◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SEMPRA CIK: 1032208 FY 2019
Filing Information
Form Type 10-K
Accession Number 0001032208-20-000006
Period End Date 20191231
Filing Date 20200227
Fiscal Year 2019
Fiscal Period FY
XBRL Instance sre20191231form10k_htm.xml
Balance Sheet 143 line items
Line Item Tag Value Unit Period
Current portion of long-term debt and finance leases LongTermDebtAndCapitalLeaseObligationsCurrent $1.53B USD Point-in-time
Current portion of long-term debt and finance leases LongTermDebtAndCapitalLeaseObligationsCurrent $1.64B USD Point-in-time
Long-term debt, VIE VariableInterestEntitiesConsolidatedCarryingAmountLongTermDebt $190.00M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $108.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $102.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $31.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $35.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Accounts receivable trade, net AccountsReceivableNetCurrent $1.22B USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 750.00M shares Point-in-time
Accounts receivable trade, net AccountsReceivableNetCurrent $1.26B USD Point-in-time
Accounts receivable other, net AccountsAndOtherReceivablesNetCurrent $455.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 291.71M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 250.15M shares Point-in-time
Accounts receivable other, net AccountsAndOtherReceivablesNetCurrent $320.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 273.77M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 251.36M shares Point-in-time
Due from unconsolidated affiliates DueFromAffiliateCurrent $37.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateCurrent $32.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $112.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $60.00M USD Point-in-time
Inventories InventoryNet $277.00M USD Point-in-time
Inventories InventoryNet $258.00M USD Point-in-time
Regulatory assets RegulatoryAssetsCurrent $138.00M USD Point-in-time
Regulatory assets RegulatoryAssetsCurrent $222.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesCurrent $72.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesCurrent $59.00M USD Point-in-time
Other current assets OtherAssetsCurrent $324.00M USD Point-in-time
Other current assets OtherAssetsCurrent $249.00M USD Point-in-time
Total current assets AssetsCurrent $3.34B USD Point-in-time
Total current assets AssetsCurrent $3.65B USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $21.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $3.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateNoncurrent $644.00M USD Point-in-time
Due from unconsolidated affiliates DueFromAffiliateNoncurrent $742.00M USD Point-in-time
Regulatory assets RegulatoryAssetsNoncurrent $1.59B USD Point-in-time
Regulatory assets RegulatoryAssetsNoncurrent $1.93B USD Point-in-time
Nuclear decommissioning trusts DecommissioningFundInvestments $974.00M USD Point-in-time
Nuclear decommissioning trusts DecommissioningFundInvestments $1.08B USD Point-in-time
Investment in Oncor Holdings EquityMethodInvestments $9.65B USD Point-in-time
Investment in Oncor Holdings EquityMethodInvestments $11.52B USD Point-in-time
Other investments OtherInvestments $2.32B USD Point-in-time
Other investments OtherInvestments $2.10B USD Point-in-time
Goodwill Goodwill $1.60B USD Point-in-time
Goodwill Goodwill $1.60B USD Point-in-time
Other intangible assets IntangibleAssetsNetExcludingGoodwill $224.00M USD Point-in-time
Other intangible assets IntangibleAssetsNetExcludingGoodwill $213.00M USD Point-in-time
Dedicated assets in support of certain benefit plans AssetsHeldInTrustNoncurrent $416.00M USD Point-in-time
Dedicated assets in support of certain benefit plans AssetsHeldInTrustNoncurrent $488.00M USD Point-in-time
Insurance receivable for Aliso Canyon costs InsuranceSettlementsReceivableNoncurrent $461.00M USD Point-in-time
Insurance receivable for Aliso Canyon costs InsuranceSettlementsReceivableNoncurrent $339.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $141.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $155.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesNoncurrent $289.00M USD Point-in-time
Greenhouse gas allowances GreenhouseGasAllowancesNoncurrent $470.00M USD Point-in-time
Right-of-use assets operating leases OperatingLeaseRightOfUseAsset $591.00M USD Point-in-time
Prepaid Insurance Fund Asset, Noncurrent PrepaidInsuranceFundAssetNoncurrent - USD Point-in-time
Prepaid Insurance Fund Asset, Noncurrent PrepaidInsuranceFundAssetNoncurrent $392.00M USD Point-in-time
Assets held for sale in discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $3.26B USD Point-in-time
Assets held for sale in discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $3.51B USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $732.00M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $962.00M USD Point-in-time
Total other assets TotalInvestmentsAndOtherAssets $25.87B USD Point-in-time
Total other assets TotalInvestmentsAndOtherAssets $22.55B USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $46.62B USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $49.33B USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $12.18B USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $12.88B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $36.45B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $34.44B USD Point-in-time
Total assets Assets $65.67B USD Point-in-time
Total assets Assets $60.64B USD Point-in-time
Total assets Assets $50.45B USD Point-in-time
Short-term debt ShortTermBorrowings $3.50B USD Point-in-time
Short-term debt ShortTermBorrowings $2.02B USD Point-in-time
Accounts payable trade AccountsPayableTradeCurrent $1.23B USD Point-in-time
