249.00M USD Annual
Equity earnings IncomeLossFromEquityInvestments $1.34B USD Annual
Equity earnings IncomeLossFromEquityInvestments $580.00M USD Annual
Equity earnings IncomeLossFromEquityInvestments $1.01B USD Annual
Income from continuing operations, net of tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $1.46B USD Annual
Income from continuing operations, net of tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $2.00B USD Annual
Income from continuing operations, net of tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $2.25B USD Annual
Income from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax - USD Annual
Income from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $363.00M USD Annual
Income from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $1.85B USD Annual
Net income ProfitLoss $4.11B USD Annual
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $1.46B USD Annual
Earnings attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $164.00M USD Annual
Earnings attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $145.00M USD Annual
Earnings attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $172.00M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $168.00M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $142.00M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $63.00M USD Annual
Preferred dividends of subsidiary OtherPreferredStockDividendsAndAdjustments $1.00M USD Annual
Preferred dividends of subsidiary OtherPreferredStockDividendsAndAdjustments $1.00M USD Annual
Preferred dividends of subsidiary OtherPreferredStockDividendsAndAdjustments $1.00M USD Annual
Earnings attributable to common shares NetIncomeLossAvailableToCommonStockholdersBasic $2.06B USD Annual
Earnings attributable to common shares NetIncomeLossAvailableToCommonStockholdersBasic $1.25B USD Annual
Earnings attributable to common shares NetIncomeLossAvailableToCommonStockholdersBasic $3.76B USD Annual
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $6.22 USD Annual
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $6.61 USD Annual
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $4.03 USD Annual
Earning from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare - USD Annual
Earning from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $6.32 USD Annual
Earning from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $1.18 USD Annual
Earnings EarningsPerShareBasic $7.40 USD Annual
Earnings EarningsPerShareBasic $12.93 USD Annual
Earnings EarningsPerShareBasic $4.03 USD Annual
Weighted-average common shares outstanding for basic EPS (in shares) WeightedAverageNumberOfSharesOutstandingBasic 311.75M shares Annual
Weighted-average common shares outstanding for basic EPS (in shares) WeightedAverageNumberOfSharesOutstandingBasic 291.08M shares Annual
Weighted-average common shares outstanding for basic EPS (in shares) WeightedAverageNumberOfSharesOutstandingBasic 277.90M shares Annual
Earnings from continuing operations - Diluted EPS (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $6.58 USD Annual
Earnings from continuing operations - Diluted EPS (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $6.13 USD Annual
Earnings from continuing operations - Diluted EPS (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $4.01 USD Annual
Earnings from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $6.30 USD Annual
Earnings from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $1.16 USD Annual
Earnings from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD Annual
Earnings EarningsPerShareDiluted $12.88 USD Annual
Earnings EarningsPerShareDiluted $4.01 USD Annual
Earnings EarningsPerShareDiluted $7.29 USD Annual
Weighted Average Common Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding 313.04M shares Annual
Weighted Average Common Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding 292.25M shares Annual
Weighted Average Common Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding 282.03M shares Annual
Cash Flow Statement 254 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $4.11B USD Annual
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $1.46B USD Annual
Less: Income from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax - USD Annual
Less: Income from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $363.00M USD Annual
Less: Income from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $1.85B USD Annual
Income from continuing operations, net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $1.46B USD Annual
Income from continuing operations, net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $2.00B USD Annual
Income from continuing operations, net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $2.25B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.57B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.67B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.85B USD Annual
