10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001022652-20-000021 |
| Period End Date | 20200930 |
| Filing Date | 20201106 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | insg-20200930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.70M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.13M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$16.02M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$18.61M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$13.93M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$12.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.99M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$33.22M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$40.77M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,701 and $2,133, respectively |
AccountsReceivableNetCurrent
|
$38.04M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,701 and $2,133, respectively |
AccountsReceivableNetCurrent
|
$19.66M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$25.29M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$24.24M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.12M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$115.24M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $18,606 and $16,017, respectively |
PropertyPlantAndEquipmentNet
|
$13.05M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $18,606 and $16,017, respectively |
PropertyPlantAndEquipmentNet
|
$10.76M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $13,934 and $12,791, respectively |
RentalAssetsNet
|
$5.07M | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $13,934 and $12,791, respectively |
RentalAssetsNet
|
$5.38M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $40,772 and $33,011, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$51.97M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $40,772 and $33,011, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$44.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$33.66M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
98.79M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$28.74M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
81.97M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
81.97M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
98.79M | shares | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$2.66M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$9.28M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$384.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$387.00K | USD | Point-in-time |
| Total assets |
Assets
|
$161.37M | USD | Point-in-time |
| Total assets |
Assets
|
$223.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$51.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.48M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$17.86M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$23.26M | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$130.00K | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$187.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$74.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$44.53M | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
- | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$46.54M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$3.28M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$3.95M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$10.35M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$198.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$250.96M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series E Preferred stock, par value $0.001; 39,500 and 10,000 shares designated, respectively, 35,000 and 10,000 shares issued and outstanding, respectively, liquidation preference of $1,000 per share (plus any accrued but unpaid dividends) |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred stock, par value $0.001; 39,500 and 10,000 shares designated, respectively, 35,000 and 10,000 shares issued and outstanding, respectively, liquidation preference of $1,000 per share (plus any accrued but unpaid dividends) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 98,788,531 and 81,974,051 shares issued and outstanding, respectively |
CommonStockValue
|
$99.00K | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 98,788,531 and 81,974,051 shares issued and outstanding, respectively |
CommonStockValue
|
$82.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$584.86M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$706.21M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.61M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-618.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-718.83M | USD | Point-in-time |
| Total stockholders deficit attributable to Inseego Corp. |
StockholdersEquity
|
$-27.13M | USD | Point-in-time |
| Total stockholders deficit attributable to Inseego Corp. |
StockholdersEquity
|
$-37.24M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-91.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-120.00K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-38.32M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.36M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.93M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.33M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-27.22M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-36.52M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$161.37M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$223.74M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$189.07M | USD | 3 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$47.73M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$77.34M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$123.55M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$14.98M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$43.62M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$12.90M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$38.70M | USD | 3 Qtrs |
| Total net revenues |
Revenues
|
$227.77M | USD | 3 Qtrs |
| Total net revenues |
Revenues
|
$90.24M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$62.72M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$167.16M | USD | 3 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$38.48M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$60.13M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$148.41M | USD | 3 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$101.61M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$4.93M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$14.96M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$16.62M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$5.61M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$44.09M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$163.37M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$118.22M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$65.07M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$18.62M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$64.40M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$48.94M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$25.17M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.66M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.68M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.33M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$29.45M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.15M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$20.77M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.45M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$25.85M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.09M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.26M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.15M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.70M | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$779.00K | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$2.58M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$2.36M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$847.00K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$59.76M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$21.80M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$80.91M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$28.61M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-16.52M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-10.82M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.44M | USD | 1 Quarter |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