Accounts payable trade AccountsPayableTradeCurrent $1.16B USD Point-in-time
Accounts payable other AccountsPayableOtherCurrent $138.00M USD Point-in-time
Accounts payable other AccountsPayableOtherCurrent $179.00M USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateCurrent $10.00M USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateCurrent $5.00M USD Point-in-time
Dividends and interest payable InterestAndDividendsPayableCurrent $515.00M USD Point-in-time
Dividends and interest payable InterestAndDividendsPayableCurrent $480.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $440.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $476.00M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityCurrent $105.00M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityCurrent $319.00M USD Point-in-time
Current portion of long-term debt and finance leases LongTermDebtAndCapitalLeaseObligationsCurrent $1.53B USD Point-in-time
Current portion of long-term debt and finance leases LongTermDebtAndCapitalLeaseObligationsCurrent $1.64B USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeak $160.00M USD Point-in-time
Reserve for Aliso Canyon costs PayableRelatedToNaturalGasLeak $9.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsCurrent $59.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsCurrent $72.00M USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $368.00M USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $444.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $866.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $935.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.52B USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.15B USD Point-in-time
Long-term debt and finance leases LongTermDebtAndCapitalLeaseObligations $20.90B USD Point-in-time
Long-term debt and finance leases LongTermDebtAndCapitalLeaseObligations $20.79B USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateNoncurrent $37.00M USD Point-in-time
Due to unconsolidated affiliates DueToAffiliateNoncurrent $195.00M USD Point-in-time
Pension and other postretirement benefit plan obligations, net of plan assets PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $1.07B USD Point-in-time
Pension and other postretirement benefit plan obligations, net of plan assets PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $1.14B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $2.32B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $2.58B USD Point-in-time
Deferred investment tax credits AccumulatedDeferredInvestmentTaxCredit $21.00M USD Point-in-time
Deferred investment tax credits AccumulatedDeferredInvestmentTaxCredit $24.00M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityNoncurrent $4.02B USD Point-in-time
Regulatory liabilities RegulatoryLiabilityNoncurrent $3.74B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $2.92B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $2.79B USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsNoncurrent $131.00M USD Point-in-time
Greenhouse gas obligations GreenhouseGasObligationsNoncurrent $301.00M USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $1.05B USD Point-in-time
Liabilities held for sale in discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $1.01B USD Point-in-time
Deferred credits and other DeferredCreditsAndOtherLiabilities $1.49B USD Point-in-time
Deferred credits and other DeferredCreditsAndOtherLiabilities $2.05B USD Point-in-time
Total deferred credits and other liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $13.93B USD Point-in-time
Total deferred credits and other liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $12.96B USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue $5.54B USD Point-in-time
Common stock CommonStockValue $7.48B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $11.13B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $10.10B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-939.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-764.00M USD Point-in-time
Total shareholders equity StockholdersEquity $19.93B USD Point-in-time
Total shareholders equity StockholdersEquity $17.14B USD Point-in-time
Preferred stock of subsidiary MinorityInterestAmountRepresentedByPreferredStock $20.00M USD Point-in-time
Preferred stock of subsidiary MinorityInterestAmountRepresentedByPreferredStock $20.00M USD Point-in-time
Other noncontrolling interests OtherMinorityInterests $2.09B USD Point-in-time
Other noncontrolling interests OtherMinorityInterests $1.86B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.80B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $19.25B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.24B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.14B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $60.64B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $65.67B USD Point-in-time
Income Statement 161 line items
Line Item Tag Value Unit Period
Energy-related businesses UnregulatedOperatingRevenue $1.35B USD Annual
Energy-related businesses UnregulatedOperatingRevenue $1.56B USD Annual
Energy-related businesses UnregulatedOperatingRevenue $1.38B USD Annual
Utilities RegulatedOperatingRevenue $8.54B USD Annual
Utilities RegulatedOperatingRevenue $9.45B USD Annual
Utilities RegulatedOperatingRevenue $8.29B USD Annual
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.94B USD 1 Quarter
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.23B USD 1 Quarter
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.56B USD 1 Quarter
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.76B USD 1 Quarter
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.54B USD 1 Quarter
Total revenues RegulatedAndUnregulatedOperatingRevenue $9.64B USD Annual
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.90B USD 1 Quarter
Total revenues RegulatedAndUnregulatedOperatingRevenue $10.83B USD Annual
