10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001032208-21-000047 |
| Period End Date | 20210930 |
| Filing Date | 20211105 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | sre-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$960.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$873.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$31.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$22.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$1.42B | USD | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$1.58B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
288.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
319.00M | shares | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$470.00M | USD | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$403.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$30.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$20.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$93.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$113.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$371.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$308.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$290.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$190.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$553.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$546.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$473.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$364.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.51B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.59B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$3.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$3.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
$684.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
$780.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.28B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$1.82B | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$1.00B | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$1.02B | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$12.47B | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$12.44B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$1.39B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$1.48B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$376.00M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$202.00M | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$539.00M | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$512.00M | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
$414.00M | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
$445.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$136.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$151.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$356.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$101.00M | USD | Point-in-time |
| Right-of-use assets operating leases |
OperatingLeaseRightOfUseAsset
|
$499.00M | USD | Point-in-time |
| Right-of-use assets operating leases |
OperatingLeaseRightOfUseAsset
|
$543.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$363.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$342.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$914.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$753.00M | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$23.12B | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$22.11B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$53.93B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$57.47B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$13.93B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$14.72B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$40.00B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$42.76B | USD | Point-in-time |
| Total assets |
Assets
|
$66.62B | USD | Point-in-time |
| Total assets |
Assets
|
$70.47B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$885.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$3.07B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.36B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.40B | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$154.00M | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$179.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateCurrent
|
$42.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateCurrent
|
$45.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$551.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$592.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$454.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$446.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$140.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$515.00M | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.54B | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.99B | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakCurrent
|
$150.00M | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakCurrent
|
$1.96B | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$546.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$553.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.19B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.02B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.84B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.94B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$20.04B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$21.78B | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$286.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$234.00M | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$964.00M | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.06B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$2.88B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$2.87B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.37B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.38B | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakNoncurrent
|
$301.00M | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakNoncurrent
|
$14.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
- | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
$190.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.19B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.11B | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$2.12B | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$1.98B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$13.07B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$12.88B | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$10.79B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$7.05B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.67B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.29B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-500.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-418.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$24.55B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$23.37B | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$30.00M | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$1.54B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.69B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.60B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.86B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$66.62B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$70.47B | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Utilities operating revenue |
RegulatedOperatingRevenue
|
$2.30B | USD | 1 Quarter |
| Utilities operating revenue |
RegulatedOperatingRevenue
|
$7.20B | USD | 3 Qtrs |
| Utilities operating revenue |
RegulatedOperatingRevenue
|
$2.56B | USD | 1 Quarter |
| Utilities operating revenue |
RegulatedOperatingRevenue
|