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $159.00M USD Annual
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $189.00M USD Annual
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $-78.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $43.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $3.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $1.00M USD Annual
(Gain) loss on sale of assets GainLossOnDispositionOfAssets1 $63.00M USD Annual
(Gain) loss on sale of assets GainLossOnDispositionOfAssets1 $36.00M USD Annual
(Gain) loss on sale of assets GainLossOnDispositionOfAssets1 $-3.00M USD Annual
Equity earnings IncomeLossFromEquityInvestments $1.34B USD Annual
Equity earnings IncomeLossFromEquityInvestments $580.00M USD Annual
Equity earnings IncomeLossFromEquityInvestments $1.01B USD Annual
Foreign currency transaction losses (gains), net ForeignCurrencyTransactionGainLossBeforeTax $-18.00M USD Annual
Foreign currency transaction losses (gains), net ForeignCurrencyTransactionGainLossBeforeTax $21.00M USD Annual
Foreign currency transaction losses (gains), net ForeignCurrencyTransactionGainLossBeforeTax $-25.00M USD Annual
Share-based compensation expense ShareBasedCompensation $63.00M USD Annual
Share-based compensation expense ShareBasedCompensation $71.00M USD Annual
Share-based compensation expense ShareBasedCompensation $75.00M USD Annual
Fixed-price contracts and other derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $-206.00M USD Annual
Fixed-price contracts and other derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $7.00M USD Annual
Fixed-price contracts and other derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $11.00M USD Annual
Other OtherNoncashIncomeExpense $-167.00M USD Annual
Other OtherNoncashIncomeExpense $-139.00M USD Annual
Other OtherNoncashIncomeExpense $-58.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable $599.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable $97.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable $328.00M USD Annual
Due to/from unconsolidated affiliates, net IncreaseDecreaseDueFromAffiliates $-12.00M USD Annual
Due to/from unconsolidated affiliates, net IncreaseDecreaseDueFromAffiliates $1.00M USD Annual
Due to/from unconsolidated affiliates, net IncreaseDecreaseDueFromAffiliates $-1.00M USD Annual
Income taxes receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-38.00M USD Annual
Income taxes receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-94.00M USD Annual
Income taxes receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-166.00M USD Annual
Inventories IncreaseDecreaseInInventories $35.00M USD Annual
Inventories IncreaseDecreaseInInventories $22.00M USD Annual
Inventories IncreaseDecreaseInInventories $87.00M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $88.00M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $-38.00M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $220.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $17.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $263.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $74.00M USD Annual
Regulatory balancing accounts, net IncreaseDecreaseInBalancingAccountUtility $-249.00M USD Annual
Regulatory balancing accounts, net IncreaseDecreaseInBalancingAccountUtility $-13.00M USD Annual
Regulatory balancing accounts, net IncreaseDecreaseInBalancingAccountUtility $231.00M USD Annual
Reserve for Aliso Canyon costs ReserveForAlisoCanyonCosts $1.53B USD Annual
Reserve for Aliso Canyon costs ReserveForAlisoCanyonCosts $141.00M USD Annual
Reserve for Aliso Canyon costs ReserveForAlisoCanyonCosts $-144.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-105.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-127.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-99.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities $378.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities - USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities - USD Annual
Insurance receivable for Aliso Canyon costs IncreaseDecreaseInInsuranceSettlementsReceivable $-122.00M USD Annual
Insurance receivable for Aliso Canyon costs IncreaseDecreaseInInsuranceSettlementsReceivable $-85.00M USD Annual
Insurance receivable for Aliso Canyon costs IncreaseDecreaseInInsuranceSettlementsReceivable $106.00M USD Annual
Distributions from investments EquityMethodInvestmentDividendsOrDistributions $247.00M USD Annual
Distributions from investments EquityMethodInvestmentDividendsOrDistributions $651.00M USD Annual
Distributions from investments EquityMethodInvestmentDividendsOrDistributions $941.00M USD Annual
Wildfire fund, current and noncurrent IncreaseDecreaseInPrepaidInsuranceFundAsset $323.00M USD Annual
Wildfire fund, current and noncurrent IncreaseDecreaseInPrepaidInsuranceFundAsset - USD Annual
Wildfire fund, current and noncurrent IncreaseDecreaseInPrepaidInsuranceFundAsset - USD Annual