Total revenues RegulatedAndUnregulatedOperatingRevenue $10.10B USD Annual
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.17B USD 1 Quarter
Total revenues RegulatedAndUnregulatedOperatingRevenue $2.83B USD 1 Quarter
Operation and maintenance OtherCostAndExpenseOperating $3.47B USD Annual
Operation and maintenance OtherCostAndExpenseOperating $2.95B USD Annual
Operation and maintenance OtherCostAndExpenseOperating $3.15B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.57B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.49B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.44B USD Annual
Franchise fees and other taxes TaxesOther $436.00M USD Annual
Franchise fees and other taxes TaxesOther $496.00M USD Annual
Franchise fees and other taxes TaxesOther $472.00M USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision $351.00M USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision - USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision - USD Annual
Impairment losses OtherAssetImpairmentCharges $43.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $1.12B USD Annual
Impairment losses OtherAssetImpairmentCharges $72.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $513.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $2.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $63.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $513.00M USD Point-in-time
Other Income, net OtherNonoperatingIncomeExpense $220.00M USD Annual
Other Income, net OtherNonoperatingIncomeExpense $77.00M USD Annual
Other Income, net OtherNonoperatingIncomeExpense $58.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $43.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $1.12B USD Annual
Impairment losses OtherAssetImpairmentCharges $72.00M USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision $351.00M USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision - USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision - USD Annual
Interest income InvestmentIncomeInterest $24.00M USD Annual
Interest income InvestmentIncomeInterest $85.00M USD Annual
Interest income InvestmentIncomeInterest $87.00M USD Annual
Interest expense InterestExpense $1.08B USD Annual
Interest expense InterestExpense $622.00M USD Annual
Interest expense InterestExpense $886.00M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $714.00M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.25B USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.73B USD Annual
Income tax (expense) benefit IncomeTaxExpenseBenefit $-49.00M USD Annual
Income tax (expense) benefit IncomeTaxExpenseBenefit $315.00M USD Annual
Income tax (expense) benefit IncomeTaxExpenseBenefit $938.00M USD Annual
Equity earnings IncomeLossFromEquityInvestments $580.00M USD Annual
Equity earnings IncomeLossFromEquityInvestments $175.00M USD Annual
Equity earnings IncomeLossFromEquityInvestments $72.00M USD Annual
Net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $382.00M USD Annual
Net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $938.00M USD Annual
Net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $2.00B USD Annual
Income (loss) from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $363.00M USD Annual
Income (loss) from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $-31.00M USD Annual
Income (loss) from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $188.00M USD Annual
Net income ProfitLoss $-530.00M USD 1 Quarter
Net income ProfitLoss $435.00M USD 1 Quarter
Net income ProfitLoss $334.00M USD 1 Quarter
Net income ProfitLoss $358.00M USD 1 Quarter
Net income ProfitLoss $1.13B USD Annual
Net income ProfitLoss $351.00M USD Annual
Net income ProfitLoss $500.00M USD 1 Quarter
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $909.00M USD 1 Quarter
Net income ProfitLoss $964.00M USD 1 Quarter
Net income ProfitLoss $518.00M USD 1 Quarter
Earnings attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $76.00M USD Annual
Earnings attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $94.00M USD Annual
Earnings attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $164.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsIncomeStatementImpact $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsIncomeStatementImpact $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsIncomeStatementImpact $1.00M USD Annual
Mandatory convertible preferred stock dividends RedeemablePreferredStockDividends $142.00M USD Annual
Mandatory convertible preferred stock dividends RedeemablePreferredStockDividends $125.00M USD Annual
Mandatory convertible preferred stock dividends RedeemablePreferredStockDividends - USD Annual
Earnings attributable to common shares NetIncomeLossAvailableToCommonStockholdersBasic $256.00M USD Annual
Earnings attributable to common shares NetIncomeLossAvailableToCommonStockholdersBasic $2.06B USD Annual
Earnings attributable to common shares NetIncomeLossAvailableToCommonStockholdersBasic $924.00M USD Annual
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $6.22 USD Annual
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $1.03 USD 1 Quarter
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $3.00 USD 1 Quarter
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $1.79 USD 1 Quarter
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $0.83 USD 1 Quarter
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $1.36 USD 1 Quarter
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $1.25 USD Annual
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $1.26 USD 1 Quarter
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $2.86 USD Annual
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $-2.29 USD 1 Quarter
Earnings from continuing operations attributable to common shares IncomeLossFromContinuingOperationsPerBasicShare $2.04 USD 1 Quarter
