10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001022652-19-000043 |
| Period End Date | 20190930 |
| Filing Date | 20191112 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | insg20190930form10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.55M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$61.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$61.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$61.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,008 and $1,841, respectively |
AccountsReceivableNetCurrent
|
$21.53M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,008 and $1,841, respectively |
AccountsReceivableNetCurrent
|
$20.63M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$26.43M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.01M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$25.96M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.84M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.36M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$15.85M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$18.44M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.21M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$10.88M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$11.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$84.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.80M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$28.14M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $15,846 and $18,436, respectively |
PropertyPlantAndEquipmentNet
|
$6.70M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$22.07M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $15,846 and $18,436, respectively |
PropertyPlantAndEquipmentNet
|
$7.47M | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $11,325 and $10,879, respectively |
RentalAssetsNet
|
$5.03M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $11,325 and $10,879, respectively |
RentalAssetsNet
|
$5.77M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $28,140 and $22,101, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$31.98M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $28,140 and $22,101, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$39.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$32.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.48M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$2.32M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$510.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$743.00K | USD | Point-in-time |
| Total assets |
Assets
|
$158.69M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$162.26M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
73.98M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
79.83M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.24M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.84M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
73.98M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
79.83M | shares | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$13.02M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$16.60M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtCurrent
|
$99.26M | USD | Point-in-time |
| Term loan, net |
BridgeLoan
|
$46.16M | USD | Point-in-time |
| Term loan, net |
BridgeLoan
|
- | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$1.41M | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$197.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$53.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$191.07M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$93.05M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
- | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$45.05M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilities
|
$4.46M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilities
|
$4.21M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.74M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$197.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$198.78M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series E Preferred stock, par value $0.001; 10,000 shares designated, 10,000 and 0 shares issued and outstanding, respectively, liquidation preference of $1,000 per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred stock, par value $0.001; 10,000 shares designated, 10,000 and 0 shares issued and outstanding, respectively, liquidation preference of $1,000 per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 79,825,651 and 73,979,882 shares issued and outstanding, respectively |
CommonStockValue
|
$74.00K | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 79,825,651 and 73,979,882 shares issued and outstanding, respectively |
CommonStockValue
|
$80.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$574.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$546.23M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.88M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-605.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-577.82M | USD | Point-in-time |
| Total stockholders deficit attributable to Inseego Corp. |
StockholdersEquity
|
$-38.24M | USD | Point-in-time |
| Total stockholders deficit attributable to Inseego Corp. |
StockholdersEquity
|
$-36.39M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-78.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-135.00K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-64.64M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-45.62M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.32M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-36.52M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.33M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-38.32M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$158.69M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$162.26M | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$34.64M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$95.26M | USD | 3 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$45.93M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$118.69M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$16.79M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$48.47M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$15.99M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$51.16M | USD | 3 Qtrs |
| Total net revenues |
Revenues
|
$146.42M | USD | 3 Qtrs |
| Total net revenues |
Revenues
|
$50.63M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$62.72M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$167.16M | USD | 3 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$75.17M | USD | 3 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$99.46M | USD | 3 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$37.87M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$26.79M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$18.76M | USD | 3 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$6.23M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$6.22M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$20.09M | USD | 3 Qtrs |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
- | USD | 3 Qtrs |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
- | USD | 1 Quarter |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
$355.00K | USD | 3 Qtrs |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
- | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$95.62M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$118.22M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$44.09M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$33.03M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$50.80M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$18.62M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$48.94M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.26M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.33M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.66M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.32M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$20.77M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.15M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.91M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.96M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.84M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.13M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.63M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.04M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$2.58M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$869.00K | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$847.00K | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$2.76M | USD | 3 Qtrs |
| Extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
$17.17M | USD | 1 Quarter |
| Extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
- | USD | 3 Qtrs |
| Extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
- | USD | 1 Quarter |
| Extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
$17.17M | USD | 3 Qtrs |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$245.00K | USD | 1 Quarter |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$50.00K | USD | 3 Qtrs |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$1.17M | USD | 3 Qtrs |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$13.00K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$37.61M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$1.00M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$59.76M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$21.80M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-10.82M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$16.60M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$13.20M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-5.11M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-15.34M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-5.12M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-15.36M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-66.00K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-180.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-307.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-554.00K | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.72M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.60M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.22M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.31M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$473.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$793.00K | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.19M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$223.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$10.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.90M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-17.00K | USD | 1 Quarter |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-35.00K | USD | 3 Qtrs |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.00K | USD | 1 Quarter |
| Less: Net loss (income) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$57.00K | USD | 3 Qtrs |
