10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001032208-21-000007 |
| Period End Date | 20201231 |
| Filing Date | 20210225 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | sre-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
151 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$960.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$31.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$22.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
273.77M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
251.36M | shares | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$1.26B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
288.47M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
291.71M | shares | Point-in-time |
| Accounts receivable trade, net |
AccountsReceivableNetCurrent
|
$1.58B | USD | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$403.00M | USD | Point-in-time |
| Accounts receivable other, net |
AccountsAndOtherReceivablesNetCurrent
|
$455.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$32.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateCurrent
|
$20.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$113.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$112.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$277.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$308.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$190.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$222.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$72.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesCurrent
|
$553.00M | USD | Point-in-time |
| Assets held for sale in discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets held for sale in discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$445.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$324.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$364.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.34B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.51B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$3.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$3.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
$780.00M | USD | Point-in-time |
| Due from unconsolidated affiliates |
DueFromAffiliateNoncurrent
|
$742.00M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$1.82B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$1.93B | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$1.08B | USD | Point-in-time |
| Nuclear decommissioning trusts |
DecommissioningFundInvestments
|
$1.02B | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$11.52B | USD | Point-in-time |
| Investment in Oncor Holdings |
EquityMethodInvestments
|
$12.44B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$2.10B | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$1.39B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$202.00M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$213.00M | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$488.00M | USD | Point-in-time |
| Dedicated assets in support of certain benefit plans |
AssetsHeldInTrustNoncurrent
|
$512.00M | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
$445.00M | USD | Point-in-time |
| Insurance receivable for Aliso Canyon costs |
InsuranceSettlementsReceivableNoncurrent
|
$339.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$136.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$155.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$101.00M | USD | Point-in-time |
| Greenhouse gas allowances |
GreenhouseGasAllowancesNoncurrent
|
$470.00M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$543.00M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$591.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$363.00M | USD | Point-in-time |
| Wildfire fund |
PrepaidInsuranceFundAssetNoncurrent
|
$392.00M | USD | Point-in-time |
| Assets held for sale in discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Assets held for sale in discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$3.51B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$753.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$732.00M | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$25.87B | USD | Point-in-time |
| Total other assets |
TotalInvestmentsAndOtherAssets
|
$22.11B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$49.33B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$53.93B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$12.88B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$13.93B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$36.45B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$40.00B | USD | Point-in-time |
| Total assets |
Assets
|
$60.64B | USD | Point-in-time |
| Total assets |
Assets
|
$66.62B | USD | Point-in-time |
| Total assets |
Assets
|
$65.67B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$885.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$3.50B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.36B | USD | Point-in-time |
| Accounts payable trade |
AccountsPayableTradeCurrent
|
$1.23B | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$179.00M | USD | Point-in-time |
| Accounts payable other |
AccountsPayableOtherCurrent
|
$154.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateCurrent
|
$45.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateCurrent
|
$5.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$515.00M | USD | Point-in-time |
| Dividends and interest payable |
InterestAndDividendsPayableCurrent
|
$551.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$476.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$446.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$140.00M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$319.00M | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.53B | USD | Point-in-time |
| Current portion of long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.54B | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeak
|
$9.00M | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeak
|
$150.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$72.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsCurrent
|
$553.00M | USD | Point-in-time |
| Liabilities held for sale in discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$444.00M | USD | Point-in-time |
| Liabilities held for sale in discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.02B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$866.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.15B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.84B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$21.78B | USD | Point-in-time |
| Long-term debt and finance leases |
LongTermDebtAndCapitalLeaseObligations
|
$20.79B | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$234.00M | USD | Point-in-time |
| Due to unconsolidated affiliates |
DueToAffiliateNoncurrent
|
$195.00M | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.07B | USD | Point-in-time |
| Pension and other postretirement benefit plan obligations, net of plan assets |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.06B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$2.58B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$2.87B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.37B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$3.74B | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakNoncurrent
|