Earnings (losses) from discontinued operations attributable to common shares DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $0.59 USD Annual
Earnings (losses) from discontinued operations attributable to common shares DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $-0.23 USD Annual
Earnings (losses) from discontinued operations attributable to common shares DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $1.18 USD Annual
Basic earnings per common share (in shares) EarningsPerShareBasic $3.45 USD Annual
Basic earnings per common share (in shares) EarningsPerShareBasic $0.21 USD 1 Quarter
Basic earnings per common share (in shares) EarningsPerShareBasic $0.15 USD 1 Quarter
Basic earnings per common share (in shares) EarningsPerShareBasic $0.17 USD 1 Quarter
Basic earnings per common share (in shares) EarningsPerShareBasic $0.89 USD 1 Quarter
Basic earnings per common share (in shares) EarningsPerShareBasic $0.08 USD 1 Quarter
Basic earnings per common share (in shares) EarningsPerShareBasic $0.18 USD 1 Quarter
Basic earnings per common share (in shares) EarningsPerShareBasic $7.40 USD Annual
Basic earnings per common share (in shares) EarningsPerShareBasic $-0.19 USD 1 Quarter
Basic earnings per common share (in shares) EarningsPerShareBasic $1.02 USD Annual
Basic earnings per common share (in shares) EarningsPerShareBasic $0.26 USD 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 265.80M shares 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 251.54M shares Annual
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 284.60M shares 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 257.90M shares 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 268.07M shares Annual
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 277.90M shares Annual
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 274.70M shares 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 277.40M shares 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 273.90M shares 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 275.00M shares 1 Quarter
Weighted-average number of shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 274.30M shares 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $2.84 USD Annual
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.34 USD 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.25 USD 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.82 USD 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $-2.29 USD 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.78 USD 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $2.89 USD 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.24 USD Annual
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $2.00 USD 1 Quarter
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $6.13 USD Annual
Earnings from continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.01 USD 1 Quarter
Earnings (losses) from discontinued operations (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $1.16 USD Annual
Earnings (losses) from discontinued operations (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $-0.23 USD Annual
Earnings (losses) from discontinued operations (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $0.58 USD Annual
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $0.17 USD 1 Quarter
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $0.14 USD 1 Quarter
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $7.29 USD Annual
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $0.18 USD 1 Quarter
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $3.42 USD Annual
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $-0.19 USD 1 Quarter
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $0.21 USD 1 Quarter
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $1.01 USD Annual
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $0.84 USD 1 Quarter
Diluted earnings per common share (in dollars per share) EarningsPerShareDiluted $0.25 USD 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 252.30M shares Annual
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 279.60M shares 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 282.03M shares Annual
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 259.50M shares 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 296.40M shares 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 288.80M shares 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 269.85M shares Annual
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 265.80M shares 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 277.20M shares 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 295.80M shares 1 Quarter
Weighted-average number of shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 275.90M shares 1 Quarter
Cash Flow Statement 227 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $-530.00M USD 1 Quarter
Net income ProfitLoss $435.00M USD 1 Quarter
Net income ProfitLoss $334.00M USD 1 Quarter
Net income ProfitLoss $358.00M USD 1 Quarter
Net income ProfitLoss $1.13B USD Annual
Net income ProfitLoss $351.00M USD Annual
Net income ProfitLoss $500.00M USD 1 Quarter
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $909.00M USD 1 Quarter
Net income ProfitLoss $964.00M USD 1 Quarter
Net income ProfitLoss $518.00M USD 1 Quarter
Less: (Income) loss from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $363.00M USD Annual
Less: (Income) loss from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $-31.00M USD Annual
Less: (Income) loss from discontinued operations, net of income tax IncomeLossFromDiscontinuedOperationsNetOfTax $188.00M USD Annual
Income from continuing operations, net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $382.00M USD Annual
Income from continuing operations, net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $938.00M USD Annual
