10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001022652-23-000035 |
| Period End Date | 20230930 |
| Filing Date | 20231103 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | insg-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.14M | USD | Point-in-time |
| Accounts receivable, net of provision for credit losses of $1,101 and $541, respectively |
AccountsReceivableNetCurrent
|
$25.26M | USD | Point-in-time |
| Accounts receivable, net of provision for credit losses of $1,101 and $541, respectively |
AccountsReceivableNetCurrent
|
$17.43M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$37.98M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$21.92M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.10M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.56M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$541.00K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$78.36M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.05M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$28.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$63.86M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $28,240 and $26,049, respectively |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$3.60M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$5.04M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $28,240 and $26,049, respectively |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$5.39M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$5.48M | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $5,037 and $5,484, respectively |
RentalAssetsNet
|
$4.82M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$42.14M | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $5,037 and $5,484, respectively |
RentalAssetsNet
|
$5.04M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$31.63M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $42,138 and $31,629, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$35.06M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $42,138 and $31,629, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$41.38M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$21.92M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$21.92M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$5.82M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.66M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.46M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$488.00K | USD | Point-in-time |
| Total assets |
Assets
|
$159.02M | USD | Point-in-time |
| Total assets |
Assets
|
$136.75M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
108.47M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.98M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.02M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
117.02M | shares | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$28.92M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
117.02M | shares | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$27.95M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
108.47M | shares | Point-in-time |
| Revolving credit facility, net |
SecuredLongTermDebt
|
$6.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$56.96M | USD | Point-in-time |
| Revolving credit facility, net |
SecuredLongTermDebt
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$59.90M | USD | Point-in-time |
| 2025 Notes, net |
ConvertibleDebtNoncurrent
|
$158.43M | USD | Point-in-time |
| 2025 Notes, net |
ConvertibleDebtNoncurrent
|
$159.54M | USD | Point-in-time |
| Revolving credit facility, net |
SecuredLongTermDebt
|
$6.92M | USD | Point-in-time |
| Revolving credit facility, net |
SecuredLongTermDebt
|
- | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$323.00K | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$278.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.82M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$6.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$229.13M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$227.54M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 117,024,709 and 108,468,150 shares issued and outstanding, respectively |
CommonStockValue
|
$117.00K | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 117,024,709 and 108,468,150 shares issued and outstanding, respectively |
CommonStockValue
|
$108.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$808.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$793.86M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.29M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-857.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-891.82M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-90.78M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-70.12M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$136.75M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$159.02M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$69.17M | USD | 1 Quarter |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$152.93M | USD | 3 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$192.41M | USD | 3 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$48.58M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$51.21M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$46.69M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$113.96M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$141.31M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$38.98M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$51.10M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$17.96M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.60M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.42M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$27.13M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.95M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.29M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$25.79M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.36M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$17.98M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.72M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.91M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.70M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.10M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$424.00K | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$1.32M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$1.28M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$433.00K | USD | 1 Quarter |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
- | USD | 1 Quarter |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
$1.11M | USD | 3 Qtrs |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
- | USD | 3 Qtrs |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
$611.00K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$94.81M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$20.25M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$29.86M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$64.20M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-43.71M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-18.35M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-25.22M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-11.91M | USD | 1 Quarter |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
- | USD | 1 Quarter |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
$450.00K | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
- | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-6.90M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-6.62M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.89M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.03M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.76M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-3.15M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-578.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$875.00K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.03M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.79M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-10.22M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.47M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossAttributableToParent
|
$-15.70M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossAttributableToParent
|
$-53.92M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossAttributableToParent
|
$-21.82M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossAttributableToParent
|
$-31.25M | USD | 3 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-16.00K | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-582.00K | USD | 3 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$600.00K | USD | 3 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$42.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.34M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-31.85M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.80M | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$756.00K | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$691.00K | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.22M | USD | 3 Qtrs |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.03M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.56M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-34.06M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.43M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-55.37M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.52 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.30 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.19 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.52 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.19 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