$301.00M | USD | Point-in-time |
| Reserve for Aliso Canyon costs |
PayableRelatedToNaturalGasLeakNoncurrent
|
$7.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.11B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.92B | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
$301.00M | USD | Point-in-time |
| Greenhouse gas obligations |
GreenhouseGasObligationsNoncurrent
|
- | USD | Point-in-time |
| Liabilities held for sale in discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$1.05B | USD | Point-in-time |
| Liabilities held for sale in discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$2.12B | USD | Point-in-time |
| Deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$2.06B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$13.07B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$13.93B | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$7.05B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$7.48B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.67B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$11.13B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-939.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-500.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$23.37B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$19.93B | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Preferred stock of subsidiary |
MinorityInterestAmountRepresentedByPreferredStock
|
$20.00M | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$1.54B | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$1.86B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.25B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.14B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$65.67B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$66.62B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
273.77M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
251.36M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
288.47M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
291.71M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
Income Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.38B | USD | Annual |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.56B | USD | Annual |
| Energy-related businesses |
UnregulatedOperatingRevenue
|
$1.34B | USD | Annual |
| Utilities |
RegulatedOperatingRevenue
|
$10.03B | USD | Annual |
| Utilities |
RegulatedOperatingRevenue
|
$8.54B | USD | Annual |
| Utilities |
RegulatedOperatingRevenue
|
$9.45B | USD | Annual |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$10.10B | USD | Annual |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.90B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$10.83B | USD | Annual |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.53B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$3.03B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.23B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$11.37B | USD | Annual |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.94B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$3.17B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.76B | USD | 1 Quarter |
| Total revenues |
RegulatedAndUnregulatedOperatingRevenue
|
$2.64B | USD | 1 Quarter |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$3.15B | USD | Annual |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$3.47B | USD | Annual |
| Operation and maintenance |
OtherCostAndExpenseOperating
|
$3.94B | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$307.00M | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
- | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.67B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.49B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.57B | USD | Annual |
| Franchise fees and other taxes |
TaxesOther
|
$543.00M | USD | Annual |
| Franchise fees and other taxes |
TaxesOther
|
$472.00M | USD | Annual |
| Franchise fees and other taxes |
TaxesOther
|
$496.00M | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$1.00M | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$1.12B | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$43.00M | USD | Annual |
| (Loss) gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$-3.00M | USD | Annual |
| (Loss) gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$513.00M | USD | Annual |
| (Loss) gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$63.00M | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
$307.00M | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
- | USD | Annual |
| Aliso canyon litigation and regulatory matters |
LitigationSettlementExpense
|
- | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$1.00M | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$1.12B | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$43.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-48.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$77.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$58.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$85.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$87.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$96.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$886.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.08B | USD | Annual |
| Interest expense |
InterestExpense
|
$1.08B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.49B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$714.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.73B | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-49.00M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$249.00M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$315.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$580.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$175.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.01B | USD | Annual |
| Net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.00B | USD | Annual |
| Net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$938.00M | USD | Annual |
| Net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.25B | USD | Annual |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$363.00M | USD | Annual |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.00M | USD | 1 Quarter |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$80.00M | USD | 1 Quarter |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.85B | USD | Annual |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$256.00M | USD | 1 Quarter |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$188.00M | USD | Annual |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$78.00M | USD | 1 Quarter |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$71.00M | USD | 1 Quarter |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-42.00M | USD | 1 Quarter |
| Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.78B | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net income |
ProfitLoss
|
$947.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$432.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Net income |
ProfitLoss
|
$2.36B | USD | Annual |
| Net income |
ProfitLoss
|
$909.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$2.31B | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$435.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$518.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$500.00M | USD | 1 Quarter |
| Earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$172.00M | USD | Annual |
| Earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$76.00M | USD | Annual |
| Earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$164.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$125.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$168.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$142.00M | USD | Annual |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
OtherPreferredStockDividendsAndAdjustments
|
$1.00M | USD | Annual |
| Earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.06B | USD | Annual |
| Earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.76B | USD | Annual |
| Earnings attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$924.00M | USD | Annual |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.23 | USD | 1 Quarter |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$6.22 | USD | Annual |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.86 | USD | Annual |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.36 | USD | 1 Quarter |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.04 | USD | 1 Quarter |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.35 | USD | 1 Quarter |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.43 | USD | 1 Quarter |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.58 | USD | 1 Quarter |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$6.61 | USD | Annual |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.79 | USD | 1 Quarter |
| Earnings from continuing operations attributable to common shares |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.03 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$6.32 | USD | Annual |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.19 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.89 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.59 | USD | Annual |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$6.06 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.25 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$1.18 | USD | Annual |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.26 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Earnings (losses) from discontinued operations attributable to common shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.21 | USD | 1 Quarter |
| Basic earnings per common share (in shares) |
EarningsPerShareBasic
|
$12.93 | USD | Annual |
| Basic earnings per common share (in shares) |
EarningsPerShareBasic
|
$7.40 | USD | Annual |
| Basic earnings per common share (in shares) |
EarningsPerShareBasic
|
$3.45 | USD | Annual |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
268.07M | shares | Annual |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
277.90M | shares | Annual |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
275.00M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
293.10M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
292.80M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
289.50M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
284.60M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
291.08M | shares | Annual |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
289.00M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
274.70M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
277.40M | shares | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.84 | USD | Annual |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.34 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.01 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.30 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$6.13 | USD | Annual |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.00 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.23 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.78 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.58 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.43 | USD | 1 Quarter |
| Earnings from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$6.58 | USD | Annual |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$6.30 | USD | Annual |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$6.03 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.25 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.23 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.19 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.21 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.58 | USD | Annual |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$1.16 | USD | Annual |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Earnings (losses) from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.84 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$12.88 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$7.29 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$3.42 | USD | Annual |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
288.80M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
294.20M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
277.20M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
292.25M | shares | Annual |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
295.80M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
279.60M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
269.85M | shares | Annual |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
290.60M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
282.03M | shares | Annual |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
290.20M | shares | 1 Quarter |
| Weighted-average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
313.90M | shares | 1 Quarter |
Cash Flow Statement
252 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net income |
ProfitLoss
|
$947.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$432.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Net income |
ProfitLoss
|
$2.36B | USD | Annual |
| Net income |
ProfitLoss
|
$909.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$2.31B | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$435.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$518.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$500.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$363.00M | USD | Annual |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$80.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.85B | USD | Annual |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$256.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$188.00M | USD | Annual |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$78.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$71.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-42.00M | USD | 1 Quarter |
| Less: Income from discontinued operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.78B | USD | 1 Quarter |
| Income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.00B | USD | Annual |
| Income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$938.00M | USD | Annual |
| Income from continuing operations, net of income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.25B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.67B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.49B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.57B | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$189.00M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$159.00M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-242.00M | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$1.00M | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$1.12B | USD | Annual |