Income from continuing operations, net of income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $2.00B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.57B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.49B USD Annual
Depreciation and amortization DepreciationAndAmortization $1.44B USD Annual
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $889.00M USD Annual
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $-242.00M USD Annual
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $189.00M USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision $351.00M USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision - USD Annual
Write-off of wildfire regulatory asset LossContingencyAccrualProvision - USD Annual
Impairment losses OtherAssetImpairmentCharges $43.00M USD Annual
Impairment losses OtherAssetImpairmentCharges $1.12B USD Annual
Impairment losses OtherAssetImpairmentCharges $72.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $513.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $2.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $63.00M USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $513.00M USD Point-in-time
Equity earnings IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $580.00M USD Annual
Equity earnings IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $175.00M USD Annual
Equity earnings IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $72.00M USD Annual
Share-based compensation expense ShareBasedCompensation $75.00M USD Annual
Share-based compensation expense ShareBasedCompensation $82.00M USD Annual
Share-based compensation expense ShareBasedCompensation $83.00M USD Annual
Other OtherNoncashIncomeExpense $-26.00M USD Annual
Other OtherNoncashIncomeExpense $-112.00M USD Annual
Other OtherNoncashIncomeExpense $-22.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable $-29.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable $145.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable $91.00M USD Annual
Income taxes receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-78.00M USD Annual
Income taxes receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $88.00M USD Annual
Income taxes receivable/payable, net IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-166.00M USD Annual
Inventories IncreaseDecreaseInInventories $42.00M USD Annual
Inventories IncreaseDecreaseInInventories $22.00M USD Annual
Inventories IncreaseDecreaseInInventories $-32.00M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $88.00M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $6.00M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $79.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $12.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $96.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $84.00M USD Annual
Regulatory balancing accounts IncreaseDecreaseInBalancingAccountUtility $-263.00M USD Annual
Regulatory balancing accounts IncreaseDecreaseInBalancingAccountUtility $-13.00M USD Annual
Regulatory balancing accounts IncreaseDecreaseInBalancingAccountUtility $-108.00M USD Annual
Reserve for Aliso Canyon costs Reserveforalisocanyoncosts $56.00M USD Annual
Reserve for Aliso Canyon costs Reserveforalisocanyoncosts $-144.00M USD Annual
Reserve for Aliso Canyon costs Reserveforalisocanyoncosts $31.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $52.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-19.00M USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-99.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities $378.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities $8.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetOperatingActivities $70.00M USD Annual
Insurance receivable for Aliso Canyon costs IncreaseDecreaseInInsuranceSettlementsReceivable $43.00M USD Annual
Insurance receivable for Aliso Canyon costs IncreaseDecreaseInInsuranceSettlementsReceivable $-188.00M USD Annual
Insurance receivable for Aliso Canyon costs IncreaseDecreaseInInsuranceSettlementsReceivable $-122.00M USD Annual
Wildfire fund, current and noncurrent IncreaseDecreaseInPrepaidInsuranceFundAsset - USD Annual
Wildfire fund, current and noncurrent IncreaseDecreaseInPrepaidInsuranceFundAsset - USD Annual
Wildfire fund, current and noncurrent IncreaseDecreaseInPrepaidInsuranceFundAsset $323.00M USD Annual
Changes in other noncurrent assets and liabilities, net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $124.00M USD Annual
Changes in other noncurrent assets and liabilities, net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $152.00M USD Annual
Changes in other noncurrent assets and liabilities, net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $-14.00M USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.22B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $2.70B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.34B USD Annual
Net cash provided by discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $286.00M USD Annual
Net cash provided by discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $390.00M USD Annual
Net cash provided by discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $296.00M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.52B USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.09B USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.62B USD Annual
Expenditures for property, plant and equipment PaymentsToAcquireProductiveAssets $3.71B USD Annual
Expenditures for property, plant and equipment PaymentsToAcquireProductiveAssets $3.71B USD Annual
Expenditures for property, plant and equipment PaymentsToAcquireProductiveAssets $3.54B USD Annual
Expenditures for investments and acquisitions, net of cash and cash equivalents acquired PaymentsToAcquireInvestments $1.80B USD Annual
Expenditures for investments and acquisitions, net of cash and cash equivalents acquired PaymentsToAcquireInvestments $10.17B USD Annual
