10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001022652-18-000052 |
| Period End Date | 20180630 |
| Filing Date | 20180808 |
| Fiscal Year | 2018 |
| Fiscal Period | Q2 |
| XBRL Instance | insg-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.68M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.51M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$28.99M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$28.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.20M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$10.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.89M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$9.04M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$27.92M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.51M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$61.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$61.00K | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$25.47M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,510 and $2,683, respectively |
AccountsReceivableNetCurrent
|
$15.67M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,510 and $2,683, respectively |
AccountsReceivableNetCurrent
|
$23.42M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$12.94M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$20.40M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.10M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$61.42M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$66.44M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $28,991 and $28,138, respectively |
PropertyPlantAndEquipmentNet
|
$6.03M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $28,991 and $28,138, respectively |
PropertyPlantAndEquipmentNet
|
$6.99M | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $10,439 and $9,039, respectively |
RentalAssetsNet
|
$7.56M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.64M | shares | Point-in-time |
| Rental assets, net of accumulated depreciation of $10,439 and $9,039, respectively |
RentalAssetsNet
|
$6.30M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
59.74M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
59.74M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.64M | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $27,922 and $25,473, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$38.67M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $27,922 and $25,473, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$33.51M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$37.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$34.36M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$870.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$864.00K | USD | Point-in-time |
| Total assets |
Assets
|
$158.21M | USD | Point-in-time |
| Total assets |
Assets
|
$142.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.33M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$35.40M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$27.56M | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$2.50M | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$3.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$67.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$59.97M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$84.77M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$88.91M | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$44.80M | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$44.05M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilities
|
$4.67M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilities
|
$5.26M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.57M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$207.13M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$203.82M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001; 2,000,000 shares authorized and none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001; 2,000,000 shares authorized and none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 59,742,747 and 58,644,559 shares issued and outstanding, respectively |
CommonStockValue
|
$59.00K | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized, 59,742,747 and 58,644,559 shares issued and outstanding, respectively |
CommonStockValue
|
$60.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$522.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$519.53M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.19M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-569.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-584.47M | USD | Point-in-time |
| Total stockholders deficit attributable to Inseego Corp. |
StockholdersEquity
|
$-45.56M | USD | Point-in-time |
| Total stockholders deficit attributable to Inseego Corp. |
StockholdersEquity
|
$-64.56M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-79.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-50.00K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-64.64M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-45.62M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$142.49M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$158.21M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$31.74M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$82.03M | USD | 2 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$43.27M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsNetRevenues
|
$60.62M | USD | 2 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$33.27M | USD | 2 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$17.32M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$35.17M | USD | 2 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsNetRevenues
|
$16.65M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$95.79M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$115.30M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$59.91M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$49.06M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$35.62M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$67.64M | USD | 2 Qtrs |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$24.62M | USD | 1 Quarter |
| IoT & Mobile Solutions |
IoTandMobileSolutionsCostofNetRevenues
|
$48.38M | USD | 2 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$7.00M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$13.86M | USD | 2 Qtrs |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$5.66M | USD | 1 Quarter |
| Enterprise SaaS Solutions |
EnterpriseSaaSSolutionsCostofNetRevenues
|
$12.84M | USD | 2 Qtrs |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
$1.41M | USD | 2 Qtrs |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
$-221.00K | USD | 1 Quarter |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
$1.41M | USD | 1 Quarter |
| Impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrChargesNet
|
$355.00K | USD | 2 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$42.68M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$62.59M | USD | 2 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$31.40M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$81.89M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$17.23M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.66M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$33.41M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$33.20M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.40M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.94M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.97M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.69M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$14.16M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.63M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.05M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.30M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.13M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.80M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.09M | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$905.00K | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$1.90M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$1.81M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfPurchasedIntangibleAssets
|