$1.18M | USD | 1 Quarter |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
$76.35M | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
- | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
InducedConversionOfConvertibleDebtExpense
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.20M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.66M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-15.34M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-5.12M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.82M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-66.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-307.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.05M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.22M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.22M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-98.25M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.60M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$193.00K | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$223.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$217.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$793.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-98.44M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.00K | USD | 1 Quarter |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$29.00K | USD | 3 Qtrs |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-17.00K | USD | 1 Quarter |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$57.00K | USD | 3 Qtrs |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-8.81M | USD | 1 Quarter |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-27.07M | USD | 3 Qtrs |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-98.47M | USD | 3 Qtrs |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-5.44M | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$131.00K | USD | 3 Qtrs |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$131.00K | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$829.00K | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.06M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.94M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-100.53M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-27.20M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.27M | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.35 | USD | 3 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.06 | USD | 3 Qtrs |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
79.55M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
95.14M | shares | 3 Qtrs |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
77.61M | shares | 3 Qtrs |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
98.02M | shares | 1 Quarter |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-98.44M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.95M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.77M | USD | 3 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$240.00K | USD | 3 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$691.00K | USD | 3 Qtrs |
| Provision for excess and obsolete inventory, net of recoveries |
InventoryWriteDown
|
$430.00K | USD | 3 Qtrs |
| Provision for excess and obsolete inventory, net of recoveries |
InventoryWriteDown
|
$389.00K | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$8.19M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$5.96M | USD | 3 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.63M | USD | 3 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.33M | USD | 3 Qtrs |
| Fair value adjustment on derivative instrument |
FairValueAdjustmentOfDerivatives
|
- | USD | 3 Qtrs |
| Fair value adjustment on derivative instrument |
FairValueAdjustmentOfDerivatives
|
$-1.37M | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
$-76.35M | USD | 3 Qtrs |
| Loss on debt conversion and extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$110.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-13.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-1.35M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-50.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.91M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.07M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$2.52M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$2.08M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.54M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.92M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.89M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$25.17M | USD | 3 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.40M | USD | 3 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$11.46M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.71M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.00M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.08M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.17M | USD | 3 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$327.00K | USD | 3 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$454.00K | USD | 3 Qtrs |
| Additions to capitalized software development costs and purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$16.80M | USD | 3 Qtrs |
| Additions to capitalized software development costs and purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$20.22M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.52M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.97M | USD | 3 Qtrs |
| Gross proceeds from the issuance of 2025 Notes |
ProceedsFromConvertibleDebt
|
$100.00M | USD | 3 Qtrs |
| Gross proceeds from the issuance of 2025 Notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Payment of issuance costs related to 2025 Notes |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of issuance costs related to 2025 Notes |
PaymentsOfDebtIssuanceCosts
|
$3.60M | USD | 3 Qtrs |
| Cash paid to investors in private exchange transactions |
PaymentForConvertibleNoteExchangeTransaction
|
$32.00M | USD | Point-in-time |
| Cash paid to investors in private exchange transactions |
PaymentForConvertibleNoteExchangeTransaction
|
- | USD | 3 Qtrs |
| Cash paid to investors in private exchange transactions |
PaymentForConvertibleNoteExchangeTransaction
|
$32.06M | USD | 3 Qtrs |
| Payoff of term loan and related extinguishment costs |
PaymentForDebtPayoffAndExtinguishmentCosts
|
$48.83M | USD | 3 Qtrs |
| Payoff of term loan and related extinguishment costs |
PaymentForDebtPayoffAndExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Gross proceeds received from issuance of Series E preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$25.00M | USD | 3 Qtrs |
| Gross proceeds received from issuance of Series E preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$10.00M | USD | 3 Qtrs |
| Repurchase of Series E preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Repurchase of Series E preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$2.35M | USD | 3 Qtrs |