Expenditures for investments and acquisitions, net of cash and cash equivalents acquired PaymentsToAcquireInvestments $269.00M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $15.00M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $1.58B USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $899.00M USD Annual
Purchases of nuclear decommissioning trust assets PaymentsToInvestInDecommissioningFund $914.00M USD Annual
Purchases of nuclear decommissioning trust assets PaymentsToInvestInDecommissioningFund $1.31B USD Annual
Purchases of nuclear decommissioning trust assets PaymentsToInvestInDecommissioningFund $890.00M USD Annual
Proceeds from sales of nuclear decommissioning trust assets ProceedsFromDecommissioningFund $1.31B USD Annual
Proceeds from sales of nuclear decommissioning trust assets ProceedsFromDecommissioningFund $890.00M USD Annual
Proceeds from sales of nuclear decommissioning trust assets ProceedsFromDecommissioningFund $914.00M USD Annual
Increase (decrease) in loans from affiliates, net PaymentsToFundLongtermLoansToRelatedParties $505.00M USD Annual
Increase (decrease) in loans from affiliates, net PaymentsToFundLongtermLoansToRelatedParties $16.00M USD Annual
Increase (decrease) in loans from affiliates, net PaymentsToFundLongtermLoansToRelatedParties $95.00M USD Annual
Repayments of advances to unconsolidated affiliates ProceedsFromCollectionOfLongtermLoansToRelatedParties $9.00M USD Annual
Repayments of advances to unconsolidated affiliates ProceedsFromCollectionOfLongtermLoansToRelatedParties $3.00M USD Annual
Repayments of advances to unconsolidated affiliates ProceedsFromCollectionOfLongtermLoansToRelatedParties $3.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities $-18.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities $8.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetInvestingActivities $-22.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-24.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-41.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-30.00M USD Annual
Net cash used in continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-12.21B USD Annual
Net cash used in continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-4.58B USD Annual
Net cash used in continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-4.45B USD Annual
Net cash used in discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-12.00M USD Annual
Net cash used in discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-265.00M USD Annual
Net cash used in discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-436.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-12.47B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.59B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.88B USD Annual
Common dividends paid PaymentsOfDividendsCommonStock $755.00M USD Annual
Common dividends paid PaymentsOfDividendsCommonStock $993.00M USD Annual
Common dividends paid PaymentsOfDividendsCommonStock $877.00M USD Annual
Preferred dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock $142.00M USD Annual
Preferred dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock - USD Annual
Preferred dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock $89.00M USD Annual
Issuances of mandatory convertible preferred stock, net ProceedsFromIssuanceOfConvertiblePreferredStock $2.26B USD Annual
Issuances of mandatory convertible preferred stock, net ProceedsFromIssuanceOfConvertiblePreferredStock - USD Annual
Issuances of mandatory convertible preferred stock, net ProceedsFromIssuanceOfConvertiblePreferredStock - USD Annual
Issuances of common stock, net ProceedsFromIssuanceOfCommonStock $1.83B USD Annual
Issuances of common stock, net ProceedsFromIssuanceOfCommonStock $47.00M USD Annual
Issuances of common stock, net ProceedsFromIssuanceOfCommonStock $2.27B USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $26.00M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $15.00M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $21.00M USD Annual
Issuances of debt (maturities greater than 90 days) ProceedsFromIssuanceOfLongTermDebt $8.93B USD Annual
Issuances of debt (maturities greater than 90 days) ProceedsFromIssuanceOfLongTermDebt $4.30B USD Annual
Issuances of debt (maturities greater than 90 days) ProceedsFromIssuanceOfLongTermDebt $4.26B USD Annual
Payments on debt (maturities greater than 90 days) and finance leases RepaymentsOfLongTermDebt $3.34B USD Annual
Payments on debt (maturities greater than 90 days) and finance leases RepaymentsOfLongTermDebt $2.59B USD Annual
Payments on debt (maturities greater than 90 days) and finance leases RepaymentsOfLongTermDebt $3.67B USD Annual
Increase (decrease) in short-term debt, net ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-84.00M USD Annual
Increase (decrease) in short-term debt, net ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $656.00M USD Annual
Increase (decrease) in short-term debt, net ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-39.00M USD Annual
Advances from unconsolidated affiliates ProceedsFromContributionsFromAffiliates $155.00M USD Annual
Advances from unconsolidated affiliates ProceedsFromContributionsFromAffiliates - USD Annual
Advances from unconsolidated affiliates ProceedsFromContributionsFromAffiliates $35.00M USD Annual
Proceeds from sale of noncontrolling interests, net ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts $90.00M USD Annual
Proceeds from sale of noncontrolling interests, net ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts $196.00M USD Annual
Proceeds from sale of noncontrolling interests, net ProceedsFromSaleOfNoncontrollingInterestNetOfOfferingCosts $5.00M USD Annual
Payments To Acquire Noncontrolling Interest PaymentsToAcquireNoncontrollingInterest - USD Annual