$7.84B | USD | 3 Qtrs |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$343.00M | USD | 1 Quarter |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.00B | USD | 3 Qtrs |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$453.00M | USD | 1 Quarter |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.17B | USD | 3 Qtrs |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$8.20B | USD | 3 Qtrs |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.64B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$3.01B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$9.01B | USD | 3 Qtrs |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$2.77B | USD | 3 Qtrs |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$1.07B | USD | 1 Quarter |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$1.02B | USD | 1 Quarter |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$3.10B | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$1.57B | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$27.00M | USD | 1 Quarter |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$127.00M | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$1.57B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$418.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$471.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.38B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.24B | USD | 3 Qtrs |
| Franchise fees and other taxes |
TaxesOther
|
$442.00M | USD | 3 Qtrs |
| Franchise fees and other taxes |
TaxesOther
|
$139.00M | USD | 1 Quarter |
| Franchise fees and other taxes |
TaxesOther
|
$151.00M | USD | 1 Quarter |
| Franchise fees and other taxes |
TaxesOther
|
$397.00M | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$1.57B | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$27.00M | USD | 1 Quarter |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$127.00M | USD | 3 Qtrs |
| Aliso Canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$1.57B | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-163.00M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-55.00M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$52.00M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$29.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$16.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$27.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$76.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$50.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$264.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$818.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$259.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$776.00M | USD | 3 Qtrs |
| (Loss) income from continuing operations before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.06B | USD | 3 Qtrs |
| (Loss) income from continuing operations before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$201.00M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.36B | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-316.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-342.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$99.00M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-45.00M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$60.00M | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$391.00M | USD | 1 Quarter |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$822.00M | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.02B | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$326.00M | USD | 1 Quarter |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.82B | USD | 3 Qtrs |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-632.00M | USD | 1 Quarter |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$428.00M | USD | 1 Quarter |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$751.00M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.85B | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.00M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$3.67B | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$201.00M | USD | 3 Qtrs |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$48.00M | USD | 3 Qtrs |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.00M | USD | 1 Quarter |
| Earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$22.00M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$11.00M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$48.00M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$52.00M | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$121.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
- | USD | 1 Quarter |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
- | USD | 1 Quarter |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | 3 Qtrs |
| (Losses) earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.35B | USD | 3 Qtrs |
| (Losses) earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$351.00M | USD | 1 Quarter |
| (Losses) earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$650.00M | USD | 3 Qtrs |
| (Losses) earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-648.00M | USD | 1 Quarter |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.10 | USD | 3 Qtrs |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.23 | USD | 1 Quarter |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$5.17 | USD | 3 Qtrs |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.03 | USD | 1 Quarter |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$6.31 | USD | 3 Qtrs |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| (Losses) earnings (in dollars per share) |
EarningsPerShareBasic
|
$2.10 | USD | 3 Qtrs |
| (Losses) earnings (in dollars per share) |
EarningsPerShareBasic
|
$1.21 | USD | 1 Quarter |
| (Losses) earnings (in dollars per share) |
EarningsPerShareBasic
|
$11.48 | USD | 3 Qtrs |
| (Losses) earnings (in dollars per share) |
EarningsPerShareBasic
|
$-2.03 | USD | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
291.77M | shares | 3 Qtrs |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
319.14M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
309.35M | shares | 3 Qtrs |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
289.49M | shares | 1 Quarter |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.09 | USD | 3 Qtrs |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$5.15 | USD | 3 Qtrs |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.23 | USD | 1 Quarter |
| (Losses) earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.03 | USD | 1 Quarter |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$6.28 | USD | 3 Qtrs |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.02 | USD | 1 Quarter |
| (Losses) earnings from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| (Losses) earnings from continuing operations attributable to common shares (in dollars per share) |
EarningsPerShareDiluted
|
$-2.03 | USD | 1 Quarter |
| (Losses) earnings from continuing operations attributable to common shares (in dollars per share) |
EarningsPerShareDiluted
|
$11.43 | USD | 3 Qtrs |
| (Losses) earnings from continuing operations attributable to common shares (in dollars per share) |
EarningsPerShareDiluted
|
$1.21 | USD | 1 Quarter |
| (Losses) earnings from continuing operations attributable to common shares (in dollars per share) |
EarningsPerShareDiluted
|
$2.09 | USD | 3 Qtrs |
| Weighted-average common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
310.85M | shares | 3 Qtrs |
| Weighted-average common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
292.94M | shares | 3 Qtrs |
| Weighted-average common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
319.14M | shares | 1 Quarter |
| Weighted-average common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
290.58M | shares | 1 Quarter |
Cash Flow Statement
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$3.67B | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.85B | USD | 3 Qtrs |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 3 Qtrs |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.82B | USD | 3 Qtrs |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-632.00M | USD | 1 Quarter |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$428.00M | USD | 1 Quarter |