| Net income (loss) attributable to Inseego Corp. |
NetIncomeLoss
|
$10.84M | USD | 1 Quarter |
| Net income (loss) attributable to Inseego Corp. |
NetIncomeLoss
|
$-8.81M | USD | 1 Quarter |
| Net income (loss) attributable to Inseego Corp. |
NetIncomeLoss
|
$-3.87M | USD | 3 Qtrs |
| Net income (loss) attributable to Inseego Corp. |
NetIncomeLoss
|
$-27.07M | USD | 3 Qtrs |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$131.00K | USD | 1 Quarter |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$131.00K | USD | 3 Qtrs |
| Series E preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.94M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$10.84M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.87M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-27.20M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.06 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.59M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
79.55M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
68.48M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
77.61M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71.46M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.59M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
77.61M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
79.55M | shares | 1 Quarter |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$10.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.90M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.56M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.77M | USD | 3 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$536.00K | USD | 3 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$691.00K | USD | 3 Qtrs |
| Provision for excess and obsolete inventory, net of recoveries |
InventoryWriteDown
|
$1.22M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory, net of recoveries |
InventoryWriteDown
|
$389.00K | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$5.96M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$3.68M | USD | 3 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.33M | USD | 3 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.33M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-13.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00K | USD | 3 Qtrs |
| Non-cash gain on extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
$17.17M | USD | 1 Quarter |
| Non-cash gain on extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
- | USD | 3 Qtrs |
| Non-cash gain on extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
- | USD | 1 Quarter |
| Non-cash gain on extinguishment of acquisition-related liabilities |
GainLossOnExtinguishmentOfAcquisitionRelatedLiabilities
|
$17.17M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-1.23M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-1.35M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.04M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.91M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.78M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$2.52M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.42M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.54M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$879.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.89M | USD | 3 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.40M | USD | 3 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$616.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.00M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.87M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$936.00K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.17M | USD | 3 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$109.00K | USD | 3 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$454.00K | USD | 3 Qtrs |
| Additions to capitalized software development costs and purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$16.80M | USD | 3 Qtrs |
| Additions to capitalized software development costs and purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.53M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.52M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.35M | USD | 3 Qtrs |
| Gross proceeds received from issuance of Series E preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$10.00M | USD | 3 Qtrs |
| Gross proceeds received from issuance of Series E preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Gross proceeds received from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$19.66M | USD | 3 Qtrs |
| Gross proceeds received from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Principal payments on term loans |
RepaymentsOfShortTermDebt
|
- | USD | 3 Qtrs |
| Principal payments on term loans |
RepaymentsOfShortTermDebt
|
$500.00K | USD | 3 Qtrs |
| Proceeds from the exercise of warrant to purchase common stock |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from the exercise of warrant to purchase common stock |
ProceedsFromWarrantExercises
|
$10.64M | USD | 3 Qtrs |
| Proceeds from the exercise of warrant to purchase common stock |
ProceedsFromWarrantExercises
|
$10.60M | USD | Point-in-time |
| Net repayment of DigiCore bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-1.20M | USD | 3 Qtrs |
| Net repayment of DigiCore bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-1.16M | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$795.00K | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$487.00K | USD | 3 Qtrs |
| Principal payments on mortgage bond |
RepaymentsOfSecuredDebt
|
$241.00K | USD | 3 Qtrs |
| Principal payments on mortgage bond |
RepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$257.00K | USD | 3 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$1.02M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.25M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.94M | USD | 3 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.68M | USD | 3 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-560.00K | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.35M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-17.13M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.61M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.08M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.95M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.61M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.08M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.95M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$6.23M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$6.61M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$593.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$583.00K | USD | 3 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$2.71M | USD | 3 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$3.02M | USD | 3 Qtrs |
| Capital expenditures financed through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$2.18M | USD | 3 Qtrs |
| Capital expenditures financed through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$799.00K | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating leases liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$3.55M | USD | 3 Qtrs |
| Issuance costs financed through accounts payable |
IssuanceCostsIncurredButNotYetPaid
|
$500.00K | USD | 3 Qtrs |
| Issuance costs financed through accounts payable |
IssuanceCostsIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Issuance of common stock under settlement agreement |
StockIssuedUnderSettlementAgreement
|
$1.28M | USD | 3 Qtrs |
| Issuance of common stock under settlement agreement |
StockIssuedUnderSettlementAgreement
|
$925.00K | USD | 3 Qtrs |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-64.64M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-45.62M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.32M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-36.52M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.33M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-38.32M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$10.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.90M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.12M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.59M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.91M | USD | 3 Qtrs |
| Exercise of stock options, vesting of restricted stock units and shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$800.00K | USD | 1 Quarter |
| Exercise of stock options, vesting of restricted stock units and shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$601.00K | USD | 1 Quarter |
| Exercise of stock options, vesting of restricted stock units and shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$1.52M | USD | 3 Qtrs |
| Exercise of stock options, vesting of restricted stock units and shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan
|
$1.67M | USD | 3 Qtrs |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$942.00K | USD | 1 Quarter |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$1.26M | USD | 3 Qtrs |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$337.00K | USD | 1 Quarter |
| Taxes withheld on net settled vesting of restricted stock units |
TaxesWithheldOnNetSettledVestingOfRestrictedStockUnits
|
$650.00K | USD | 3 Qtrs |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$1.04M | USD | 1 Quarter |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$20.09M | USD | 1 Quarter |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$1.28M | USD | 3 Qtrs |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$20.09M | USD | 3 Qtrs |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$10.64M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.73M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.68M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.25M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.96M | USD | 3 Qtrs |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Series E preferred stock dividends |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-64.64M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-45.62M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.32M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-36.52M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.33M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-38.32M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-27.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$10.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.90M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-8.82M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.12M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.59M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.91M | USD | 3 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-12.94M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-29.93M | USD | 3 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$9.04M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-12.49M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.