| Impairment losses |
OtherAssetImpairmentCharges
|
$43.00M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-3.00M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$513.00M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$63.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$580.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$175.00M | USD | Annual |
| Equity earnings |
IncomeLossFromEquityInvestments
|
$1.01B | USD | Annual |
| Foreign currency transaction losses (gains), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.00M | USD | Annual |
| Foreign currency transaction losses (gains), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-25.00M | USD | Annual |
| Foreign currency transaction losses (gains), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$21.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$75.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$71.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$83.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-106.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-47.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-132.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$145.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$315.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$91.00M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-166.00M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-94.00M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$88.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$35.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$22.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-32.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$79.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$88.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-38.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$96.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$12.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$73.00M | USD | Annual |
| Regulatory balancing accounts |
IncreaseDecreaseInBalancingAccountUtility
|
$-13.00M | USD | Annual |
| Regulatory balancing accounts |
IncreaseDecreaseInBalancingAccountUtility
|
$-263.00M | USD | Annual |
| Regulatory balancing accounts |
IncreaseDecreaseInBalancingAccountUtility
|
$231.00M | USD | Annual |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$141.00M | USD | Annual |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$-144.00M | USD | Annual |
| Reserve for Aliso Canyon costs |
ReserveForAlisoCanyonCosts
|
$56.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-99.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$52.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-127.00M | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities
|
$378.00M | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities
|
- | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities
|
$70.00M | USD | Annual |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$651.00M | USD | Annual |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$202.00M | USD | Annual |
| Distributions from investments |
EquityMethodInvestmentDividendsOrDistributions
|
$247.00M | USD | Annual |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$106.00M | USD | Annual |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-122.00M | USD | Annual |
| Insurance receivable for Aliso Canyon costs |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$43.00M | USD | Annual |
| Wildfire fund, current and noncurrent |
IncreaseDecreaseInPrepaidInsuranceFundAsset
|
- | USD | Annual |
| Wildfire fund, current and noncurrent |
IncreaseDecreaseInPrepaidInsuranceFundAsset
|
- | USD | Annual |
| Wildfire fund, current and noncurrent |
IncreaseDecreaseInPrepaidInsuranceFundAsset
|
$323.00M | USD | Annual |
| Reserve for Aliso Canyon costs, noncurrent |
ReserveForAlisoCanyonCostsNoncurrent
|
- | USD | Annual |
| Reserve for Aliso Canyon costs, noncurrent |
ReserveForAlisoCanyonCostsNoncurrent
|
$294.00M | USD | Annual |
| Reserve for Aliso Canyon costs, noncurrent |
ReserveForAlisoCanyonCostsNoncurrent
|
- | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-56.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$188.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$399.00M | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.70B | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.22B | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.64B | USD | Annual |
| Net cash (used in) provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$390.00M | USD | Annual |
| Net cash (used in) provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.05B | USD | Annual |
| Net cash (used in) provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$296.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.59B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.52B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.09B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$3.71B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$4.68B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$3.54B | USD | Annual |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$1.80B | USD | Annual |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$10.17B | USD | Annual |
| Expenditures for investments and acquisitions |
PaymentsToAcquireOtherInvestments
|
$652.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$19.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.58B | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$899.00M | USD | Annual |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$761.00M | USD | Annual |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$9.00M | USD | Annual |
| Distributions from investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$10.00M | USD | Annual |
| Purchases of nuclear decommissioning trust assets |
PaymentsToInvestInDecommissioningFund
|
$914.00M | USD | Annual |
| Purchases of nuclear decommissioning trust assets |
PaymentsToInvestInDecommissioningFund
|
$890.00M | USD | Annual |
| Purchases of nuclear decommissioning trust assets |
PaymentsToInvestInDecommissioningFund
|
$1.44B | USD | Annual |
| Proceeds from sales of nuclear decommissioning trust assets |
ProceedsFromDecommissioningFund
|
$914.00M | USD | Annual |
| Proceeds from sales of nuclear decommissioning trust assets |
ProceedsFromDecommissioningFund
|
$890.00M | USD | Annual |
| Proceeds from sales of nuclear decommissioning trust assets |
ProceedsFromDecommissioningFund
|
$1.44B | USD | Annual |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$92.00M | USD | Annual |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$95.00M | USD | Annual |
| Advances to unconsolidated affiliates |
PaymentsToFundLongtermLoansToRelatedParties
|
$16.00M | USD | Annual |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$3.00M | USD | Annual |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$7.00M | USD | Annual |
| Repayments of advances to unconsolidated affiliates |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$3.00M | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities
|
$-22.00M | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities
|
- | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities
|