| (Loss) income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$751.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$418.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$471.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.38B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.24B | USD | 3 Qtrs |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-159.00M | USD | 3 Qtrs |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-12.00M | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$391.00M | USD | 1 Quarter |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$822.00M | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.02B | USD | 3 Qtrs |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$326.00M | USD | 1 Quarter |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.00M | USD | 3 Qtrs |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-95.00M | USD | 3 Qtrs |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-17.00M | USD | 1 Quarter |
| Foreign currency transaction losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$15.00M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$48.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$57.00M | USD | 3 Qtrs |
| Fixed-price contracts and other derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-338.00M | USD | 3 Qtrs |
| Fixed-price contracts and other derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-25.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-70.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-107.00M | USD | 3 Qtrs |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$259.00M | USD | 3 Qtrs |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$1.52B | USD | 3 Qtrs |
| Net change in other working capital components |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$186.00M | USD | 3 Qtrs |
| Net change in other working capital components |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$396.00M | USD | 3 Qtrs |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$429.00M | USD | 3 Qtrs |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$727.00M | USD | 3 Qtrs |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$165.00M | USD | 3 Qtrs |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-31.00M | USD | 3 Qtrs |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$528.00M | USD | 3 Qtrs |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-38.00M | USD | 3 Qtrs |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.68B | USD | 3 Qtrs |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.98B | USD | 3 Qtrs |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.05B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.98B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.63B | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$3.61B | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$3.31B | USD | 3 Qtrs |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$229.00M | USD | 3 Qtrs |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$216.00M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$22.00M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 3 Qtrs |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$365.00M | USD | 3 Qtrs |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$761.00M | USD | 3 Qtrs |
| Purchases of nuclear decommissioning trust assets |
PaymentsToInvestInDecommissioningFund
|
$729.00M | USD | 3 Qtrs |
| Purchases of nuclear decommissioning trust assets |
PaymentsToInvestInDecommissioningFund
|
$1.09B | USD | 3 Qtrs |
| Proceeds from sales of nuclear decommissioning trust assets |
ProceedsFromDecommissioningFund
|
$729.00M | USD | 3 Qtrs |
| Proceeds from sales of nuclear decommissioning trust assets |
ProceedsFromDecommissioningFund
|
$1.09B | USD | 3 Qtrs |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$32.00M | USD | 3 Qtrs |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$8.00M | USD | 3 Qtrs |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$7.00M | USD | 3 Qtrs |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-13.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-9.00M | USD | 3 Qtrs |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.46B | USD | 3 Qtrs |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.77B | USD | 3 Qtrs |
| Net cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$5.19B | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.46B | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.42B | USD | 3 Qtrs |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$981.00M | USD | 3 Qtrs |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$872.00M | USD | 3 Qtrs |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$77.00M | USD | 3 Qtrs |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$107.00M | USD | 3 Qtrs |
| Issuances of preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$890.00M | USD | 3 Qtrs |
| Issuances of preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOfCommonStock
|
$5.00M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.00M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$565.00M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$39.00M | USD | 3 Qtrs |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.99B | USD | 3 Qtrs |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$5.93B | USD | 3 Qtrs |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$2.31B | USD | 3 Qtrs |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$4.39B | USD | 3 Qtrs |
| Increase (decrease) in short-term, debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$2.00B | USD | 3 Qtrs |
| Increase (decrease) in short-term, debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-1.87B | USD | 3 Qtrs |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$40.00M | USD | 3 Qtrs |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$64.00M | USD | 3 Qtrs |
| Proceeds from sales of noncontrolling interests |
ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts
|
$7.00M | USD | 3 Qtrs |
| Proceeds from sales of noncontrolling interests |
ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts
|
- | USD | 3 Qtrs |
| Purchases of noncontrolling interests |
PaymentsToMinorityShareholders
|
$178.00M | USD | 3 Qtrs |
| Purchases of noncontrolling interests |
PaymentsToMinorityShareholders
|
$221.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-13.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-29.00M | USD | 3 Qtrs |
| Net cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$397.00M | USD | 3 Qtrs |
| Net cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.11B | USD | 3 Qtrs |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$401.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-710.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$397.00M | USD | 3 Qtrs |
| Effect of exchange rate changes in continuing operations |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-2.00M | USD | 3 Qtrs |
| Effect of exchange rate changes in continuing operations |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
- | USD | 3 Qtrs |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations
|
$-3.00M | USD | 3 Qtrs |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.00M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash, including discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.33B | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash, including discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-78.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$985.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$217.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$907.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.55B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$985.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$217.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$907.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, September 30 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.55B | USD | Point-in-time |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$781.00M | USD | 3 Qtrs |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$741.00M | USD | 3 Qtrs |