Payments To Acquire Noncontrolling Interest PaymentsToAcquireNoncontrollingInterest $7.00M USD Annual
Payments To Acquire Noncontrolling Interest PaymentsToAcquireNoncontrollingInterest $30.00M USD Annual
Distributions to noncontrolling interest, net PaymentsToMinorityShareholders $26.00M USD Annual
Distributions to noncontrolling interest, net PaymentsToMinorityShareholders $114.00M USD Annual
Contributions from noncontrolling interests, net ProceedsFromMinorityShareholders $98.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities $-266.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities $167.00M USD Annual
Intercompany activities with discontinued operations, net IncreaseDecreaseinIntercompanyActivitieswithDiscontinuedOperationsNetFinancingActivities $-109.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-49.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-43.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-117.00M USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.15B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.87B USD Annual
Net cash provided by continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $8.88B USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-392.00M USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-25.00M USD Annual
Net cash (used in) provided by discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $40.00M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.48B USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.19B USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.85B USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.00M USD Annual
Effect of exchange rate changes in discontinued operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $9.00M USD Annual
Effect of exchange rate changes in discontinued operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $-12.00M USD Annual
Effect of exchange rate changes in discontinued operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $1.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-14.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.00M USD Annual
Decrease in cash, cash equivalents and restricted cash, including discontinued operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-29.00M USD Annual
Decrease in cash, cash equivalents and restricted cash, including discontinued operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-118.00M USD Annual
Decrease in cash, cash equivalents and restricted cash, including discontinued operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-61.00M USD Annual
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $425.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $217.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $246.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, January 1 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $364.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $425.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $217.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $246.00M USD Point-in-time
Cash, cash equivalents and restricted cash, including discontinued operations, December 31 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $364.00M USD Point-in-time
Interest payments, net of amounts capitalized InterestPaidNet $1.05B USD Annual
Interest payments, net of amounts capitalized InterestPaidNet $773.00M USD Annual
Interest payments, net of amounts capitalized InterestPaidNet $599.00M USD Annual
Income tax payments (refunds), net IncomeTaxesPaidNet $122.00M USD Annual
Income tax payments (refunds), net IncomeTaxesPaidNet $107.00M USD Annual
Income tax payments (refunds), net IncomeTaxesPaidNet $254.00M USD Annual
Assets acquired, net of cash and cash equivalents acquired FairValueOfAssetsAcquired - USD Annual
Assets acquired, net of cash and cash equivalents acquired FairValueOfAssetsAcquired $9.67B USD Annual
Assets acquired, net of cash and cash equivalents acquired FairValueOfAssetsAcquired $436.00M USD Annual
Value of equity method investment immediately prior to acquisition BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1 - USD Annual
Value of equity method investment immediately prior to acquisition BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1 $28.00M USD Annual
Value of equity method investment immediately prior to acquisition BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1 - USD Annual
Liabilities assumed LiabilitiesAssumed1 - USD Annual
Liabilities assumed LiabilitiesAssumed1 $261.00M USD Annual
Liabilities assumed LiabilitiesAssumed1 $102.00M USD Annual
Cash paid, net of cash and cash equivalents acquired PaymentsToAcquireBusinessesNetOfCashAcquired $9.57B USD Annual
Cash paid, net of cash and cash equivalents acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Cash paid, net of cash and cash equivalents acquired PaymentsToAcquireBusinessesNetOfCashAcquired $147.00M USD Annual
Accrued interest receivable from unconsolidated affiliate AccruedInvestmentIncomeReceivable $22.00M USD Point-in-time
Accrued interest receivable from unconsolidated affiliate AccruedInvestmentIncomeReceivable $55.00M USD Point-in-time
Accrued interest receivable from unconsolidated affiliate AccruedInvestmentIncomeReceivable $62.00M USD Point-in-time
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $515.00M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $520.00M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $425.00M USD Annual
Accrued commercial paper proceeds AccruedProceedsFromIssuanceOfCommercialPaper - USD Annual
Accrued commercial paper proceeds AccruedProceedsFromIssuanceOfCommercialPaper $67.00M USD Annual
Accrued commercial paper proceeds AccruedProceedsFromIssuanceOfCommercialPaper - USD Annual
Increase in finance lease obligations for investment in property, plant and equipment RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $38.00M USD Annual