Reserve for Aliso Canyon costs, noncurrent ReserveForAlisoCanyonCostsNoncurrent $294.00M USD Annual
Reserve for Aliso Canyon costs, noncurrent ReserveForAlisoCanyonCostsNoncurrent - USD Annual
Reserve for Aliso Canyon costs, noncurrent ReserveForAlisoCanyonCostsNoncurrent - USD Annual
Changes in other noncurrent assets and liabilities, net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $496.00M USD Annual
Changes in other noncurrent assets and liabilities, net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $399.00M USD Annual
Changes in other noncurrent assets and liabilities, net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $-56.00M USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $2.70B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.64B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.84B USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $390.00M USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations - USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-1.05B USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.84B USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.59B USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.09B USD Annual
Expenditures for property, plant and equipment PaymentsToAcquireProductiveAssets $3.71B USD Annual
Expenditures for property, plant and equipment PaymentsToAcquireProductiveAssets $4.68B USD Annual
Expenditures for property, plant and equipment PaymentsToAcquireProductiveAssets $5.01B USD Annual
Expenditures for investments and acquisitions PaymentsToAcquireOtherInvestments $1.80B USD Annual
Expenditures for investments and acquisitions PaymentsToAcquireOtherInvestments $633.00M USD Annual
Expenditures for investments and acquisitions PaymentsToAcquireOtherInvestments $652.00M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $899.00M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $38.00M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $19.00M USD Annual
Distributions from investments ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $761.00M USD Annual
Distributions from investments ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $9.00M USD Annual
Distributions from investments ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $366.00M USD Annual
Purchases of nuclear decommissioning trust assets PaymentsToInvestInDecommissioningFund $1.44B USD Annual
Purchases of nuclear decommissioning trust assets PaymentsToInvestInDecommissioningFund $961.00M USD Annual
Purchases of nuclear decommissioning trust assets PaymentsToInvestInDecommissioningFund $914.00M USD Annual
Proceeds from sales of nuclear decommissioning trust assets ProceedsFromDecommissioningFund $961.00M USD Annual
Proceeds from sales of nuclear decommissioning trust assets ProceedsFromDecommissioningFund $914.00M USD Annual
Proceeds from sales of nuclear decommissioning trust assets ProceedsFromDecommissioningFund $1.44B USD Annual
Advances to unconsolidated affiliates PaymentsToFundLongtermLoansToRelatedParties $92.00M USD Annual
Advances to unconsolidated affiliates PaymentsToFundLongtermLoansToRelatedParties $8.00M USD Annual
Advances to unconsolidated affiliates PaymentsToFundLongtermLoansToRelatedParties $16.00M USD Annual
Repayments of advances to unconsolidated affiliates ProceedsFromCollectionOfLongtermLoansToRelatedParties $7.00M USD Annual
Repayments of advances to unconsolidated affiliates ProceedsFromCollectionOfLongtermLoansToRelatedParties $3.00M USD Annual
Repayments of advances to unconsolidated affiliates ProceedsFromCollectionOfLongtermLoansToRelatedParties $38.00M USD Annual
Disbursement for note receivable PaymentsToAcquireNotesReceivable - USD Annual
Disbursement for note receivable PaymentsToAcquireNotesReceivable $305.00M USD Annual
Disbursement for note receivable PaymentsToAcquireNotesReceivable - USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities - USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities $8.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities - USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-21.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-11.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-15.00M USD Annual
Net cash used in continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-4.62B USD Annual
Net cash used in continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-4.58B USD Annual
Net cash used in continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-5.51B USD Annual
Net cash provided by (used in) discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-12.00M USD Annual
Net cash provided by (used in) discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations - USD Annual
Net cash provided by (used in) discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $5.17B USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $553.00M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-5.51B USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-4.59B USD Annual