$8.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-15.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-31.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-21.00M | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-12.21B | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-4.62B | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-4.58B | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-12.00M | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-265.00M | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$5.17B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$553.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.59B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.47B | USD | Annual |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$1.17B | USD | Annual |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$993.00M | USD | Annual |
| Common dividends paid |
PaymentsOfDividendsCommonStock
|
$877.00M | USD | Annual |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$157.00M | USD | Annual |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$89.00M | USD | Annual |
| Preferred dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$142.00M | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$891.00M | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$2.26B | USD | Annual |
| Issuances of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$11.00M | USD | Annual |
| Issuances of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$2.27B | USD | Annual |
| Issuances of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$1.83B | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$566.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$21.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$26.00M | USD | Annual |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$4.30B | USD | Annual |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$8.93B | USD | Annual |
| Issuances of debt (maturities greater than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$6.05B | USD | Annual |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebt
|
$3.34B | USD | Annual |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebt
|
$3.67B | USD | Annual |
| Payments on debt (maturities greater than 90 days) and finance leases |
RepaymentsOfLongTermDebt
|
$5.86B | USD | Annual |
| (Decrease) increase in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$656.00M | USD | Annual |
| (Decrease) increase in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-1.76B | USD | Annual |
| (Decrease) increase in short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-84.00M | USD | Annual |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$64.00M | USD | Annual |
| Advances from unconsolidated affiliates |
ProceedsFromContributionsFromAffiliates
|
$155.00M | USD | Annual |
| Proceeds from sale of noncontrolling interests, net |
ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts
|
$90.00M | USD | Annual |
| Proceeds from sale of noncontrolling interests, net |
ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts
|
$26.00M | USD | Annual |
| Proceeds from sale of noncontrolling interests, net |
ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts
|
$5.00M | USD | Annual |
| Purchases of noncontrolling interests |
PaymentsToAcquireNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Purchases of noncontrolling interests |
PaymentsToAcquireNoncontrollingInterest
|
$-30.00M | USD | Annual |
| Purchases of noncontrolling interests |
PaymentsToAcquireNoncontrollingInterest
|
$-248.00M | USD | Annual |
| Contributions from (distributions to) noncontrolling interests, net |
ProceedsFromMinorityShareholders
|
$98.00M | USD | Annual |
| Contributions from (distributions to) noncontrolling interests, net |
ProceedsFromMinorityShareholders
|
$1.00M | USD | Annual |
| Contributions from (distributions to) noncontrolling interests, net |
PaymentsToMinorityShareholders
|
$26.00M | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities
|
$-266.00M | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities
|
- | USD | Annual |
| Intercompany activities with discontinued operations, net |
IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities
|
$-109.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-117.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-50.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-49.00M | USD | Annual |
| Net cash (used in) provided by continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.87B | USD | Annual |
| Net cash (used in) provided by continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.77B | USD | Annual |
| Net cash (used in) provided by continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.88B | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$401.00M | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-392.00M | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-25.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.85B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.37B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.48B | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$1.00M | USD | Annual |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$-12.00M | USD | Annual |
| Effect of exchange rate changes in discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$-3.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-14.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.00M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash, including discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$768.00M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash, including discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-29.00M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash, including discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-118.00M | USD | Annual |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$246.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$364.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$217.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$985.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$246.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$364.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$217.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$985.00M | USD | Point-in-time |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$773.00M | USD | Annual |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$1.05B | USD | Annual |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$1.05B | USD | Annual |
| Income tax payments (refunds), net |
IncomeTaxesPaidNet
|
$174.00M | USD | Annual |
| Income tax payments (refunds), net |
IncomeTaxesPaidNet
|
$1.39B | USD | Annual |
| Income tax payments (refunds), net |
IncomeTaxesPaidNet
|
$360.00M | USD | Annual |
| Assets acquired |
FairValueOfAssetsAcquired
|
$9.67B | USD | Annual |
| Assets acquired |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Assets acquired |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
- | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
$102.00M | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
- | USD | Annual |
| Cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.57B | USD | Annual |
| Cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Accrued interest receivable from unconsolidated affiliate |
AccruedInvestmentIncomeReceivable
|
- | USD | Point-in-time |
| Accrued interest receivable from unconsolidated affiliate |
AccruedInvestmentIncomeReceivable
|
$55.00M | USD | Point-in-time |