106.98M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.75M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.25M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
116.97M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.25M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
116.97M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
106.98M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.75M | shares | 1 Quarter |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.34M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-31.85M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.27M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.94M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$29.00K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$612.00K | USD | 3 Qtrs |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
- | USD | 1 Quarter |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
$1.11M | USD | 3 Qtrs |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
- | USD | 3 Qtrs |
| Write-down of capitalized software |
CapitalizedComputerSoftwareImpairments1
|
$611.00K | USD | 1 Quarter |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$1.33M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$6.80M | USD | 1 Quarter |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$7.01M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$15.89M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$6.03M | USD | 3 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.47M | USD | 3 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.05M | USD | 3 Qtrs |
| Fair value adjustment on derivative instrument |
FairValueAdjustmentOfDerivatives
|
- | USD | 3 Qtrs |
| Fair value adjustment on derivative instrument |
FairValueAdjustmentOfDerivatives
|
$-902.00K | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
$-450.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$177.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-223.00K | USD | 3 Qtrs |
| Right-of-use assets |
RightOfUseAssetsOperatingActivities
|
$437.00K | USD | 3 Qtrs |
| Right-of-use assets |
RightOfUseAssetsOperatingActivities
|
$1.06M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.70M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$561.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-7.68M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$5.93M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.48M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.72M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.16M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-13.55M | USD | 3 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$6.28M | USD | 3 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.56M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-41.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.37M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$22.40M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-24.70M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$403.00K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.20M | USD | 3 Qtrs |
| Additions to capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
$6.11M | USD | 3 Qtrs |
| Additions to capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
$9.24M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.52M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.45M | USD | 3 Qtrs |
| Net borrowing (repayment) of bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$79.00K | USD | 3 Qtrs |
| Net borrowing (repayment) of bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-458.00K | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
- | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$62.00K | USD | 3 Qtrs |
| Proceeds from a public offering |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from a public offering |
ProceedsFromIssuanceOfCommonStock
|
$6.06M | USD | 3 Qtrs |
| Principal payments on financed assets |
RepaymentsOfDebt
|
$1.57M | USD | 3 Qtrs |
| Principal payments on financed assets |
RepaymentsOfDebt
|
$360.00K | USD | 3 Qtrs |
| Repayments of Lines of Credit |
RepaymentsOfLinesOfCredit
|
$7.85M | USD | 3 Qtrs |
| Proceeds from Long-Term Lines of Credit |
ProceedsFromLongTermLinesOfCredit
|
$4.50M | USD | 3 Qtrs |
| Payment of debt issuance costs on revolving credit facility |
PaymentsOfDebtIssuanceCosts
|
$1.13M | USD | 3 Qtrs |
| Payment of debt issuance costs on revolving credit facility |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$196.00K | USD | 3 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$49.00K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.48M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.03M | USD | 3 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.92M | USD | 3 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.06M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.80M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-31.75M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.95M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.06M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.81M | USD | Point-in-time |
| Cash, and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.14M | USD | Point-in-time |
| Cash, and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.95M | USD | Point-in-time |
| Cash, and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.06M | USD | Point-in-time |
| Cash, and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.81M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$3.34M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$2.67M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$217.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$96.00K | USD | 3 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$1.08M | USD | 3 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$297.00K | USD | 3 Qtrs |
| Capital expenditures financed through accounts payable or accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$7.22M | USD | 3 Qtrs |
| Capital expenditures financed through accounts payable or accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$4.40M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating leases liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$342.00K | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating leases liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$197.00K | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for operating leases liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.03M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating leases liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$184.00K | USD | 1 Quarter |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.12M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-24.85M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-55.80M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-90.78M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-43.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.81M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-15.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.34M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-31.85M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.80M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-958.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$4.58M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-433.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.15M | USD | 1 Quarter |
| Adjustment relating to extinguishment of 2022 Notes |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
|
$-1.73M | USD | 3 Qtrs |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$2.00K | USD | 1 Quarter |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$50.00K | USD | 3 Qtrs |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$196.00K | USD | 3 Qtrs |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$80.00K | USD | 1 Quarter |
| Issuance of common shares in connection with a public offering |
StockIssuedDuringPeriodValueNewIssues
|
$6.06M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.41M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.27M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.89M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.03M | USD | 3 Qtrs |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.12M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-24.85M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-55.80M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-90.78M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-43.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.81M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.34M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-31.85M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.80M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-958.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$4.58M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-433.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.15M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-32.80M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-14.60M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-48.76M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-22.24M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.