$931.00K | USD | 1 Quarter |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$1.44M | USD | 1 Quarter |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$2.25M | USD | 2 Qtrs |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$920.00K | USD | 2 Qtrs |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$643.00K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$22.84M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$36.61M | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$18.48M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$50.04M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-16.62M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.41M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-5.62M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-822.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-10.25M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-9.04M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-5.15M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-4.88M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-985.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-438.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.63M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-374.00K | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.41M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-27.29M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.48M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.03M | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$272.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$712.00K | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$556.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$861.00K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-14.74M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-12.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-28.15M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-6.68M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-19.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-13.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-27.00K | USD | 2 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-29.00K | USD | 2 Qtrs |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-12.02M | USD | 1 Quarter |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-28.12M | USD | 2 Qtrs |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-6.66M | USD | 1 Quarter |
| Net loss attributable to Inseego Corp. |
NetIncomeLoss
|
$-14.71M | USD | 2 Qtrs |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.49 | USD | 2 Qtrs |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.24 | USD | 2 Qtrs |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | 1 Quarter |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
61.10M | shares | 2 Qtrs |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.97M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
61.47M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.73M | shares | 2 Qtrs |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-14.74M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-12.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-28.15M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-6.68M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.66M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.32M | USD | 2 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$732.00K | USD | 2 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$314.00K | USD | 2 Qtrs |
| Loss on impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrCharges
|
$355.00K | USD | 2 Qtrs |
| Loss on impairment of abandoned product line, net of recoveries |
ProductionRelatedImpairmentsOrCharges
|
$1.41M | USD | 2 Qtrs |
| Provision for excess and obsolete inventory, net of recoveries |
InventoryWriteDown
|
$1.08M | USD | 2 Qtrs |
| Provision for excess and obsolete inventory, net of recoveries |
InventoryWriteDown
|
$172.00K | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$1.94M | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$1.98M | USD | 2 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.89M | USD | 2 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.08M | USD | 2 Qtrs |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-501.00K | USD | 2 Qtrs |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-171.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-15.00K | USD | 2 Qtrs |
| Unrealized foreign currency transaction loss, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$-49.00K | USD | 2 Qtrs |
| Unrealized foreign currency transaction loss, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$-57.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-60.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-494.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.97M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.68M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.50M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.84M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.88M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.21M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$904.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.19M | USD | 2 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$532.00K | USD | 2 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-5.39M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$903.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.94M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$653.00K | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.44M | USD | 2 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$30.00K | USD | 2 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$182.00K | USD | 2 Qtrs |
| Purchases of intangible assets and additions to capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
$1.10M | USD | 2 Qtrs |
| Purchases of intangible assets and additions to capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
$1.50M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.72M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.76M | USD | 2 Qtrs |
| Proceeds from term loans |
ProceedsFromIssuanceOfDebt
|
$18.00M | USD | 2 Qtrs |
| Proceeds from term loans |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Payment of issuance costs related to term loans |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payment of issuance costs related to term loans |
PaymentsOfDebtIssuanceCosts
|
$424.00K | USD | 2 Qtrs |
| Net borrowings under (repayment of) DigiCore bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-208.00K | USD | 2 Qtrs |
| Net borrowings under (repayment of) DigiCore bank and overdraft facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$581.00K | USD | 2 Qtrs |
| Principal payments under capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$359.00K | USD | 2 Qtrs |
| Principal payments under capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$462.00K | USD | 2 Qtrs |
| Principal payments on mortgage bond |
RepaymentsOfSecuredDebt
|
$142.00K | USD | 2 Qtrs |
| Principal payments on mortgage bond |
RepaymentsOfSecuredDebt
|
$166.00K | USD | 2 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$-731.00K | USD | 2 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$558.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-175.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.82M | USD | 2 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$352.00K | USD | 2 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.37M | USD | 2 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.47M | USD | 2 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.36M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.37M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.90M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.37M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.90M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.89M | USD | Point-in-time |
| Interest |
InterestPaid
|
$3.76M | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$5.36M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$545.00K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$88.00K | USD | 2 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$2.75M | USD | 2 Qtrs |
| Transfer of inventories to rental assets |
TransferofInventoriestoRentalAssets
|
$2.18M | USD | 2 Qtrs |
| Issuance of common stock under amended earn-out agreement |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of common stock under amended earn-out agreement |
StockIssued1
|
$2.64M | USD | 2 Qtrs |
| Additional debt discount on exchange of convertible senior notes |
AdditionalDebtDiscountonDebt
|
$3.60M | USD | 2 Qtrs |
| Additional debt discount on exchange of convertible senior notes |
AdditionalDebtDiscountonDebt
|
- | USD | 2 Qtrs |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-14.74M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-12.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-28.15M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-6.68M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.97M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.79M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.23M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.27M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.81M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-21.53M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-16.65M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-24.88M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.