| Income tax payments, including discontinued operations, net of refunds |
IncomeTaxesPaidNet
|
$101.00M | USD | 3 Qtrs |
| Income tax payments, including discontinued operations, net of refunds |
IncomeTaxesPaidNet
|
$1.38B | USD | 3 Qtrs |
| Increase in Cameron LNG JV investment for guarantee |
IncreaseInEquityMethodInvestmentForGuarantees
|
$22.00M | USD | 3 Qtrs |
| Increase in Cameron LNG JV investment for guarantee |
IncreaseInEquityMethodInvestmentForGuarantees
|
- | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$460.00M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$572.00M | USD | 3 Qtrs |
| Increase in ARO for investment in PP&E |
IncreaseInAssetRetirementObligationForAdditionalInvestment
|
$33.00M | USD | 3 Qtrs |
| Increase in ARO for investment in PP&E |
IncreaseInAssetRetirementObligationForAdditionalInvestment
|
- | USD | 3 Qtrs |
| Increase in finance lease obligations for investment in PP&E |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$35.00M | USD | 3 Qtrs |
| Increase in finance lease obligations for investment in PP&E |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$72.00M | USD | 3 Qtrs |
| Derecognized PP&E for net investment in sales-type lease |
DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease
|
$44.00M | USD | 3 Qtrs |
| Derecognized PP&E for net investment in sales-type lease |
DecreaseInPropertyPlantAndEquipmentForNetInvestmentInSalesTypeLease
|
- | USD | 3 Qtrs |
| Issuance of common stock in exchange for NCI and related AOCI |
IssuanceOfCommonStockInExchangeForNCIAndRelatedAOCI
|
- | USD | 3 Qtrs |
| Issuance of common stock in exchange for NCI and related AOCI |
IssuanceOfCommonStockInExchangeForNCIAndRelatedAOCI
|
$1.37B | USD | 3 Qtrs |
| Contribution to Cameron LNG JV |
NoncashContributionsToAffiliates
|
$50.00M | USD | 3 Qtrs |
| Contribution to Cameron LNG JV |
NoncashContributionsToAffiliates
|
- | USD | 3 Qtrs |
| Distribution from Cameron LNG JV |
NoncashDistributionsFromAffiliates
|
$50.00M | USD | 3 Qtrs |
| Distribution from Cameron LNG JV |
NoncashDistributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Distribution from Oncor Holdings |
NoncashDistributionsFromRelatedParty
|
- | USD | 3 Qtrs |
| Distribution from Oncor Holdings |
NoncashDistributionsFromRelatedParty
|
$8.00M | USD | 3 Qtrs |
| Equitization of long-term debt for deficit held by NCI |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Equitization of long-term debt for deficit held by NCI |
DebtConversionConvertedInstrumentAmount1
|
$22.00M | USD | 3 Qtrs |
| Conversion of mandatory convertible preferred stock |
ConversionOfStockAmountConverted1
|
$2.26B | USD | 3 Qtrs |
| Conversion of mandatory convertible preferred stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
- | USD | Point-in-time |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
$23.00M | USD | Point-in-time |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.05 | USD | 1 Quarter |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.10 | USD | 1 Quarter |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.14 | USD | 3 Qtrs |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.30 | USD | 3 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.39B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.69B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.60B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.86B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$3.67B | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$38.00M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$406.00M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$121.00M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.00M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$57.00M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.00M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | 1 Quarter |
| Common stock dividends declared |
DividendsCommonStock
|
$302.00M | USD | 1 Quarter |
| Common stock dividends declared |
DividendsCommonStock
|
$351.00M | USD | 1 Quarter |
| Common stock dividends declared |
DividendsCommonStock
|
$1.03B | USD | 3 Qtrs |
| Common stock dividends declared |
DividendsCommonStock
|
$913.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | 3 Qtrs |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$33.00M | USD | 3 Qtrs |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$5.00M | USD | 3 Qtrs |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$39.00M | USD | 3 Qtrs |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$501.00M | USD | 1 Quarter |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$565.00M | USD | 3 Qtrs |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$1.00M | USD | 1 Quarter |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$157.00M | USD | 1 Quarter |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$137.00M | USD | 3 Qtrs |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$184.00M | USD | 3 Qtrs |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$125.00M | USD | 1 Quarter |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | 3 Qtrs |
| Sale |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$5.00M | USD | 3 Qtrs |
| Acquisition |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.00M | USD | 3 Qtrs |
| Equitization of long-term debt for deficit held by NCI |
EquitizationofLongTermDebtForDeficitHeldbyNoncontrollingInterest
|
$22.00M | USD | 3 Qtrs |
| Deconsolidation |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$236.00M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.69B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.60B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.86B | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$3.67B | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$751.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-632.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-6.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$517.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$8.00M | USD | 1 Quarter |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$29.00M | USD | 1 Quarter |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-135.00M | USD | 3 Qtrs |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$118.00M | USD | 3 Qtrs |
| Financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$25.00M | USD | 1 Quarter |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-5.00M | USD | 1 Quarter |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-24.00M | USD | 3 Qtrs |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-9.00M | USD | 3 Qtrs |
| Pension and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$5.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$38.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$406.00M | USD | 3 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$121.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$459.00M | USD | 1 Quarter |
| Comprehensive (loss) income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$-614.00M | USD | 1 Quarter |
| Comprehensive (loss) income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$872.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
TotalComprehensiveIncomeBeforePreferredStockDividendRequirements
|
$4.08B | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
PreferredDividendsPaidbySubsidiaries
|
$1.00M | USD | 3 Qtrs |
| Preferred dividends of subsidiary |
PreferredDividendsPaidbySubsidiaries
|
$1.00M | USD | 3 Qtrs |
| Comprehensive (loss) income, after preferred dividends of subsidiary |
ComprehensiveIncomeNetOfTax
|
$4.08B | USD | 3 Qtrs |
| Comprehensive (loss) income, after preferred dividends of subsidiary |
ComprehensiveIncomeNetOfTax
|
$871.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.