Common dividends paid PaymentsOfDividendsCommonStock $993.00M USD Annual
Common dividends paid PaymentsOfDividendsCommonStock $1.33B USD Annual
Common dividends paid PaymentsOfDividendsCommonStock $1.17B USD Annual
Preferred dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock $99.00M USD Annual
Preferred dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock $157.00M USD Annual
Preferred dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock $142.00M USD Annual
Proceeds from Issuance of Preferred Stock and Preference Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $891.00M USD Annual
Proceeds from Issuance of Preferred Stock and Preference Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from Issuance of Preferred Stock and Preference Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Issuances of common stock, net ProceedsFromIssuanceOfCommonStock $5.00M USD Annual
Issuances of common stock, net ProceedsFromIssuanceOfCommonStock $11.00M USD Annual
Issuances of common stock, net ProceedsFromIssuanceOfCommonStock $1.83B USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $26.00M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $339.00M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $566.00M USD Annual
Issuances of debt (maturities greater than 90 days) ProceedsFromIssuanceOfLongTermDebt $3.77B USD Annual
Issuances of debt (maturities greater than 90 days) ProceedsFromIssuanceOfLongTermDebt $4.30B USD Annual
Issuances of debt (maturities greater than 90 days) ProceedsFromIssuanceOfLongTermDebt $6.05B USD Annual
Payments on debt (maturities greater than 90 days) and finance leases RepaymentsOfLongTermDebt $5.86B USD Annual
Payments on debt (maturities greater than 90 days) and finance leases RepaymentsOfLongTermDebt $3.67B USD Annual
Payments on debt (maturities greater than 90 days) and finance leases RepaymentsOfLongTermDebt $5.49B USD Annual
Increase (decrease) in short-term debt, net ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $1.91B USD Annual
Increase (decrease) in short-term debt, net ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $656.00M USD Annual
Increase (decrease) in short-term debt, net ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-1.76B USD Annual
Advances from unconsolidated affiliates ProceedsFromContributionsFromAffiliates $40.00M USD Annual
Advances from unconsolidated affiliates ProceedsFromContributionsFromAffiliates $155.00M USD Annual
Advances from unconsolidated affiliates ProceedsFromContributionsFromAffiliates $64.00M USD Annual
Purchases of noncontrolling interests PaymentsToMinorityShareholders $224.00M USD Annual
Purchases of noncontrolling interests PaymentsToMinorityShareholders $30.00M USD Annual
Purchases of noncontrolling interests PaymentsToMinorityShareholders $248.00M USD Annual
Proceeds from sales of noncontrolling interests, net ProceedsFromMinorityShareholders $5.00M USD Annual
Proceeds from sales of noncontrolling interests, net ProceedsFromMinorityShareholders $3.21B USD Annual
Proceeds from sales of noncontrolling interests, net ProceedsFromMinorityShareholders $26.00M USD Annual
Proceeds from (Payments to) Noncontrolling Interests ContributionsFromNoncontrollingInterestsNet $1.00M USD Annual
Proceeds from (Payments to) Noncontrolling Interests ContributionsFromNoncontrollingInterestsNet $98.00M USD Annual
Proceeds from (Payments to) Noncontrolling Interests ContributionsFromNoncontrollingInterestsNet $4.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities - USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities $-266.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities - USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-49.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-50.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-199.00M USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.87B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.26B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-2.77B USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-392.00M USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $401.00M USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $-2.37B USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.26B USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.48B USD Annual
Effect of exchange rate changes in continuing operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Annual
Effect of exchange rate changes in continuing operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Annual
Effect of exchange rate changes in continuing operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.00M USD Annual
Effect of exchange rate changes in discontinued operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $1.00M USD Annual
Effect of exchange rate changes in discontinued operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations - USD Annual