| Proceeds from the exercise of warrants to purchase common stock |
ProceedsFromWarrantExercises
|
$10.60M | USD | Point-in-time |
| Proceeds from the exercise of warrants to purchase common stock |
ProceedsFromWarrantExercises
|
$1.86M | USD | 3 Qtrs |
| Proceeds from the exercise of warrants to purchase common stock |
ProceedsFromWarrantExercises
|
$1.90M | USD | 1 Quarter |
| Proceeds from the exercise of warrants to purchase common stock |
ProceedsFromWarrantExercises
|
$10.64M | USD | 3 Qtrs |
| Net borrowing (repayment) of DigiCore bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-1.16M | USD | 3 Qtrs |
| Net borrowing (repayment) of DigiCore bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$110.00K | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.24M | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$795.00K | USD | 3 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$257.00K | USD | 3 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$2.87M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.94M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$40.75M | USD | 3 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.57M | USD | 3 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-560.00K | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$29.92M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-17.13M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.08M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.95M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.07M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.08M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.95M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.07M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$640.00K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$6.23M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$583.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$286.00K | USD | 3 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$2.71M | USD | 3 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$2.65M | USD | 3 Qtrs |
| Capital expenditures financed through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$3.79M | USD | 3 Qtrs |
| Capital expenditures financed through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$799.00K | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating leases liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$3.55M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating leases liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$7.70M | USD | 3 Qtrs |
| Issuance of common stock under Settlement Agreement |
IssuanceOfCommonStockUnderSettlementAgreement
|
$1.28M | USD | 3 Qtrs |
| Issuance of common stock under Settlement Agreement |
IssuanceOfCommonStockUnderSettlementAgreement
|
$972.00K | USD | 3 Qtrs |
| Preferred stock issued in extinguishment of term loan accrued interest |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
| Preferred stock issued in extinguishment of term loan accrued interest |
ConversionOfStockAmountIssued1
|
$2.33M | USD | 3 Qtrs |
| Debt discount and issuance costs extinguished in notes conversion |
DebtIssuanceCostsExtinguishedDuringNoncashOrPartialNoncashTransaction
|
- | USD | 3 Qtrs |
| Debt discount and issuance costs extinguished in notes conversion |
DebtIssuanceCostsExtinguishedDuringNoncashOrPartialNoncashTransaction
|
$1.73M | USD | 3 Qtrs |
| 2022 Notes conversion to equity |
DebtConversionOriginalDebtOneAmount
|
$59.91M | USD | 3 Qtrs |
| 2022 Notes conversion to equity |
DebtConversionOriginalDebtOneAmount
|
- | USD | 3 Qtrs |
| Novatel Wireless Notes conversion to equity |
DebtConversionOriginalDebtTwoAmount
|
- | USD | 3 Qtrs |
| Novatel Wireless Notes conversion to equity |
DebtConversionOriginalDebtTwoAmount
|
$250.00K | USD | 3 Qtrs |
| 2025 Notes issued to extinguish the 2022 Notes |
NotesIssued1
|
$80.38M | USD | 3 Qtrs |
| 2025 Notes issued to extinguish the 2022 Notes |
NotesIssued1
|
- | USD | 3 Qtrs |
| 2025 Notes conversion, including shares issued in satisfaction of interest make-whole payment |
DebtConversionConvertedInstrumentAmountIncludingExtinguishmentOfDerivativeLiability
|
$14.35M | USD | 3 Qtrs |
| 2025 Notes conversion, including shares issued in satisfaction of interest make-whole payment |
DebtConversionConvertedInstrumentAmountIncludingExtinguishmentOfDerivativeLiability
|
- | USD | 3 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-38.32M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.36M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.93M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.33M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-27.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-36.52M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-5.44M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-98.44M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.12M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$1.17M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.73M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.91M | USD | 3 Qtrs |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$601.00K | USD | 1 Quarter |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$3.20M | USD | 3 Qtrs |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$1.49M | USD | 1 Quarter |
| Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$1.52M | USD | 3 Qtrs |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$1.26M | USD | 3 Qtrs |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$942.00K | USD | 1 Quarter |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$326.00K | USD | 3 Qtrs |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$45.00K | USD | 1 Quarter |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$10.64M | USD | 3 Qtrs |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$1.86M | USD | 3 Qtrs |
| Exercise of warrants (shares) |
StockIssuedDuringPeriodSharesWarrantsExercised
|
338,454.00 | shares | 1 Quarter |
| Repurchase of Series E preferred stock |
StockRepurchasedDuringPeriodValue
|
$2.35M | USD | 3 Qtrs |
| Issuance of common shares under settlement agreement |
StockIssuedDuringPeriodValueSettlementAgreement
|
$972.00K | USD | 3 Qtrs |
| Issuance of common shares under settlement agreement |
StockIssuedDuringPeriodValueSettlementAgreement
|
$972.00K | USD | 1 Quarter |
| Issuance of common stock in connection with the Notes Exchange |
StockIssuedDuringPeriodValueNoteExchange
|
$1.00K | USD | 1 Quarter |
| Issuance of common shares in connection with conversion of notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$14.35M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.19M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.25M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.21M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.96M | USD | 3 Qtrs |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-38.32M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.36M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.93M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.33M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-27.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-36.52M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-5.44M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-98.44M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.73M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.12M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.91M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.17M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.94M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-109.17M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.27M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.93M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.