Increase in finance lease obligations for investment in property, plant and equipment RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $503.00M USD Annual
Increase in finance lease obligations for investment in property, plant and equipment RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $556.00M USD Annual
Common dividends issued in stock CommonStockIssuedEmployeeStockTrust $54.00M USD Point-in-time
Common dividends issued in stock CommonStockIssuedEmployeeStockTrust $53.00M USD Point-in-time
Common dividends issued in stock CommonStockIssuedEmployeeStockTrust $55.00M USD Point-in-time
Stockholders Equity 57 line items
Line Item Tag Value Unit Period
Common stock dividends declared (USD per share) CommonStockDividendsPerShareDeclared $3.87 USD Annual
Common stock dividends declared (USD per share) CommonStockDividendsPerShareDeclared $3.58 USD Annual
Common stock dividends declared (USD per share) CommonStockDividendsPerShareDeclared $3.29 USD Annual
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.80B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $19.25B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.24B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.14B USD Point-in-time
Cumulative-effect adjustment from change in accounting principle CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption $-1.00M USD Point-in-time
Cumulative-effect adjustment from change in accounting principle CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption $15.00M USD Point-in-time
Net income ProfitLoss $-530.00M USD 1 Quarter
Net income ProfitLoss $435.00M USD 1 Quarter
Net income ProfitLoss $334.00M USD 1 Quarter
Net income ProfitLoss $358.00M USD 1 Quarter
Net income ProfitLoss $1.13B USD Annual
Net income ProfitLoss $351.00M USD Annual
Net income ProfitLoss $500.00M USD 1 Quarter
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $909.00M USD 1 Quarter
Net income ProfitLoss $964.00M USD 1 Quarter
Net income ProfitLoss $518.00M USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-133.00M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $142.00M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-140.00M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $82.00M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $75.00M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $83.00M USD Annual
Common stock dividends declared DividendsCommonStock $969.00M USD Annual
Common stock dividends declared DividendsCommonStock $1.09B USD Annual
Common stock dividends declared DividendsCommonStock $826.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Issuances of stock StockIssuedDuringPeriodValueNewIssues $2.33B USD Annual
Issuances of stock StockIssuedDuringPeriodValueNewIssues $1.89B USD Annual
Issuances of stock StockIssuedDuringPeriodValueNewIssues $100.00M USD Annual
Repurchases of common stock StockRepurchasedDuringPeriodValue $26.00M USD Annual
Repurchases of common stock StockRepurchasedDuringPeriodValue $15.00M USD Annual
Repurchases of common stock StockRepurchasedDuringPeriodValue $21.00M USD Annual
Equity contributed by noncontrolling interests NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $175.00M USD Annual
Equity contributed by noncontrolling interests NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $66.00M USD Annual
Equity contributed by noncontrolling interests NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $2.00M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $98.00M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $110.00M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $132.00M USD Annual
Purchases of noncontrolling interests MinorityInterestDecreaseFromRedemptions $8.00M USD Annual
Purchases of noncontrolling interests MinorityInterestDecreaseFromRedemptions $30.00M USD Annual
Sale of noncontrolling interests, net of offering costs NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $196.00M USD Annual
Sale of noncontrolling interests, net of offering costs NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $90.00M USD Annual
Sale of noncontrolling interests, net of offering costs NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $5.00M USD Annual
Increase from acquisition from noncontrolling interests NoncontrollingInterestIncreaseFromBusinessCombination $3.00M USD Annual
Increase from acquisition from noncontrolling interests NoncontrollingInterestIncreaseFromBusinessCombination $13.00M USD Annual
Decrease from divestiture from noncontrolling interests NoncontrollingInterestDecreaseFromDeconsolidation $440.00M USD Annual
Decrease from divestiture from noncontrolling interests NoncontrollingInterestDecreaseFromDeconsolidation $486.00M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.80B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $19.25B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.24B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.14B USD Point-in-time
Comprehensive Income 17 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $-530.00M USD 1 Quarter
Net income ProfitLoss $435.00M USD 1 Quarter
Net income ProfitLoss $334.00M USD 1 Quarter
Net income ProfitLoss $358.00M USD 1 Quarter
Net income ProfitLoss $1.13B USD Annual
Net income ProfitLoss $351.00M USD Annual
Net income ProfitLoss $500.00M USD 1 Quarter
Net income ProfitLoss $2.36B USD Annual
Net income ProfitLoss $909.00M USD 1 Quarter
Net income ProfitLoss $964.00M USD 1 Quarter
Net income ProfitLoss $518.00M USD 1 Quarter
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-133.00M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $142.00M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-140.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual
Preferred dividends of subsidiary PreferredStockDividendsAndOtherAdjustments $1.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...