Effect of exchange rate changes in discontinued operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $-3.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-3.00M USD Annual
Increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $768.00M USD Annual
Increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-404.00M USD Annual
Increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-29.00M USD Annual
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $581.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $217.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $985.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $246.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $581.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $217.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $985.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $246.00M USD Point-in-time
Interest payments, net of amounts capitalized InterestPaidNet $1.16B USD Annual
Interest payments, net of amounts capitalized InterestPaidNet $1.05B USD Annual
Interest payments, net of amounts capitalized InterestPaidNet $1.05B USD Annual
Income tax payments (refunds), net IncomeTaxesPaidNet $230.00M USD Annual
Income tax payments (refunds), net IncomeTaxesPaidNet $360.00M USD Annual
Income tax payments (refunds), net IncomeTaxesPaidNet $1.39B USD Annual
Accrued commercial paper proceeds AccruedProceedsFromIssuanceOfCommercialPaper - USD Annual
Accrued commercial paper proceeds AccruedProceedsFromIssuanceOfCommercialPaper - USD Annual
Accrued commercial paper proceeds AccruedProceedsFromIssuanceOfCommercialPaper $67.00M USD Annual
Accrued interest receivable from unconsolidated affiliate AccruedInvestmentIncomeReceivable - USD Point-in-time
Accrued interest receivable from unconsolidated affiliate AccruedInvestmentIncomeReceivable $55.00M USD Point-in-time
Accrued interest receivable from unconsolidated affiliate AccruedInvestmentIncomeReceivable - USD Point-in-time
Contribution to Cameron LNG JV NoncashContributionsToAffiliates - USD Annual
Contribution to Cameron LNG JV NoncashContributionsToAffiliates - USD Annual
Contribution to Cameron LNG JV NoncashContributionsToAffiliates $50.00M USD Annual
Distribution from Cameron LNG JV NoncashDistributionsFromAffiliates - USD Annual
Distribution from Cameron LNG JV NoncashDistributionsFromAffiliates - USD Annual
Distribution from Cameron LNG JV NoncashDistributionsFromAffiliates $50.00M USD Annual
Increase in Cameron LNG JV investment for guarantee IncreaseInEquityMethodInvestmentForGuarantees - USD Annual
Increase in Cameron LNG JV investment for guarantee IncreaseInEquityMethodInvestmentForGuarantees $22.00M USD Annual
Increase in Cameron LNG JV investment for guarantee IncreaseInEquityMethodInvestmentForGuarantees - USD Annual
Repayment of advances from unconsolidated affiliate in lieu of distribution NoncashPaymentsOfAdvancesToAffiliates $45.00M USD Annual
Repayment of advances from unconsolidated affiliate in lieu of distribution NoncashPaymentsOfAdvancesToAffiliates - USD Annual
Repayment of advances from unconsolidated affiliate in lieu of distribution NoncashPaymentsOfAdvancesToAffiliates - USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $591.00M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $515.00M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $535.00M USD Annual
Increase in finance lease obligations for investment in PP&E RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $43.00M USD Annual
Increase in finance lease obligations for investment in PP&E RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $38.00M USD Annual
Increase in finance lease obligations for investment in PP&E RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $77.00M USD Annual
Derecognized PP&E for net investment in sales-type lease DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease $44.00M USD Annual
Derecognized PP&E for net investment in sales-type lease DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease - USD Annual
Derecognized PP&E for net investment in sales-type lease DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease - USD Annual
Increase in ARO for investment in PP&E IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment $142.00M USD Annual
Increase in ARO for investment in PP&E IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment $153.00M USD Annual
Increase in ARO for investment in PP&E IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment $36.00M USD Annual
Equitization of long-term debt for deficit held by NCI DebtConversionConvertedInstrumentAmount1 - USD Annual
Equitization of long-term debt for deficit held by NCI DebtConversionConvertedInstrumentAmount1 - USD Annual
Equitization of long-term debt for deficit held by NCI DebtConversionConvertedInstrumentAmount1 $22.00M USD Annual
Accrued purchase price adjustment for sale of NCI NoncontrollingInterestAccruedPurchasePriceAdjustmentForSale - USD Annual