| Accrued interest receivable from unconsolidated affiliate |
AccruedInvestmentIncomeReceivable
|
$62.00M | USD | Point-in-time |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$535.00M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$515.00M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$425.00M | USD | Annual |
| Accrued commercial paper proceeds |
AccruedProceedsFromIssuanceOfCommercialPaper
|
- | USD | Annual |
| Accrued commercial paper proceeds |
AccruedProceedsFromIssuanceOfCommercialPaper
|
- | USD | Annual |
| Accrued commercial paper proceeds |
AccruedProceedsFromIssuanceOfCommercialPaper
|
$67.00M | USD | Annual |
| Increase in finance lease obligations for investment in property, plant and equipment |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$556.00M | USD | Annual |
| Increase in finance lease obligations for investment in property, plant and equipment |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$77.00M | USD | Annual |
| Increase in finance lease obligations for investment in property, plant and equipment |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$38.00M | USD | Annual |
| Increase in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$142.00M | USD | Annual |
| Increase in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$78.00M | USD | Annual |
| Increase in ARO for investment in PP&E |
IncreaseDecreaseInAssetRetirementObligationForInvestmentInPropertyPlantAndEquipment
|
$36.00M | USD | Annual |
| Debt instrument converted |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Debt instrument converted |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Debt instrument converted |
DebtConversionConvertedInstrumentAmount1
|
$22.00M | USD | Annual |
| Contribution to Cameron LNG JV |
OtherInvestmentsContributions
|
$50.00M | USD | Annual |
| Contribution to Cameron LNG JV |
OtherInvestmentsContributions
|
- | USD | Annual |
| Contribution to Cameron LNG JV |
OtherInvestmentsContributions
|
- | USD | Annual |
| Distribution from Cameron LNG JV |
OtherInvestmentsDistributions
|
- | USD | Annual |
| Distribution from Cameron LNG JV |
OtherInvestmentsDistributions
|
- | USD | Annual |
| Distribution from Cameron LNG JV |
OtherInvestmentsDistributions
|
$50.00M | USD | Annual |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
$22.00M | USD | Point-in-time |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
$55.00M | USD | Point-in-time |
| Common dividends issued in stock |
CommonStockIssuedEmployeeStockTrust
|
$54.00M | USD | Point-in-time |
Stockholders Equity
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$3.58 | USD | Annual |
| Common stock dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$4.18 | USD | Annual |
| Common stock dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$3.87 | USD | Annual |
| Sales, net of offering costs |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$28.00M | USD | Annual |
| Sales, net of offering costs |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$5.00M | USD | Annual |
| Sales, net of offering costs |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$90.00M | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.25B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.14B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net income |
ProfitLoss
|
$947.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$432.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Net income |
ProfitLoss
|
$2.36B | USD | Annual |
| Net income |
ProfitLoss
|
$909.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$2.31B | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$435.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$518.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$500.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-133.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-140.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$422.00M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$71.00M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$75.00M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.00M | USD | Annual |
| Common stock dividends declared |
DividendsCommonStock
|
$1.09B | USD | Annual |
| Common stock dividends declared |
DividendsCommonStock
|
$969.00M | USD | Annual |
| Common stock dividends declared |
DividendsCommonStock
|
$1.21B | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.89B | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.33B | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$33.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$566.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$21.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$26.00M | USD | Annual |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$175.00M | USD | Annual |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$66.00M | USD | Annual |
| Contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$1.00M | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$98.00M | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$110.00M | USD | Annual |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$30.00M | USD | Annual |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$248.00M | USD | Annual |
| Purchases |
MinorityInterestDecreaseFromRedemptions
|
$8.00M | USD | Annual |
| Sales, net of offering costs |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$28.00M | USD | Annual |
| Sales, net of offering costs |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$5.00M | USD | Annual |
| Sales, net of offering costs |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$90.00M | USD | Annual |
| Acquisition |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$13.00M | USD | Annual |
| Acquisition |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.00M | USD | Annual |
| Acquisition |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$3.00M | USD | Annual |
| Equitization of long-term debt for deficit held by NCI |
EquitizationofLongTermDebtForDeficitHeldbyNoncontrollingInterest
|
$-22.00M | USD | Annual |
| Deconsolidations |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$486.00M | USD | Annual |
| Deconsolidations |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$236.00M | USD | Annual |
| Deconsolidations |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$440.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.25B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.80B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.14B | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net income |
ProfitLoss
|
$947.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$432.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$4.11B | USD | Annual |
| Net income |
ProfitLoss
|
$2.36B | USD | Annual |
| Net income |
ProfitLoss
|
$909.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$2.31B | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$421.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$435.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$518.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$500.00M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-133.00M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-140.00M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$422.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
| Preferred dividends of subsidiary |
PreferredStockDividendsAndOtherAdjustments
|
$1.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.