Accrued purchase price adjustment for sale of NCI NoncontrollingInterestAccruedPurchasePriceAdjustmentForSale $13.00M USD Annual
Accrued purchase price adjustment for sale of NCI NoncontrollingInterestAccruedPurchasePriceAdjustmentForSale - USD Annual
Issuance of common stock in exchange for NCI and related AOCI StockIssued1 - USD Annual
Issuance of common stock in exchange for NCI and related AOCI StockIssued1 $1.37B USD Annual
Issuance of common stock in exchange for NCI and related AOCI StockIssued1 - USD Annual
Common dividends issued in stock CommonStockIssuedEmployeeStockTrust $55.00M USD Point-in-time
Common dividends issued in stock CommonStockIssuedEmployeeStockTrust - USD Point-in-time
Common dividends issued in stock CommonStockIssuedEmployeeStockTrust $22.00M USD Point-in-time
Conversion of mandatory convertible preferred stock ConversionOfStockAmountConverted1 - USD Annual
Conversion of mandatory convertible preferred stock ConversionOfStockAmountConverted1 - USD Annual
Conversion of mandatory convertible preferred stock ConversionOfStockAmountConverted1 $2.26B USD Annual
Stockholders Equity 49 line items
Line Item Tag Value Unit Period
Common stock dividends declared (USD per share) CommonStockDividendsPerShareDeclared $4.40 USD Annual
Common stock dividends declared (USD per share) CommonStockDividendsPerShareDeclared $3.87 USD Annual
Common stock dividends declared (USD per share) CommonStockDividendsPerShareDeclared $4.18 USD Annual
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.93B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.42B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.80B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $19.25B USD Point-in-time
Net income ProfitLoss $4.11B USD Annual
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $1.46B USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $171.00M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $422.00M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $-140.00M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $75.00M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $71.00M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $63.00M USD Annual
Common stock dividends declared DividendsCommonStock $1.21B USD Annual
Common stock dividends declared DividendsCommonStock $1.38B USD Annual
Common stock dividends declared DividendsCommonStock $1.09B USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Issuances of stock StockIssuedDuringPeriodValueNewIssues $1.89B USD Annual
Issuances of stock StockIssuedDuringPeriodValueNewIssues $5.00M USD Annual
Issuances of stock StockIssuedDuringPeriodValueNewIssues $33.00M USD Annual
Repurchases of common stock StockRepurchasedDuringPeriodValue $339.00M USD Annual
Repurchases of common stock StockRepurchasedDuringPeriodValue $566.00M USD Annual
Repurchases of common stock StockRepurchasedDuringPeriodValue $26.00M USD Annual
Contributions NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $4.00M USD Annual
Contributions NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $175.00M USD Annual
Contributions NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $1.00M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.00M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $98.00M USD Annual
Purchases MinorityInterestDecreaseFromRedemptions $152.00M USD Annual
Purchases MinorityInterestDecreaseFromRedemptions $30.00M USD Annual
Purchases MinorityInterestDecreaseFromRedemptions $248.00M USD Annual
Sale NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $28.00M USD Annual
Sale NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $2.71B USD Annual
Sale NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $5.00M USD Annual
Acquisition NoncontrollingInterestIncreaseFromBusinessCombination $1.00M USD Annual
Acquisition NoncontrollingInterestIncreaseFromBusinessCombination $3.00M USD Annual
Equitization of long-term debt for deficit held by NCI EquitizationofLongTermDebtForDeficitHeldbyNoncontrollingInterest $-22.00M USD Annual
Deconsolidations NoncontrollingInterestDecreaseFromDeconsolidation $-1.00M USD Annual
Deconsolidations NoncontrollingInterestDecreaseFromDeconsolidation $236.00M USD Annual
Deconsolidations NoncontrollingInterestDecreaseFromDeconsolidation $440.00M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.93B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.42B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.80B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $19.25B USD Point-in-time
Comprehensive Income 9 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $4.11B USD Annual
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $1.46B USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $171.00M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $422.00M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-140.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...